Stock Analysis on Net

O’Reilly Automotive Inc. (NASDAQ:ORLY)

This company has been moved to the archive! The financial data has not been updated since November 8, 2022.

Analysis of Short-term (Operating) Activity Ratios

Microsoft Excel

Short-term Activity Ratios (Summary)

O’Reilly Automotive Inc., short-term (operating) activity ratios

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Turnover Ratios
Inventory turnover 1.71 1.51 1.38 1.41 1.41
Receivables turnover 48.90 50.52 47.23 49.66 41.52
Payables turnover 1.34 1.32 1.32 1.33 1.33
Working capital turnover
Average No. Days
Average inventory processing period 213 242 265 259 258
Add: Average receivable collection period 7 7 8 7 9
Operating cycle 220 249 273 266 267
Less: Average payables payment period 272 277 277 274 274
Cash conversion cycle -52 -28 -4 -8 -7

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. O’Reilly Automotive Inc. inventory turnover ratio improved from 2019 to 2020 and from 2020 to 2021.
Receivables turnover An activity ratio equal to revenue divided by receivables. O’Reilly Automotive Inc. receivables turnover ratio improved from 2019 to 2020 but then slightly deteriorated from 2020 to 2021.
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. O’Reilly Automotive Inc. payables turnover ratio decreased from 2019 to 2020 but then increased from 2020 to 2021 exceeding 2019 level.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. O’Reilly Automotive Inc. number of days of inventory outstanding improved from 2019 to 2020 and from 2020 to 2021.
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover.
Operating cycle Equal to average inventory processing period plus average receivables collection period. O’Reilly Automotive Inc. operating cycle improved from 2019 to 2020 and from 2020 to 2021.
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period.
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. O’Reilly Automotive Inc. cash conversion cycle improved from 2019 to 2020 and from 2020 to 2021.

Inventory Turnover

O’Reilly Automotive Inc., inventory turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in thousands)
Cost of goods sold, including warehouse and distribution expenses 6,307,614 5,518,801 4,755,294 4,496,462 4,257,043
Inventory 3,686,383 3,653,195 3,454,092 3,193,344 3,009,800
Short-term Activity Ratio
Inventory turnover1 1.71 1.51 1.38 1.41 1.41
Benchmarks
Inventory Turnover, Competitors2
Amazon.com Inc. 8.34 9.80 8.08
Home Depot Inc. 5.25 5.00 5.10
Lowe’s Cos. Inc. 3.71 3.73 3.85
TJX Cos. Inc. 5.66 6.13 6.08
Inventory Turnover, Sector
Consumer Discretionary Distribution & Retail 6.36 6.83 6.07
Inventory Turnover, Industry
Consumer Discretionary 7.06 7.55 7.84

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Inventory turnover = Cost of goods sold, including warehouse and distribution expenses ÷ Inventory
= 6,307,614 ÷ 3,686,383 = 1.71

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. O’Reilly Automotive Inc. inventory turnover ratio improved from 2019 to 2020 and from 2020 to 2021.

Receivables Turnover

O’Reilly Automotive Inc., receivables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in thousands)
Sales 13,327,563 11,604,493 10,149,985 9,536,428 8,977,726
Accounts receivable, less allowance for doubtful accounts 272,562 229,679 214,915 192,026 216,251
Short-term Activity Ratio
Receivables turnover1 48.90 50.52 47.23 49.66 41.52
Benchmarks
Receivables Turnover, Competitors2
Amazon.com Inc. 23.26 26.09 22.26
Home Depot Inc. 44.15 52.34 55.89
Lowe’s Cos. Inc.
TJX Cos. Inc. 69.69 108.00 112.54
Receivables Turnover, Sector
Consumer Discretionary Distribution & Retail 30.59 35.28 33.53
Receivables Turnover, Industry
Consumer Discretionary 21.14 21.80 21.73

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Receivables turnover = Sales ÷ Accounts receivable, less allowance for doubtful accounts
= 13,327,563 ÷ 272,562 = 48.90

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. O’Reilly Automotive Inc. receivables turnover ratio improved from 2019 to 2020 but then slightly deteriorated from 2020 to 2021.

Payables Turnover

O’Reilly Automotive Inc., payables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in thousands)
Cost of goods sold, including warehouse and distribution expenses 6,307,614 5,518,801 4,755,294 4,496,462 4,257,043
Accounts payable 4,695,312 4,184,662 3,604,722 3,376,403 3,190,029
Short-term Activity Ratio
Payables turnover1 1.34 1.32 1.32 1.33 1.33
Benchmarks
Payables Turnover, Competitors2
Amazon.com Inc. 3.46 3.22 3.51
Home Depot Inc. 7.52 9.33 9.16
Lowe’s Cos. Inc. 5.51 6.42 5.85
TJX Cos. Inc. 5.09 11.17 10.53
Payables Turnover, Sector
Consumer Discretionary Distribution & Retail 4.19 4.25 4.75
Payables Turnover, Industry
Consumer Discretionary 4.67 4.77 5.59

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Payables turnover = Cost of goods sold, including warehouse and distribution expenses ÷ Accounts payable
= 6,307,614 ÷ 4,695,312 = 1.34

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. O’Reilly Automotive Inc. payables turnover ratio decreased from 2019 to 2020 but then increased from 2020 to 2021 exceeding 2019 level.

Working Capital Turnover

O’Reilly Automotive Inc., working capital turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in thousands)
Current assets 4,504,262 4,499,787 3,833,662 3,543,102 3,397,672
Less: Current liabilities 5,874,615 5,262,417 4,469,427 3,894,020 3,647,366
Working capital (1,370,353) (762,630) (635,765) (350,918) (249,694)
 
Sales 13,327,563 11,604,493 10,149,985 9,536,428 8,977,726
Short-term Activity Ratio
Working capital turnover1
Benchmarks
Working Capital Turnover, Competitors2
Amazon.com Inc. 24.33 60.82 32.92
Home Depot Inc. 24.87 76.81 59.68
Lowe’s Cos. Inc. 24.92 530.50
TJX Cos. Inc. 6.51 23.97 13.27
Working Capital Turnover, Sector
Consumer Discretionary Distribution & Retail 21.83 63.17 38.37
Working Capital Turnover, Industry
Consumer Discretionary 11.06 13.40 33.38

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Working capital turnover = Sales ÷ Working capital
= 13,327,563 ÷ -1,370,353 =

2 Click competitor name to see calculations.


Average Inventory Processing Period

O’Reilly Automotive Inc., average inventory processing period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data
Inventory turnover 1.71 1.51 1.38 1.41 1.41
Short-term Activity Ratio (no. days)
Average inventory processing period1 213 242 265 259 258
Benchmarks (no. days)
Average Inventory Processing Period, Competitors2
Amazon.com Inc. 44 37 45
Home Depot Inc. 70 73 72
Lowe’s Cos. Inc. 98 98 95
TJX Cos. Inc. 65 60 60
Average Inventory Processing Period, Sector
Consumer Discretionary Distribution & Retail 57 53 60
Average Inventory Processing Period, Industry
Consumer Discretionary 52 48 47

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Average inventory processing period = 365 ÷ Inventory turnover
= 365 ÷ 1.71 = 213

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. O’Reilly Automotive Inc. number of days of inventory outstanding improved from 2019 to 2020 and from 2020 to 2021.

Average Receivable Collection Period

O’Reilly Automotive Inc., average receivable collection period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data
Receivables turnover 48.90 50.52 47.23 49.66 41.52
Short-term Activity Ratio (no. days)
Average receivable collection period1 7 7 8 7 9
Benchmarks (no. days)
Average Receivable Collection Period, Competitors2
Amazon.com Inc. 16 14 16
Home Depot Inc. 8 7 7
Lowe’s Cos. Inc.
TJX Cos. Inc. 5 3 3
Average Receivable Collection Period, Sector
Consumer Discretionary Distribution & Retail 12 10 11
Average Receivable Collection Period, Industry
Consumer Discretionary 17 17 17

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Average receivable collection period = 365 ÷ Receivables turnover
= 365 ÷ 48.90 = 7

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover.

Operating Cycle

O’Reilly Automotive Inc., operating cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data
Average inventory processing period 213 242 265 259 258
Average receivable collection period 7 7 8 7 9
Short-term Activity Ratio
Operating cycle1 220 249 273 266 267
Benchmarks
Operating Cycle, Competitors2
Amazon.com Inc. 60 51 61
Home Depot Inc. 78 80 79
Lowe’s Cos. Inc.
TJX Cos. Inc. 70 63 63
Operating Cycle, Sector
Consumer Discretionary Distribution & Retail 69 63 71
Operating Cycle, Industry
Consumer Discretionary 69 65 64

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Operating cycle = Average inventory processing period + Average receivable collection period
= 213 + 7 = 220

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Operating cycle Equal to average inventory processing period plus average receivables collection period. O’Reilly Automotive Inc. operating cycle improved from 2019 to 2020 and from 2020 to 2021.

Average Payables Payment Period

O’Reilly Automotive Inc., average payables payment period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data
Payables turnover 1.34 1.32 1.32 1.33 1.33
Short-term Activity Ratio (no. days)
Average payables payment period1 272 277 277 274 274
Benchmarks (no. days)
Average Payables Payment Period, Competitors2
Amazon.com Inc. 105 113 104
Home Depot Inc. 49 39 40
Lowe’s Cos. Inc. 66 57 62
TJX Cos. Inc. 72 33 35
Average Payables Payment Period, Sector
Consumer Discretionary Distribution & Retail 87 86 77
Average Payables Payment Period, Industry
Consumer Discretionary 78 76 65

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Average payables payment period = 365 ÷ Payables turnover
= 365 ÷ 1.34 = 272

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period.

Cash Conversion Cycle

O’Reilly Automotive Inc., cash conversion cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data
Average inventory processing period 213 242 265 259 258
Average receivable collection period 7 7 8 7 9
Average payables payment period 272 277 277 274 274
Short-term Activity Ratio
Cash conversion cycle1 -52 -28 -4 -8 -7
Benchmarks
Cash Conversion Cycle, Competitors2
Amazon.com Inc. -45 -62 -43
Home Depot Inc. 29 41 39
Lowe’s Cos. Inc.
TJX Cos. Inc. -2 30 28
Cash Conversion Cycle, Sector
Consumer Discretionary Distribution & Retail -18 -23 -6
Cash Conversion Cycle, Industry
Consumer Discretionary -9 -11 -1

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Cash conversion cycle = Average inventory processing period + Average receivable collection period – Average payables payment period
= 213 + 7272 = -52

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. O’Reilly Automotive Inc. cash conversion cycle improved from 2019 to 2020 and from 2020 to 2021.