Stock Analysis on Net

NXP Semiconductors N.V. (NASDAQ:NXPI)

This company has been moved to the archive! The financial data has not been updated since July 26, 2022.

Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

NXP Semiconductors N.V., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in millions

Microsoft Excel
Jul 3, 2022 Apr 3, 2022 Dec 31, 2021 Oct 3, 2021 Jul 4, 2021 Apr 4, 2021 Dec 31, 2020 Sep 27, 2020 Jun 28, 2020 Mar 29, 2020
Accounts payable 1,462 1,369 1,252 1,140 1,167 1,033 991 697 729 895
Restructuring liabilities, current 12 16 25 30 36 42 60 25 25 26
Other current liabilities 1,467 1,460 1,175 1,269 1,133 1,190 966 940 889 910
Short-term debt 999 1,749 1,349
Current liabilities 2,941 2,845 2,452 3,438 2,336 2,265 2,017 3,411 2,992 1,831
Long-term debt 11,160 10,573 10,572 8,594 9,591 7,611 7,609 7,607 8,004 7,366
Restructuring liabilities 12 14 12 13 12 14 14 15
Deferred tax liabilities 41 53 57 84 90 85 85 136 136 199
Other non-current liabilities 1,159 1,076 1,001 909 924 896 971 880 870 857
Non-current liabilities 12,372 11,716 11,642 9,600 10,617 8,606 8,679 8,638 9,010 8,422
Total liabilities 15,313 14,561 14,094 13,038 12,953 10,871 10,696 12,049 12,002 10,253
Common stock, par value €0.20 per share 56 56 56 59 59 59 59 64 64 64
Capital in excess of par value 13,904 13,819 13,727 14,392 14,312 14,224 14,133 15,314 15,228 15,236
Treasury shares, at cost (2,424) (2,433) (1,932) (4,028) (3,102) (1,905) (1,037) (3,279) (3,325) (3,345)
Accumulated other comprehensive income (loss) (52) 26 48 45 70 61 117 90 50 14
Accumulated deficit (4,522) (4,959) (5,371) (3,730) (3,897) (4,136) (4,328) (3,313) (3,155) (2,933)
Stockholders’ equity 6,962 6,509 6,528 6,738 7,442 8,303 8,944 8,876 8,862 9,036
Non-controlling interests 264 251 242 234 227 218 207 197 193 222
Total equity 7,226 6,760 6,770 6,972 7,669 8,521 9,151 9,073 9,055 9,258
Total liabilities and equity 22,539 21,321 20,864 20,010 20,622 19,392 19,847 21,122 21,057 19,511

Based on: 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-03), 10-Q (reporting date: 2021-07-04), 10-Q (reporting date: 2021-04-04), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29).


Accounts Payable
The accounts payable exhibit a generally increasing trend from US$895 million in March 2020 to US$1,462 million by July 2022, indicating growing obligations to suppliers over the period.
Restructuring Liabilities, Current
Current restructuring liabilities show fluctuations, starting at US$26 million in March 2020, peaking at US$60 million in December 2020, and subsequently declining to US$12 million in July 2022, suggesting the winding down of restructuring activities.
Other Current Liabilities
Other current liabilities increased notably, from US$910 million in March 2020 to US$1,467 million by July 2022, signaling increased short-term obligations apart from accounts payable and restructuring liabilities.
Short-term Debt
Short-term debt figures are inconsistently reported but show significant values, such as US$1,349 million in June 2020 and US$1,749 million in September 2020, with a noted amount of US$999 million in April 2021, indicating variable short-term borrowing levels.
Current Liabilities
Current liabilities overall display volatility without a clear linear trend, starting at US$1,831 million in March 2020, peaking at US$3,438 million in October 2021, and then settling around US$2,941 million in July 2022, reflecting fluctuating short-term financial obligations.
Long-term Debt
Long-term debt steadily increases over the period, from US$7,366 million in March 2020 to US$11,160 million in July 2022, indicating a rising reliance on long-term financing.
Restructuring Liabilities (Non-current)
Non-current restructuring liabilities remain relatively stable and low, fluctuating between US$12 million and US$15 million.
Deferred Tax Liabilities
Deferred tax liabilities consistently decrease from US$199 million in March 2020 to US$41 million in July 2022, which may reflect changes in tax positions or benefits recognized.
Other Non-current Liabilities
Other non-current liabilities demonstrate a gradual increase from US$857 million in March 2020 to US$1,159 million by July 2022, suggesting rising longer-term obligations aside from debt and restructuring costs.
Non-current Liabilities
Non-current liabilities trend upwards, notably rising from US$8,422 million in March 2020 to US$12,372 million in July 2022, driven mainly by increased long-term debt and other non-current liabilities.
Total Liabilities
Total liabilities grow from US$10,253 million in March 2020 to US$15,313 million in July 2022, showing an overall increase in the company's financial obligations.
Common Stock, Par Value
Common stock remains relatively constant around US$56 to US$64 million throughout the periods, indicating no significant new issuances or cancellations.
Capital in Excess of Par Value
Capital in excess of par value remains fairly stable with minor fluctuations, hovering around US$14,000 million, denoting consistent contributed capital beyond nominal share value.
Treasury Shares, at Cost
Treasury shares show notable volatility, initially decreasing in cost from -US$3,345 million in March 2020 to -US$1,037 million in December 2020, then rising to a peak of -US$4,028 million in October 2021, followed by a decrease to about -US$2,424 million in July 2022, indicating active share repurchase and reissuance activities.
Accumulated Other Comprehensive Income (Loss)
This item fluctuates without a clear trend, reaching a high of US$117 million in December 2020 and dipping to a deficit of -US$52 million in July 2022, reflecting changes in unrealized gains and losses.
Accumulated Deficit
The accumulated deficit generally worsens from -US$2,933 million in March 2020 to a low of -US$5,371 million in December 2021, then slightly improves to -US$4,522 million by July 2022, indicating periods of net losses followed by some recovery.
Stockholders’ Equity
Stockholders' equity declines over the period from US$9,036 million in March 2020 to US$6,528 million in December 2021, with a modest recovery to US$6,962 million by July 2022, paralleling trends in accumulated deficits and treasury shares.
Non-controlling Interests
Non-controlling interests exhibit gradual growth from US$222 million in March 2020 to US$264 million in July 2022, representing increased minority stakeholder interests.
Total Equity
Total equity decreases from US$9,258 million in March 2020 to US$6,770 million in December 2021, then slightly rebounds to US$7,226 million by July 2022, in line with changes in stockholders’ equity and non-controlling interests.
Total Liabilities and Equity
This aggregate increases steadily from US$19,511 million in March 2020 to US$22,539 million in July 2022, reflecting overall growth in the company’s financial position and balance sheet size.

AI Ask an analyst for more