Stock Analysis on Net
Stock Analysis on Net

ON Semiconductor Corp. (NASDAQ:ON)

Common-Size Income Statement
Quarterly Data

ON Semiconductor Corp., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Dec 31, 2023 Sep 29, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jul 1, 2022 Apr 1, 2022 Dec 31, 2021 Oct 1, 2021 Jul 2, 2021 Apr 2, 2021 Dec 31, 2020 Oct 2, 2020 Jul 3, 2020 Apr 3, 2020 Dec 31, 2019 Sep 27, 2019 Jun 28, 2019 Mar 29, 2019
Revenue 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Cost of revenue -53.33 -52.74 -52.57 -53.18 -51.49 -51.73 -50.26 -50.58 -54.92 -58.62 -61.67 -64.82 -65.59 -66.51 -69.16 -68.49 -65.35 -65.61 -62.97 -62.95
Gross profit 46.67% 47.26% 47.43% 46.82% 48.51% 48.27% 49.74% 49.42% 45.08% 41.38% 38.33% 35.18% 34.41% 33.49% 30.84% 31.51% 34.65% 34.39% 37.03% 37.05%
Research and development -7.44 -6.58 -6.94 -7.06 -6.48 -6.63 -7.75 -8.06 -8.70 -8.87 -9.96 -11.72 -11.04 -11.85 -12.86 -13.38 -12.08 -12.51 -10.91 -10.95
Selling and marketing -3.34 -3.13 -3.42 -3.66 -3.53 -3.17 -3.51 -3.66 -3.80 -3.93 -4.56 -5.32 -4.91 -4.96 -5.41 -6.01 -5.39 -5.41 -5.46 -5.56
General and administrative -4.39 -5.08 -4.16 -3.87 -4.62 -3.87 -3.99 -4.01 -4.52 -4.35 -4.38 -4.89 -4.31 -4.72 -5.18 -5.57 -4.94 -4.91 -5.50 -5.26
Litigation settlement 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -12.27 0.00 0.00
Amortization of acquisition-related intangible assets -0.60 -0.55 -0.57 -0.77 -0.77 -1.00 -1.05 -1.10 -1.33 -1.42 -1.49 -1.69 -2.03 -2.25 -2.40 -2.53 -2.29 -2.16 -2.04 -1.85
Restructuring, asset impairments and other charges, net -0.56 -0.43 -0.12 -2.63 0.37 -1.84 0.08 0.67 -0.71 0.10 -1.05 -2.87 -0.50 -0.68 -1.33 -2.57 -0.04 -0.32 -1.34 -0.40
Goodwill and intangible asset impairment charges 0.00 0.00 0.00 0.00 0.00 -12.40 -5.52 0.00 0.00 0.00 0.00 -0.20 0.00 0.00 -0.11 0.00 0.00 0.00 -0.03 -0.09
Operating expenses -16.34% -15.76% -15.22% -17.99% -15.03% -28.91% -21.73% -16.15% -19.06% -18.46% -21.43% -26.68% -22.79% -24.46% -27.29% -30.06% -24.74% -37.57% -25.28% -24.11%
Operating income (loss) 30.33% 31.50% 32.21% 28.83% 33.48% 19.36% 28.01% 33.28% 26.02% 22.91% 16.90% 8.50% 11.62% 9.03% 3.55% 1.46% 9.91% -3.18% 11.75% 12.94%
Interest expense -0.78 -0.74 -0.78 -1.35 -1.31 -1.08 -1.06 -1.11 -1.73 -1.83 -1.98 -2.25 -2.89 -3.20 -3.45 -3.33 -3.01 -2.95 -2.50 -2.29
Interest income 1.30 1.18 1.15 0.87 0.43 0.22 0.05 0.02 0.02 0.03 0.01 0.03 0.04 0.07 0.12 0.15 0.17 0.17 0.22 0.18
Loss on debt prepayment 0.00 0.00 0.00 -0.68 0.01 0.00 -0.35 0.00 -0.15 0.00 -1.57 0.00 0.00 0.00 0.00 0.00 0.00 -0.42 -0.03 0.00
Gain (loss) on divestiture of business 0.00 0.00 0.02 -0.06 3.09 0.01 0.09 0.00 0.00 0.59 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other income (expense) -0.58 0.05 -0.06 0.24 0.58 0.04 0.31 0.11 1.11 -0.33 -0.07 0.30 -0.44 0.03 -0.23 0.01 -1.17 0.25 -0.07 0.15
Other income (expense), net -0.06% 0.48% 0.32% -0.97% 2.80% -0.81% -0.96% -0.98% -0.76% -1.55% -3.61% -1.92% -3.28% -3.10% -3.56% -3.17% -4.01% -2.95% -2.38% -1.95%
Income (loss) before income taxes 30.27% 31.98% 32.54% 27.86% 36.29% 18.55% 27.05% 32.29% 25.25% 21.37% 13.29% 6.57% 8.33% 5.93% -0.01% -1.71% 5.90% -6.12% 9.36% 10.98%
Income tax (provision) benefit -2.35 -5.25 -4.98 -4.27 -7.56 -4.33 -5.15 -4.99 -2.16 -3.55 -2.27 -0.48 -2.12 6.31 -0.07 0.64 -1.84 1.78 -1.73 -2.75
Net income (loss) 27.92% 26.73% 27.55% 23.59% 28.73% 14.23% 21.90% 27.30% 23.10% 17.82% 11.02% 6.09% 6.21% 12.24% -0.07% -1.07% 4.06% -4.34% 7.64% 8.23%
Net income attributable to non-controlling interest -0.03 -0.01 -0.02 -0.03 0.00 0.00 -0.04 -0.04 -0.03 -0.04 0.00 -0.03 -0.06 -0.05 -0.04 -0.02 -0.03 -0.05 -0.08 0.00
Net income (loss) attributable to ON Semiconductor Corporation 27.88% 26.72% 27.53% 23.56% 28.73% 14.23% 21.86% 27.26% 23.07% 17.78% 11.02% 6.07% 6.15% 12.19% -0.12% -1.10% 4.03% -4.39% 7.55% 8.23%

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-29), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-01), 10-Q (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-10-02), 10-Q (reporting date: 2020-07-03), 10-Q (reporting date: 2020-04-03), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-27), 10-Q (reporting date: 2019-06-28), 10-Q (reporting date: 2019-03-29).

Income statement item Description The company
Operating income (loss) The net result for the period of deducting operating expenses from operating revenues. ON Semiconductor Corp. operating income (loss) as a percentage of revenue decreased from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.
Income (loss) before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. ON Semiconductor Corp. income (loss) before income taxes as a percentage of revenue decreased from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.
Net income (loss) attributable to ON Semiconductor Corporation The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. ON Semiconductor Corp. net income (loss) attributable to ON Semiconductor Corporation as a percentage of revenue decreased from Q2 2023 to Q3 2023 but then increased from Q3 2023 to Q4 2023 exceeding Q2 2023 level.