Stock Analysis on Net

O’Reilly Automotive Inc. (NASDAQ:ORLY)

This company has been moved to the archive! The financial data has not been updated since November 8, 2022.

Analysis of Profitability Ratios

Microsoft Excel

Profitability Ratios (Summary)

O’Reilly Automotive Inc., profitability ratios

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Return on Sales
Gross profit margin 52.67% 52.44% 53.15% 52.85% 52.58%
Operating profit margin 21.89% 20.85% 18.92% 19.03% 19.22%
Net profit margin 16.24% 15.10% 13.70% 13.89% 12.63%
Return on Investment
Return on equity (ROE) 1,249.34% 350.09% 374.50% 173.62%
Return on assets (ROA) 18.47% 15.11% 12.98% 16.60% 14.97%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. O’Reilly Automotive Inc. gross profit margin ratio deteriorated from 2019 to 2020 but then slightly improved from 2020 to 2021.
Operating profit margin A profitability ratio calculated as operating income divided by revenue. O’Reilly Automotive Inc. operating profit margin ratio improved from 2019 to 2020 and from 2020 to 2021.
Net profit margin An indicator of profitability, calculated as net income divided by revenue. O’Reilly Automotive Inc. net profit margin ratio improved from 2019 to 2020 and from 2020 to 2021.

Profitability ratio Description The company
ROA A profitability ratio calculated as net income divided by total assets. O’Reilly Automotive Inc. ROA improved from 2019 to 2020 and from 2020 to 2021.

Gross Profit Margin

O’Reilly Automotive Inc., gross profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in thousands)
Gross profit 7,019,949 6,085,692 5,394,691 5,039,966 4,720,683
Sales 13,327,563 11,604,493 10,149,985 9,536,428 8,977,726
Profitability Ratio
Gross profit margin1 52.67% 52.44% 53.15% 52.85% 52.58%
Benchmarks
Gross Profit Margin, Competitors2
Amazon.com Inc. 42.03% 39.57% 40.99%
Home Depot Inc. 33.95% 34.09% 34.34%
Lowe’s Cos. Inc. 33.01% 31.80% 32.12%
TJX Cos. Inc. 23.66% 28.46% 28.59%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Gross profit margin = 100 × Gross profit ÷ Sales
= 100 × 7,019,949 ÷ 13,327,563 = 52.67%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. O’Reilly Automotive Inc. gross profit margin ratio deteriorated from 2019 to 2020 but then slightly improved from 2020 to 2021.

Operating Profit Margin

O’Reilly Automotive Inc., operating profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in thousands)
Operating income 2,917,168 2,419,336 1,920,726 1,815,184 1,725,400
Sales 13,327,563 11,604,493 10,149,985 9,536,428 8,977,726
Profitability Ratio
Operating profit margin1 21.89% 20.85% 18.92% 19.03% 19.22%
Benchmarks
Operating Profit Margin, Competitors2
Amazon.com Inc. 5.30% 5.93% 5.18%
Home Depot Inc. 13.84% 14.37% 14.35%
Lowe’s Cos. Inc. 10.77% 8.75% 5.63%
TJX Cos. Inc. 1.81% 10.59% 10.82%
Operating Profit Margin, Sector
Consumer Discretionary Distribution & Retail 7.38% 8.11% 7.68%
Operating Profit Margin, Industry
Consumer Discretionary 8.16% 5.53% 7.81%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Operating profit margin = 100 × Operating income ÷ Sales
= 100 × 2,917,168 ÷ 13,327,563 = 21.89%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Operating profit margin A profitability ratio calculated as operating income divided by revenue. O’Reilly Automotive Inc. operating profit margin ratio improved from 2019 to 2020 and from 2020 to 2021.

Net Profit Margin

O’Reilly Automotive Inc., net profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in thousands)
Net income 2,164,685 1,752,302 1,391,042 1,324,487 1,133,804
Sales 13,327,563 11,604,493 10,149,985 9,536,428 8,977,726
Profitability Ratio
Net profit margin1 16.24% 15.10% 13.70% 13.89% 12.63%
Benchmarks
Net Profit Margin, Competitors2
Amazon.com Inc. 7.10% 5.53% 4.13%
Home Depot Inc. 9.74% 10.20% 10.28%
Lowe’s Cos. Inc. 6.51% 5.93% 3.25%
TJX Cos. Inc. 0.28% 7.84% 7.85%
Net Profit Margin, Sector
Consumer Discretionary Distribution & Retail 7.21% 6.58% 5.63%
Net Profit Margin, Industry
Consumer Discretionary 8.35% 4.16% 6.11%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Net profit margin = 100 × Net income ÷ Sales
= 100 × 2,164,685 ÷ 13,327,563 = 16.24%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Net profit margin An indicator of profitability, calculated as net income divided by revenue. O’Reilly Automotive Inc. net profit margin ratio improved from 2019 to 2020 and from 2020 to 2021.

Return on Equity (ROE)

O’Reilly Automotive Inc., ROE calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in thousands)
Net income 2,164,685 1,752,302 1,391,042 1,324,487 1,133,804
Shareholders’ equity (deficit) (66,423) 140,258 397,340 353,667 653,046
Profitability Ratio
ROE1 1,249.34% 350.09% 374.50% 173.62%
Benchmarks
ROE, Competitors2
Amazon.com Inc. 24.13% 22.84% 18.67%
Home Depot Inc. 390.00%
Lowe’s Cos. Inc. 406.05% 217.09% 63.50%
TJX Cos. Inc. 1.55% 55.01% 60.61%
ROE, Sector
Consumer Discretionary Distribution & Retail 35.05% 40.86% 40.77%
ROE, Industry
Consumer Discretionary 30.07% 18.30% 31.39%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
ROE = 100 × Net income ÷ Shareholders’ equity (deficit)
= 100 × 2,164,685 ÷ -66,423 =

2 Click competitor name to see calculations.


Return on Assets (ROA)

O’Reilly Automotive Inc., ROA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in thousands)
Net income 2,164,685 1,752,302 1,391,042 1,324,487 1,133,804
Total assets 11,718,707 11,596,642 10,717,160 7,980,789 7,571,885
Profitability Ratio
ROA1 18.47% 15.11% 12.98% 16.60% 14.97%
Benchmarks
ROA, Competitors2
Amazon.com Inc. 7.93% 6.64% 5.14%
Home Depot Inc. 18.23% 21.94% 25.27%
Lowe’s Cos. Inc. 12.49% 10.85% 6.71%
TJX Cos. Inc. 0.29% 13.55% 21.36%
ROA, Sector
Consumer Discretionary Distribution & Retail 9.17% 9.20% 8.83%
ROA, Industry
Consumer Discretionary 7.05% 3.37% 5.62%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
ROA = 100 × Net income ÷ Total assets
= 100 × 2,164,685 ÷ 11,718,707 = 18.47%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROA A profitability ratio calculated as net income divided by total assets. O’Reilly Automotive Inc. ROA improved from 2019 to 2020 and from 2020 to 2021.