Stock Analysis on Net

O’Reilly Automotive Inc. (NASDAQ:ORLY)

$22.49

This company has been moved to the archive! The financial data has not been updated since November 8, 2022.

Common-Size Income Statement

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

O’Reilly Automotive Inc., common-size consolidated income statement

Microsoft Excel
12 months ended: Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Sales
Cost of goods sold, including warehouse and distribution expenses
Gross profit
Selling, general and administrative expenses
Operating income
Interest expense
Interest income
Other, net
Other income (expense)
Income before income taxes
Provision for income taxes
Net income

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).


Cost of Goods Sold and Gross Profit Trends
The cost of goods sold, including warehouse and distribution expenses, has remained relatively stable as a percentage of sales, oscillating slightly between -47.42% in 2017 and -47.33% in 2021. Correspondingly, gross profit margins have shown minor fluctuations, maintaining a range from 52.44% to 53.15% across the five-year period. This indicates consistent control over production and distribution costs relative to sales.
Operating Expenses and Income
Selling, general, and administrative expenses have exhibited a downward trend as a percentage of sales, decreasing from -33.36% in 2017 to -30.78% in 2021. This reduction in operating expenses has contributed to an improvement in operating income, which increased from 19.22% in 2017 to 21.89% in 2021. The data suggests effective management of operating costs and enhanced operational efficiency over the period.
Interest Expense and Income
Interest expense as a percentage of sales initially increased from -1.02% in 2017 to a peak of -1.39% in 2020, followed by a decline to -1.09% in 2021. Interest income, meanwhile, remained minimal and gradually declined from 0.03% in 2017 to 0.01% in 2021. The net impact of interest expenses and income denotes a slight reduction in financing costs in the most recent year, potentially indicating improved debt management or refinancing.
Other Income (Expense) and Its Impact
Other income (expense) remained negative throughout the period, fluctuating slightly but moving from -0.98% in 2017 to -1.01% in 2021. The consistent negative values suggest recurring costs or losses unrelated to core operations, with no significant improvement or deterioration over time.
Profitability and Tax Provision
Income before income taxes showed a positive trend, increasing from 18.24% of sales in 2017 to 20.87% in 2021, reflecting overall profitability enhancement. The provision for income taxes decreased sharply from -5.61% in 2017 to around -3.88% in 2018 and then stabilized between -3.93% and -4.63% through 2021. This stabilization implies a consistent effective tax rate after the initial reduction, supporting improved net income margins.
Net Income Performance
Net income as a percentage of sales demonstrated a solid upward trajectory, rising from 12.63% in 2017 to 16.24% in 2021. This increase is indicative of growing profitability, benefiting from stable gross margins, reduced operating expenses, and effective tax management. The trend suggests a strengthening financial position and enhanced shareholder value over the analyzed period.