AI Tokens
Stock Analysis on Net

NXP Semiconductors N.V. (NASDAQ:NXPI)

This company has been moved to the archive! The financial data has not been updated since July 26, 2022.

Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

NXP Semiconductors N.V., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in millions

Microsoft Excel
Jul 3, 2022 Apr 3, 2022 Dec 31, 2021 Oct 3, 2021 Jul 4, 2021 Apr 4, 2021 Dec 31, 2020 Sep 27, 2020 Jun 28, 2020 Mar 29, 2020
Accounts payable 1,462 1,369 1,252 1,140 1,167 1,033 991 697 729 895
Restructuring liabilities, current 12 16 25 30 36 42 60 25 25 26
Other current liabilities 1,467 1,460 1,175 1,269 1,133 1,190 966 940 889 910
Short-term debt — — — 999 — — — 1,749 1,349 —
Current liabilities 2,941 2,845 2,452 3,438 2,336 2,265 2,017 3,411 2,992 1,831
Long-term debt 11,160 10,573 10,572 8,594 9,591 7,611 7,609 7,607 8,004 7,366
Restructuring liabilities 12 14 12 13 12 14 14 15 — —
Deferred tax liabilities 41 53 57 84 90 85 85 136 136 199
Other non-current liabilities 1,159 1,076 1,001 909 924 896 971 880 870 857
Non-current liabilities 12,372 11,716 11,642 9,600 10,617 8,606 8,679 8,638 9,010 8,422
Total liabilities 15,313 14,561 14,094 13,038 12,953 10,871 10,696 12,049 12,002 10,253
Common stock, par value €0.20 per share 56 56 56 59 59 59 59 64 64 64
Capital in excess of par value 13,904 13,819 13,727 14,392 14,312 14,224 14,133 15,314 15,228 15,236
Treasury shares, at cost (2,424) (2,433) (1,932) (4,028) (3,102) (1,905) (1,037) (3,279) (3,325) (3,345)
Accumulated other comprehensive income (loss) (52) 26 48 45 70 61 117 90 50 14
Accumulated deficit (4,522) (4,959) (5,371) (3,730) (3,897) (4,136) (4,328) (3,313) (3,155) (2,933)
Stockholders’ equity 6,962 6,509 6,528 6,738 7,442 8,303 8,944 8,876 8,862 9,036
Non-controlling interests 264 251 242 234 227 218 207 197 193 222
Total equity 7,226 6,760 6,770 6,972 7,669 8,521 9,151 9,073 9,055 9,258
Total liabilities and equity 22,539 21,321 20,864 20,010 20,622 19,392 19,847 21,122 21,057 19,511

Based on: 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-03), 10-Q (reporting date: 2021-07-04), 10-Q (reporting date: 2021-04-04), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29).


The financial position between March 2020 and July 2022 is characterized by a systematic increase in total liabilities coupled with a general contraction in total stockholders' equity, although a slight recovery in equity is noted in the final quarter.

Liability Structure and Trends
Total liabilities grew from 10,253 million USD to 15,313 million USD over the analyzed period. This growth was primarily driven by a substantial increase in long-term debt, which rose from 7,366 million USD to 11,160 million USD. Significant upward adjustments in long-term borrowing were observed between April 2021 and July 2021, and again by December 2021.
Current liabilities exhibited volatility, peaking at 3,438 million USD in October 2021. A consistent upward trend is observed in accounts payable, which increased from 895 million USD in March 2020 to 1,462 million USD by July 2022, indicating an increase in short-term operational obligations.
Non-current liabilities followed a similar trajectory to total liabilities, increasing from 8,422 million USD to 12,372 million USD, heavily weighted by the expansion of the long-term debt portfolio.
Equity and Capitalization
Total equity experienced a steady decline from 9,258 million USD in March 2020 to a low of 6,760 million USD in April 2022, before recovering to 7,226 million USD in July 2022. This erosion was largely influenced by an expanding accumulated deficit, which reached its peak of 5,371 million USD in December 2021.
Treasury share activity showed significant fluctuations, with the cost of treasury shares peaking at 4,028 million USD in October 2021 before dropping to 1,932 million USD in December 2021, reflecting active share repurchase and capital management strategies.
Capital in excess of par value remained relatively stable, though it showed a slight downward trend from 15,236 million USD in March 2020 to 13,904 million USD in July 2022.

The overall trajectory indicates a shift toward a more leveraged capital structure. The simultaneous increase in long-term debt and the decrease in total equity through much of the period suggest an increasing reliance on external financing to support the balance sheet.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?