Stock Analysis on Net

O’Reilly Automotive Inc. (NASDAQ:ORLY)

$22.49

This company has been moved to the archive! The financial data has not been updated since November 8, 2022.

Analysis of Profitability Ratios
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Profitability Ratios (Summary)

O’Reilly Automotive Inc., profitability ratios (quarterly data)

Microsoft Excel
Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Return on Sales
Gross profit margin
Operating profit margin
Net profit margin
Return on Investment
Return on equity (ROE)
Return on assets (ROA)

Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).


Gross Profit Margin
The gross profit margin shows a consistent pattern over the analyzed periods, maintaining a range slightly above 52%. Beginning in the first quarter of 2018, it fluctuates narrowly from 52.58% to a peak around 53.15% in late 2019, followed by a gradual decline to 51.66% by the third quarter of 2022. This indicates stable cost control relative to revenues, but with a slight erosion in margin in recent quarters.
Operating Profit Margin
The operating profit margin remains relatively stable, generally oscillating between 18.9% and 21.9%. A notable trend is the improvement starting in early 2020, rising from roughly 18.6% to peaks over 21.9% during mid to late 2021. There is a slight decrease observed thereafter, with the margin ending near 20.97% in the third quarter of 2022. This upward trend suggests enhanced operational efficiency during the middle of the timeline.
Net Profit Margin
The net profit margin exhibits gradual improvement, progressing from around 12.6% in early 2018 to consistently above 15% from early 2020 onward. It reaches its highest point near 16.24% in early 2022 before a slight decline to approximately 15.39% in the latest available period. This reflects favorable profitability trends after operational and possibly tax or interest considerations.
Return on Equity (ROE)
ROE displays significant volatility with pronounced spikes during certain quarters, notably reaching exceptionally high values exceeding 900% in late 2019 and again in early 2020 and 2021. These extreme fluctuations suggest unusual accounting or one-time effects impacting equity returns. After these peaks, the data become sparse with missing values in later periods, complicating sustained trend analysis.
Return on Assets (ROA)
ROA trends upward overall, starting near 15% in early 2018, dipping somewhat during 2019, but steadily rising from 2020 onwards to peak around 18.47% in early 2022 before a modest decrease to 17.67% by the third quarter of 2022. This indicates improved asset utilization and operational efficiency over the longer term.

Return on Sales


Return on Investment


Gross Profit Margin

O’Reilly Automotive Inc., gross profit margin calculation (quarterly data)

Microsoft Excel
Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Selected Financial Data (US$ in thousands)
Gross profit
Sales
Profitability Ratio
Gross profit margin1
Benchmarks
Gross Profit Margin, Competitors2
Amazon.com Inc.
Home Depot Inc.
Lowe’s Cos. Inc.
TJX Cos. Inc.

Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

1 Q3 2022 Calculation
Gross profit margin = 100 × (Gross profitQ3 2022 + Gross profitQ2 2022 + Gross profitQ1 2022 + Gross profitQ4 2021) ÷ (SalesQ3 2022 + SalesQ2 2022 + SalesQ1 2022 + SalesQ4 2021)
= 100 × ( + + + ) ÷ ( + + + ) =

2 Click competitor name to see calculations.


Gross Profit Trends
The gross profit exhibited a generally increasing trend from March 2017 through December 2019, rising from approximately 1,131,147 thousand USD to 1,324,584 thousand USD. There was a slight decline around March 2020 to December 2020, corresponding possibly to external disruptions. However, from March 2021 onward, gross profit showed strong recovery and growth, reaching its highest values nearing 1,934,962 thousand USD by September 2022.
Sales Trends
Sales followed a consistent growth trajectory over the observed periods, climbing from approximately 2,156,259 thousand USD in March 2017 to 2,483,975 thousand USD by December 2019. There is a notable acceleration in sales from March 2020, peaking significantly around mid-2022 with figures reaching up to 3,798,619 thousand USD by September 2022. This steady increase reflects strong demand and expanding revenue base over the years.
Gross Profit Margin Analysis
The gross profit margin values, available from March 2018 onward, demonstrated relative stability across the periods. Margins fluctuated narrowly between approximately 51.66% and 53.15%, indicating consistent profitability levels despite market variances. There was a slight declining trend in margin percentages from late 2021 into 2022, moving from around 52.67% down to 51.66%, suggesting marginal pressure on cost control or pricing strategies during that time frame.
Summary of Financial Performance Patterns
Overall, the data reveals a solid upward momentum in both sales and gross profit, underscoring a positive growth trend for revenues and profitability. The stability of the gross profit margin suggests effective cost management despite increasing sales volumes. However, a minor margin compression in the latter periods may warrant further review to maintain profit efficiency in the face of rising sales.

Operating Profit Margin

O’Reilly Automotive Inc., operating profit margin calculation (quarterly data)

Microsoft Excel
Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Selected Financial Data (US$ in thousands)
Operating income
Sales
Profitability Ratio
Operating profit margin1
Benchmarks
Operating Profit Margin, Competitors2
Amazon.com Inc.
Home Depot Inc.
Lowe’s Cos. Inc.
TJX Cos. Inc.

Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

1 Q3 2022 Calculation
Operating profit margin = 100 × (Operating incomeQ3 2022 + Operating incomeQ2 2022 + Operating incomeQ1 2022 + Operating incomeQ4 2021) ÷ (SalesQ3 2022 + SalesQ2 2022 + SalesQ1 2022 + SalesQ4 2021)
= 100 × ( + + + ) ÷ ( + + + ) =

2 Click competitor name to see calculations.


The analysis of the quarterly financial data reveals several notable trends in operating income, sales, and operating profit margin over the given periods.

Operating Income
The operating income displays a general trend of growth with seasonal fluctuations. From March 2017 to December 2019, operating income remained relatively stable, fluctuating between approximately 400 million and 536 million US dollars. In 2020, despite the challenges of the global pandemic, there was a significant increase in operating income, peaking at over 736 million US dollars in June 2020. This surge suggests an improvement in operational efficiency or increased demand. After this peak, operating income decreased somewhat but stabilized at a higher level than pre-2020 figures, maintaining values generally above 650 million US dollars through 2022. This indicates a strengthened financial performance over the longer term.
Sales
Sales figures exhibit a consistent upward trend across the periods shown. Starting around 2.15 billion US dollars in the first quarter of 2017, sales steadily increased with notable acceleration beginning in 2020. The sales rose sharply from about 2.48 billion US dollars in December 2019 to over 3.09 billion US dollars in March 2021, peaking at nearly 3.8 billion US dollars in September 2022. This robust growth reflects expanding market demand, successful sales strategies, or an enlarged customer base. Although some fluctuations exist, the overall pattern signifies sustained growth in revenue generation.
Operating Profit Margin
The operating profit margin, available from March 2018 onwards, shows a positive trend of improvement. Initially hovering around 19% through the end of 2019, the margin increases steadily starting in 2020, reaching a peak above 21.9% in December 2021. Slight declines occur thereafter, but the margin remains above 20%, indicating enhanced profitability and effective cost management relative to sales revenue. This improvement in margin despite fluctuations in sales and operating income suggests better operational leverage or efficiencies achieved in recent years.

Overall, the data indicate a healthy upward trajectory in both sales and operating income, accompanied by an improving operating profit margin. The significant increases observed during and after 2020 highlight resilience and possibly strategic adaptations to external market conditions. These trends suggest strengthening financial performance and operational efficiency over the observed quarters.


Net Profit Margin

O’Reilly Automotive Inc., net profit margin calculation (quarterly data)

Microsoft Excel
Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Selected Financial Data (US$ in thousands)
Net income
Sales
Profitability Ratio
Net profit margin1
Benchmarks
Net Profit Margin, Competitors2
Amazon.com Inc.
Home Depot Inc.
Lowe’s Cos. Inc.
TJX Cos. Inc.

Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

1 Q3 2022 Calculation
Net profit margin = 100 × (Net incomeQ3 2022 + Net incomeQ2 2022 + Net incomeQ1 2022 + Net incomeQ4 2021) ÷ (SalesQ3 2022 + SalesQ2 2022 + SalesQ1 2022 + SalesQ4 2021)
= 100 × ( + + + ) ÷ ( + + + ) =

2 Click competitor name to see calculations.


Net Income Trends
The net income shows a general upward trajectory over the analyzed periods, starting from approximately 265 million US dollars in March 2017 and reaching up to around 585 million US dollars by September 2022. There are noticeable fluctuations, such as a dip in net income during the fourth quarter of 2018 and 2019, followed by significant growth in 2020, particularly in the second and third quarters, where net income peaked above 527 million US dollars. The trend indicates resilience and growth, despite some quarterly volatility.
Sales Performance
Sales figures demonstrate a consistent growth trend across the quarters, rising from about 2.16 billion US dollars in March 2017 to nearly 3.80 billion US dollars by September 2022. Periods of accelerated sales growth are evident in the year 2020, coinciding with elevated net income levels in some quarters. The sales data show cyclical seasonal patterns with some quarterly declines, particularly in the end-of-year quarters; however, overall, the growth trajectory is positive.
Net Profit Margin Analysis
Net profit margin begins to appear from December 2017 onward, maintaining a generally upward trend from 12.63% in Q4 2017 to a high of approximately 16.24% in the first quarter of 2022. Margins stabilize around 15 to 16% in recent periods, reflecting steady profitability improvements. The profit margin indicates increased operational efficiency or favorable cost management relative to sales during the observed timeframe.
Combined Insights
The company demonstrates strong financial health, with synchronized increases in net income and sales highlighting effective growth strategies. The upward shift in net profit margin suggests enhanced profitability and margin management. Periodic fluctuations, including seasonal dips, do not obscure the overall positive trend lines in financial performance. The data suggest robust internal controls and market positioning contributing to sustained profitability improvements over the examined quarters.

Return on Equity (ROE)

O’Reilly Automotive Inc., ROE calculation (quarterly data)

Microsoft Excel
Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Selected Financial Data (US$ in thousands)
Net income
Shareholders’ equity (deficit)
Profitability Ratio
ROE1
Benchmarks
ROE, Competitors2
Amazon.com Inc.
Home Depot Inc.
Lowe’s Cos. Inc.
TJX Cos. Inc.

Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

1 Q3 2022 Calculation
ROE = 100 × (Net incomeQ3 2022 + Net incomeQ2 2022 + Net incomeQ1 2022 + Net incomeQ4 2021) ÷ Shareholders’ equity (deficit)
= 100 × ( + + + ) ÷ =

2 Click competitor name to see calculations.


The financial data presents several noteworthy trends over the analyzed quarters. Net income displays an overall upward trajectory from early 2017 through late 2022, with certain fluctuations. Starting at approximately 265 million USD in the first quarter of 2017, net income generally increases, peaking near 531 million USD in the third quarter of 2020. Thereafter, it maintains elevated levels above 480 million USD, indicating robust profitability despite some quarter-to-quarter variability.

Shareholders’ equity shows a contrasting pattern, beginning relatively strong at over 1.4 billion USD in March 2017 but experiencing a substantial decline through 2017 and 2018, dropping below 500 million USD by late 2018. The trend continues deteriorating as shareholders’ equity enters negative territory from early 2021 onward, reaching negative values exceeding one billion USD by late 2022. This indicates growing accumulated deficit or other equity adjustments adversely affecting the equity base.

The return on equity (ROE) exhibits extreme volatility during the periods where data is available. Notably, from around early 2018 through late 2021, ROE spikes dramatically, reaching values above 900% on a few occasions and even exceeding 1200%. Such unusually high ROE figures are typical when shareholders’ equity is minimal or negative, amplifying the ratio as net income remains positive. The missing values in certain periods may reflect inconsistencies or the inapplicability of ROE calculation when equity values are negative or close to zero.

Net Income
Showcases consistent growth with occasional fluctuations, peaking in late 2020 and sustaining high values thereafter.
Shareholders’ Equity
Declines sharply over the period, shifting from a strong positive position to notably negative by 2021, suggesting potential equity erosion or significant balance sheet adjustments.
Return on Equity (ROE)
Displays volatile and extremely high percentages during periods of low or negative equity, impairing straightforward interpretation of profitability relative to equity.

In summary, while profitability as measured by net income remains solid and even grows substantially, the negative trend in shareholders’ equity and the distorted ROE figures highlight underlying financial structural weaknesses. The persistent negative equity position warrants further investigation into causes such as dividend policies, share repurchases, accumulated losses, or other balance sheet dynamics that might impact the company’s long-term financial stability.


Return on Assets (ROA)

O’Reilly Automotive Inc., ROA calculation (quarterly data)

Microsoft Excel
Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Selected Financial Data (US$ in thousands)
Net income
Total assets
Profitability Ratio
ROA1
Benchmarks
ROA, Competitors2
Amazon.com Inc.
Home Depot Inc.
Lowe’s Cos. Inc.
TJX Cos. Inc.

Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

1 Q3 2022 Calculation
ROA = 100 × (Net incomeQ3 2022 + Net incomeQ2 2022 + Net incomeQ1 2022 + Net incomeQ4 2021) ÷ Total assets
= 100 × ( + + + ) ÷ =

2 Click competitor name to see calculations.


Net Income Trend
The net income showed an overall upward trend from March 31, 2017, to September 30, 2022. Initial values were around $264.9 million in early 2017, increasing to peaks above $530 million by mid to late 2020. After this peak, net income experienced some fluctuations but remained relatively high, ranging between approximately $480 million and $585 million through 2022. This indicates significant growth in profitability over the period, with notable spikes especially in 2020 that may correspond to extraordinary events or operational improvements.
Total Assets Trend
Total assets increased steadily from approximately $7.2 billion in early 2017 to over $12.2 billion by September 2022. This growth was consistent throughout the period, showing progressive asset base expansion. A sharp increase is particularly noticeable around 2019, with assets jumping from roughly $7.9 billion at the end of 2018 to over $10 billion in early 2019. The asset base slightly fluctuated around $11.5 to $11.9 billion during 2020 and early 2021 but then resumed a steady increase towards the end of the analyzed period.
Return on Assets (ROA) Pattern
ROA values start from the first available data point in March 31, 2018, at 14.97%, and generally exhibit a rising trend, peaking at approximately 18.47% in March 31, 2022. There was a slight dip during the middle of the period, notably from mid-2019 to mid-2020, where ROA hovered around 12.34% to 13.47%. However, from late 2020 onwards, the ROA steadily increased, reflecting improved efficiency in generating income from assets. Throughout the entire timeline where ROA data is available, the values remain strong, indicating solid asset utilization.
Overall Analysis
The company demonstrates consistent growth in both net income and total assets over the observed periods, with net income increasing at a faster ratio leading to an overall improvement in ROA. The spikes in net income around 2020 suggest periods of exceptional performance which were likely managed effectively to improve asset returns. The expansion of total assets appears managed without negatively impacting profitability efficiency, as evidenced by the sustained or improving ROA percentages. The data indicates solid financial health characterized by growing profitability, asset accumulation, and efficient asset utilization.