Stock Analysis on Net

NXP Semiconductors N.V. (NASDAQ:NXPI)

This company has been moved to the archive! The financial data has not been updated since July 26, 2022.

Analysis of Property, Plant and Equipment

Microsoft Excel

Property, Plant and Equipment Disclosure

NXP Semiconductors N.V., balance sheet: property, plant and equipment

US$ in millions

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Land 164 165 164 165 166
Buildings 1,465 1,425 1,359 1,246 1,200
Machinery and installations 4,457 3,970 3,749 3,509 3,179
Other equipment 802 751 665 537 453
Prepayments and construction in progress 423 210 253 278 172
Property, plant and equipment, cost 7,311 6,521 6,190 5,735 5,170
Accumulated depreciation (4,676) (4,237) (3,742) (3,299) (2,875)
Property, plant and equipment, net of accumulated depreciation 2,635 2,284 2,448 2,436 2,295

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 20-F (reporting date: 2018-12-31), 20-F (reporting date: 2017-12-31).

Item Description The company
Property, plant and equipment, cost Amount before accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures. NXP Semiconductors N.V. property, plant and equipment, cost increased from 2019 to 2020 and from 2020 to 2021.
Property, plant and equipment, net of accumulated depreciation Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures. NXP Semiconductors N.V. property, plant and equipment, net of accumulated depreciation decreased from 2019 to 2020 but then increased from 2020 to 2021 exceeding 2019 level.

Asset Age Ratios (Summary)

NXP Semiconductors N.V., asset age ratios

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Average age ratio 65.43% 66.66% 62.10% 59.23% 57.45%
Estimated total useful life (years) 13 12 12 12 8
Estimated age, time elapsed since purchase (years) 8 8 7 7 5
Estimated remaining life (years) 4 4 4 5 3

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 20-F (reporting date: 2018-12-31), 20-F (reporting date: 2017-12-31).

Asset age ratio Description The company
Average age ratio As long as straight-line depreciation is used, this is an accurate estimate of asset age as a percentage of depreciable life. The relative age is a useful measure of whether the company fixed asset base is old or new. Newer assets are likely to be more efficient. NXP Semiconductors N.V. average age ratio of depreciable property, plant and equipment deteriorated from 2019 to 2020 but then slightly improved from 2020 to 2021.
Estimated total useful life Over longer time periods, this ratio is a useful measure of company depreciation policy and can be used for comparisons with competitors. NXP Semiconductors N.V. estimated total useful life of depreciable property, plant and equipment decreased from 2019 to 2020 but then increased from 2020 to 2021 exceeding 2019 level.
Estimated time elapsed since purchase The approximate age in years of a company fixed assets. Useful for comparison purposes. NXP Semiconductors N.V. estimated time elapsed since purchase of depreciable property, plant and equipment deteriorated from 2019 to 2020 and from 2020 to 2021.
Estimated remaining life NXP Semiconductors N.V. estimated remaining life of depreciable property, plant and equipment decreased from 2019 to 2020 but then increased from 2020 to 2021 exceeding 2019 level.

Average Age

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in millions)
Accumulated depreciation 4,676 4,237 3,742 3,299 2,875
Property, plant and equipment, cost 7,311 6,521 6,190 5,735 5,170
Land 164 165 164 165 166
Asset Age Ratio
Average age1 65.43% 66.66% 62.10% 59.23% 57.45%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 20-F (reporting date: 2018-12-31), 20-F (reporting date: 2017-12-31).

2021 Calculations

1 Average age = 100 × Accumulated depreciation ÷ (Property, plant and equipment, cost – Land)
= 100 × 4,676 ÷ (7,311164) = 65.43%

Asset age ratio Description The company
Average age As long as straight-line depreciation is used, this is an accurate estimate of asset age as a percentage of depreciable life. The relative age is a useful measure of whether the company fixed asset base is old or new. Newer assets are likely to be more efficient. NXP Semiconductors N.V. average age ratio of depreciable property, plant and equipment deteriorated from 2019 to 2020 but then slightly improved from 2020 to 2021.

Estimated Total Useful Life

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in millions)
Property, plant and equipment, cost 7,311 6,521 6,190 5,735 5,170
Land 164 165 164 165 166
Depreciation of property, plant and equipment 551 547 518 478 611
Asset Age Ratio (Years)
Estimated total useful life1 13 12 12 12 8

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 20-F (reporting date: 2018-12-31), 20-F (reporting date: 2017-12-31).

2021 Calculations

1 Estimated total useful life = (Property, plant and equipment, cost – Land) ÷ Depreciation of property, plant and equipment
= (7,311164) ÷ 551 = 13

Asset age ratio Description The company
Estimated total useful life Over longer time periods, this ratio is a useful measure of company depreciation policy and can be used for comparisons with competitors. NXP Semiconductors N.V. estimated total useful life of depreciable property, plant and equipment decreased from 2019 to 2020 but then increased from 2020 to 2021 exceeding 2019 level.

Estimated Age, Time Elapsed since Purchase

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in millions)
Accumulated depreciation 4,676 4,237 3,742 3,299 2,875
Depreciation of property, plant and equipment 551 547 518 478 611
Asset Age Ratio (Years)
Time elapsed since purchase1 8 8 7 7 5

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 20-F (reporting date: 2018-12-31), 20-F (reporting date: 2017-12-31).

2021 Calculations

1 Time elapsed since purchase = Accumulated depreciation ÷ Depreciation of property, plant and equipment
= 4,676 ÷ 551 = 8

Asset age ratio Description The company
Estimated time elapsed since purchase The approximate age in years of a company fixed assets. Useful for comparison purposes. NXP Semiconductors N.V. estimated time elapsed since purchase of depreciable property, plant and equipment deteriorated from 2019 to 2020 and from 2020 to 2021.

Estimated Remaining Life

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in millions)
Property, plant and equipment, net of accumulated depreciation 2,635 2,284 2,448 2,436 2,295
Land 164 165 164 165 166
Depreciation of property, plant and equipment 551 547 518 478 611
Asset Age Ratio (Years)
Estimated remaining life1 4 4 4 5 3

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 20-F (reporting date: 2018-12-31), 20-F (reporting date: 2017-12-31).

2021 Calculations

1 Estimated remaining life = (Property, plant and equipment, net of accumulated depreciation – Land) ÷ Depreciation of property, plant and equipment
= (2,635164) ÷ 551 = 4

Asset age ratio Description The company
Estimated remaining life NXP Semiconductors N.V. estimated remaining life of depreciable property, plant and equipment decreased from 2019 to 2020 but then increased from 2020 to 2021 exceeding 2019 level.