AI Tokens
Stock Analysis on Net

O’Reilly Automotive Inc. (NASDAQ:ORLY)

This company has been moved to the archive! The financial data has not been updated since November 8, 2022.

Analysis of Profitability Ratios

Microsoft Excel

Profitability Ratios (Summary)

Return on Sales

Return on Investment

O’Reilly Automotive Inc., profitability ratios

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Return on Sales
Gross profit margin 52.67% 52.44% 53.15% 52.85% 52.58%
Operating profit margin 21.89% 20.85% 18.92% 19.03% 19.22%
Net profit margin 16.24% 15.10% 13.70% 13.89% 12.63%
Return on Investment
Return on equity (ROE) — 1,249.34% 350.09% 374.50% 173.62%
Return on assets (ROA) 18.47% 15.11% 12.98% 16.60% 14.97%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).


Profitability metrics for the period between 2017 and 2021 indicate a company with highly stable core pricing and a progressive improvement in bottom-line efficiency. While gross margins remained consistent, there is a clear trend of expansion in both operating and net profit margins, suggesting enhanced operational leverage and effective cost management.

Gross Profit Margin
A state of high stability is observed, with values fluctuating minimally between a low of 52.44% in 2020 and a high of 53.15% in 2019. This consistency indicates a stable relationship between pricing strategies and the cost of goods sold over the five-year period.
Operating and Net Profit Margins
The operating profit margin experienced a slight contraction from 19.22% in 2017 to 18.92% in 2019, followed by a notable acceleration to 21.89% by 2021. Parallel to this, the net profit margin exhibited a steady upward trajectory, rising from 12.63% in 2017 to 16.24% in 2021, reflecting an improved ability to convert revenue into actual profit.
Return on Equity (ROE)
An extraordinary increase in ROE is evident, ascending from 173.62% in 2017 to a peak of 1,249.34% in 2020. Such an aggressive expansion typically suggests a significant reduction in shareholders' equity, potentially driven by substantial share repurchase programs or increased financial leverage.
Return on Assets (ROA)
ROA demonstrated a general upward trend despite a dip in 2019. The ratio moved from 14.97% in 2017 to 18.47% in 2021, indicating an increase in the efficiency of asset utilization to generate earnings.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Gross Profit Margin

O’Reilly Automotive Inc., gross profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in thousands)
Gross profit 7,019,949 6,085,692 5,394,691 5,039,966 4,720,683
Sales 13,327,563 11,604,493 10,149,985 9,536,428 8,977,726
Profitability Ratio
Gross profit margin1 52.67% 52.44% 53.15% 52.85% 52.58%
Benchmarks
Gross Profit Margin, Competitors2
Amazon.com Inc. 42.03% — — — —
Home Depot Inc. 33.95% — — — —
Lowe’s Cos. Inc. 33.01% — — — —
TJX Cos. Inc. 23.66% — — — —

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Gross profit margin = 100 × Gross profit ÷ Sales
= 100 × 7,019,949 ÷ 13,327,563 = 52.67%

2 Click competitor name to see calculations.


The financial results from 2017 to 2021 demonstrate a period of consistent growth in both top-line revenue and gross profit, characterized by a high degree of stability in profit margins. There is a clear upward trajectory in the absolute values of sales and gross profit, indicating successful scaling of operations over the five-year period.

Revenue and Gross Profit Growth
Annual sales exhibited uninterrupted growth, increasing from 8,977,726 thousand US dollars in 2017 to 13,327,563 thousand US dollars by 2021. Parallel to this, gross profit rose from 4,720,683 thousand US dollars to 7,019,949 thousand US dollars. The most significant year-over-year increase in gross profit occurred between 2020 and 2021, where profit grew by approximately 934 million US dollars.
Gross Profit Margin Stability
The gross profit margin remained remarkably stable, fluctuating within a narrow range between 52.44% and 53.15%. A gradual increase is observed from 2017 through 2019, peaking at 53.15%. A slight contraction occurred in 2020, with the margin dipping to 52.44%, before recovering to 52.67% in 2021.
Operational Efficiency
The consistency of the gross profit margin despite significant growth in sales volume suggests an effective management of the cost of goods sold. The ability to maintain a margin above 52% throughout the period indicates strong pricing power and stable procurement costs relative to revenue growth.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Operating Profit Margin

O’Reilly Automotive Inc., operating profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in thousands)
Operating income 2,917,168 2,419,336 1,920,726 1,815,184 1,725,400
Sales 13,327,563 11,604,493 10,149,985 9,536,428 8,977,726
Profitability Ratio
Operating profit margin1 21.89% 20.85% 18.92% 19.03% 19.22%
Benchmarks
Operating Profit Margin, Competitors2
Amazon.com Inc. 5.30% — — — —
Home Depot Inc. 13.84% — — — —
Lowe’s Cos. Inc. 10.77% — — — —
TJX Cos. Inc. 1.81% — — — —
Operating Profit Margin, Sector
Consumer Discretionary Distribution & Retail 7.38% — — — —
Operating Profit Margin, Industry
Consumer Discretionary 8.71% — — — —

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Operating profit margin = 100 × Operating income ÷ Sales
= 100 × 2,917,168 ÷ 13,327,563 = 21.89%

2 Click competitor name to see calculations.


Between 2017 and 2021, a consistent upward trajectory is observed in both total sales and operating income. Sales increased from approximately $8.98 billion in 2017 to $13.33 billion by 2021, representing a steady expansion of the revenue base. Simultaneously, operating income rose from $1.73 billion to $2.92 billion over the same period, indicating a robust capacity to generate profit from core business operations.

Operating Profit Margin Trend
The operating profit margin exhibited two distinct phases over the analyzed period. From 2017 to 2019, a slight contraction is noted, with the margin declining from 19.22% to 18.92%. This was followed by a significant recovery and expansion starting in 2020, where the margin rose to 20.85% and reached a period high of 21.89% in 2021.
Operating Income Acceleration
While sales growth remained steady, the growth in operating income accelerated notably after 2019. The increase from $1.92 billion in 2019 to $2.92 billion in 2021 demonstrates that operating income grew at a faster rate than sales during the final two years of the period.
Operational Efficiency
The expansion of the operating profit margin from 18.92% in 2019 to 21.89% in 2021 suggests a successful optimization of the cost structure. The data indicates that the company effectively leveraged its increased sales volume to improve operational efficiency, allowing a higher proportion of each dollar of revenue to be retained as operating profit.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Net Profit Margin

O’Reilly Automotive Inc., net profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in thousands)
Net income 2,164,685 1,752,302 1,391,042 1,324,487 1,133,804
Sales 13,327,563 11,604,493 10,149,985 9,536,428 8,977,726
Profitability Ratio
Net profit margin1 16.24% 15.10% 13.70% 13.89% 12.63%
Benchmarks
Net Profit Margin, Competitors2
Amazon.com Inc. 7.10% — — — —
Home Depot Inc. 9.74% — — — —
Lowe’s Cos. Inc. 6.51% — — — —
TJX Cos. Inc. 0.28% — — — —
Net Profit Margin, Sector
Consumer Discretionary Distribution & Retail 7.21% — — — —
Net Profit Margin, Industry
Consumer Discretionary 9.12% — — — —

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Net profit margin = 100 × Net income ÷ Sales
= 100 × 2,164,685 ÷ 13,327,563 = 16.24%

2 Click competitor name to see calculations.


O’Reilly Automotive Inc. demonstrated a consistent upward trajectory in both top-line revenue and bottom-line profitability between 2017 and 2021. The period is characterized by steady expansion in sales volume accompanied by a progressive increase in operational efficiency, resulting in a strengthened net profit margin.

Revenue Growth
Annual sales increased from approximately US$ 8.98 billion in 2017 to US$ 13.33 billion by 2021. This represents a continuous growth pattern, with the most significant acceleration in revenue occurring between 2019 and 2021.
Net Income Performance
Net income exhibited robust growth, rising from US$ 1.13 billion in 2017 to US$ 2.16 billion in 2021. The growth in net income consistently exceeded the growth rate of sales, indicating an improvement in the company's ability to manage operating expenses and maximize earnings.
Net Profit Margin Analysis
The net profit margin expanded from 12.63% in 2017 to 16.24% in 2021. While a marginal contraction to 13.70% was observed in 2019, the margin recovered and grew sharply in the subsequent two years, reaching its peak in 2021. This overall increase of 361 basis points over the five-year period reflects enhanced profitability per dollar of sales.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Return on Equity (ROE)

O’Reilly Automotive Inc., ROE calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in thousands)
Net income 2,164,685 1,752,302 1,391,042 1,324,487 1,133,804
Shareholders’ equity (deficit) (66,423) 140,258 397,340 353,667 653,046
Profitability Ratio
ROE1 — 1,249.34% 350.09% 374.50% 173.62%
Benchmarks
ROE, Competitors2
Amazon.com Inc. 24.13% — — — —
Home Depot Inc. 390.00% — — — —
Lowe’s Cos. Inc. 406.05% — — — —
TJX Cos. Inc. 1.55% — — — —
ROE, Sector
Consumer Discretionary Distribution & Retail 35.05% — — — —
ROE, Industry
Consumer Discretionary 33.71% — — — —

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
ROE = 100 × Net income ÷ Shareholders’ equity (deficit)
= 100 × 2,164,685 ÷ -66,423 = —

2 Click competitor name to see calculations.


Net income demonstrated a consistent upward trajectory from December 31, 2017, through December 31, 2021. The annual figures rose from approximately $1.13 billion to $2.16 billion, reflecting sustained growth in bottom-line profitability over the five-year period.

Conversely, shareholders' equity underwent a severe and continuous contraction. The equity balance declined from $653 million in 2017 to $140 million in 2020, ultimately transitioning into a deficit of $66 million by the end of 2021. This inverse relationship between rising income and falling equity suggests a capital structure strategy focused on aggressive equity reduction.

Return on Equity (ROE) Trend
ROE exhibited exponential growth between 2017 and 2020, increasing from 173.62% to 1,249.34%. This acceleration was driven not only by increasing net income but primarily by the rapid depletion of the equity base, which magnified the ratio.
Equity Deficit Implications
By December 31, 2021, the shift to negative shareholders' equity rendered the ROE calculation inapplicable. The emergence of an equity deficit indicates that liabilities exceed assets, a condition that typically results from extensive share repurchases or dividend distributions exceeding retained earnings.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Return on Assets (ROA)

O’Reilly Automotive Inc., ROA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in thousands)
Net income 2,164,685 1,752,302 1,391,042 1,324,487 1,133,804
Total assets 11,718,707 11,596,642 10,717,160 7,980,789 7,571,885
Profitability Ratio
ROA1 18.47% 15.11% 12.98% 16.60% 14.97%
Benchmarks
ROA, Competitors2
Amazon.com Inc. 7.93% — — — —
Home Depot Inc. 18.23% — — — —
Lowe’s Cos. Inc. 12.49% — — — —
TJX Cos. Inc. 0.29% — — — —
ROA, Sector
Consumer Discretionary Distribution & Retail 9.17% — — — —
ROA, Industry
Consumer Discretionary 7.99% — — — —

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
ROA = 100 × Net income ÷ Total assets
= 100 × 2,164,685 ÷ 11,718,707 = 18.47%

2 Click competitor name to see calculations.


Between 2017 and 2021, a consistent upward trajectory in profitability is observed, characterized by steady growth in net income and an overall increase in asset utilization efficiency. While total assets expanded significantly over the five-year period, the net income growth rate eventually outpaced asset accumulation, leading to a strengthened return on assets by the end of the period.

Net Income Trends
Net income demonstrated uninterrupted annual growth, rising from 1,133,804 thousand US dollars in 2017 to 2,164,685 thousand US dollars in 2021. The most pronounced increase occurred between 2020 and 2021, representing a substantial leap in absolute profitability.
Total Asset Expansion
Total assets grew from 7,571,885 thousand US dollars in 2017 to 11,718,707 thousand US dollars in 2021. A notable surge in asset acquisition took place between 2018 and 2019, where assets increased by approximately 34%, suggesting a period of significant capital investment or balance sheet expansion.
Return on Assets (ROA) Analysis
The ROA exhibited a fluctuating but generally positive trend. An initial increase to 16.60% in 2018 was followed by a decline to 12.98% in 2019; this contraction correlates with the sharp increase in total assets during that year, indicating that asset growth temporarily exceeded income growth. However, the ratio recovered to 15.11% in 2020 and reached a peak of 18.47% in 2021, reflecting enhanced operational efficiency and a higher capacity to generate profit from the expanded asset base.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?