AI Tokens
Stock Analysis on Net

NXP Semiconductors N.V. (NASDAQ:NXPI)

This company has been moved to the archive! The financial data has not been updated since July 26, 2022.

Analysis of Investments

Microsoft Excel

Adjustment to Net Income (Loss): Mark to Market Available-for-sale Securities

NXP Semiconductors N.V., adjustment to net income attributable to stockholders

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Net income attributable to stockholders (as reported) 1,871 52 243 2,208 2,215
Add: Change in net unrealized gains (losses) available-for-sale securities — — — 3 (7)
Net income attributable to stockholders (adjusted) 1,871 52 243 2,211 2,208

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 20-F (reporting date: 2018-12-31), 20-F (reporting date: 2017-12-31).


The financial results exhibit significant volatility in net income attributable to stockholders over the five-year period from 2017 to 2021. A sharp decline is observed starting in 2019, with the lowest point occurring in 2020, followed by a substantial recovery in 2021.

Net Income Trajectory
Earnings remained stable between 2017 and 2018, maintaining levels above US$ 2.2 billion. A precipitous decline occurred in 2019, with income falling to US$ 243 million, which further contracted to US$ 52 million in 2020. A strong recovery is evident in 2021, as net income rose to US$ 1.871 billion, although this figure remains below the levels seen in 2017 and 2018.
Impact of Mark-to-Market Adjustments
The variance between reported net income and adjusted net income is negligible throughout the period. In 2017, reported net income exceeded adjusted net income by US$ 7 million, while in 2018, reported income was US$ 3 million lower than the adjusted figure. From 2019 through 2021, reported and adjusted net income are identical, indicating that mark-to-market adjustments for available-for-sale securities had no material effect on the financial results during the latter three years of the analysis.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Profitability Ratios: Mark to Market Available-for-sale Securities (Summary)

NXP Semiconductors N.V., Profitability Ratios: Reported vs. Adjusted

NXP Semiconductors N.V., adjusted profitability ratios

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Net Profit Margin
Reported net profit margin 16.91% 0.60% 2.74% 23.47% 23.93%
Adjusted net profit margin 16.91% 0.60% 2.74% 23.50% 23.85%
Return on Equity (ROE)
Reported ROE 28.66% 0.58% 2.57% 21.02% 16.37%
Adjusted ROE 28.66% 0.58% 2.57% 21.05% 16.32%
Return on Assets (ROA)
Reported ROA 8.97% 0.26% 1.21% 10.26% 9.21%
Adjusted ROA 8.97% 0.26% 1.21% 10.27% 9.18%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 20-F (reporting date: 2018-12-31), 20-F (reporting date: 2017-12-31).


The financial performance between 2017 and 2021 is characterized by a period of stability, a severe contraction in profitability, and a subsequent strong recovery. A consistent pattern is observed across all three key profitability metrics, where a sharp decline occurred in 2019 and reached a trough in 2020 before rebounding significantly in 2021.

Net Profit Margin Analysis
Margins remained stable and high in 2017 and 2018, hovering around 23.5% to 23.9%. A precipitous decline followed, with the margin dropping to 2.74% in 2019 and further eroding to 0.60% in 2020. By 2021, a substantial recovery was achieved, with the margin rising to 16.91%, although it remained below the levels seen in the 2017-2018 period.
Return on Equity (ROE) Trends
ROE exhibited significant volatility. After increasing from 16.37% in 2017 to 21.02% in 2018, the ratio collapsed to 2.57% in 2019 and 0.58% in 2020. The 2021 fiscal year saw a dramatic surge to 28.66%, marking the highest ROE within the five-year period analyzed, suggesting a highly efficient return on shareholder equity during the recovery phase.
Return on Assets (ROA) Performance
ROA mirrored the trajectory of the other profitability ratios. From a peak of 10.26% in 2018, asset efficiency fell sharply to 1.21% in 2019 and reached a low of 0.26% in 2020. The metric recovered to 8.97% in 2021, returning to a level nearly identical to that of 2017.
Comparison of Reported and Adjusted Metrics
There is a negligible variance between reported and adjusted figures across all metrics for the entire period. The minimal difference indicates that non-recurring items or mark-to-market adjustments on available-for-sale securities had an insignificant impact on the overall profitability profile of the entity.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Net Profit Margin

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
As Reported
Selected Financial Data (US$ in millions)
Net income attributable to stockholders 1,871 52 243 2,208 2,215
Revenue 11,063 8,612 8,877 9,407 9,256
Profitability Ratio
Net profit margin1 16.91% 0.60% 2.74% 23.47% 23.93%
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income attributable to stockholders 1,871 52 243 2,211 2,208
Revenue 11,063 8,612 8,877 9,407 9,256
Profitability Ratio
Adjusted net profit margin2 16.91% 0.60% 2.74% 23.50% 23.85%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 20-F (reporting date: 2018-12-31), 20-F (reporting date: 2017-12-31).

2021 Calculations

1 Net profit margin = 100 × Net income attributable to stockholders ÷ Revenue
= 100 × 1,871 ÷ 11,063 = 16.91%

2 Adjusted net profit margin = 100 × Adjusted net income attributable to stockholders ÷ Revenue
= 100 × 1,871 ÷ 11,063 = 16.91%


The financial performance between 2017 and 2021 is characterized by a period of initial stability, followed by a severe contraction in profitability, and a subsequent strong recovery. The net profit margins show high volatility, particularly between 2019 and 2021, reflecting significant fluctuations in the company's bottom-line efficiency.

Adjusted Net Profit Margin Trends
Profitability remained consistent during the 2017 and 2018 fiscal years, with adjusted net profit margins holding at 23.85% and 23.50%, respectively. A sharp decline occurred in 2019, where the margin dropped to 2.74%, followed by a further decrease to a minimum of 0.60% in 2020. By 2021, a substantial recovery is evident, with the adjusted net profit margin rising to 16.91%.
Net Income Trajectory
Adjusted net income mirrored the margin trends, maintaining levels above US$ 2.2 billion in 2017 and 2018. The figures plummeted to US$ 243 million in 2019 and reached a low of US$ 52 million in 2020. The 2021 fiscal year marked a significant rebound, with adjusted net income returning to US$ 1,871 million.
Comparison of Reported and Adjusted Metrics
There is a high degree of convergence between reported and adjusted net income and profit margins throughout the five-year period. The minimal variance between these two metrics suggests that non-recurring items or adjustments had a negligible impact on the overall profitability profile, indicating that the observed trends were driven by core operational results rather than accounting adjustments.
Profitability Recovery Analysis
The recovery observed in 2021 is significant but incomplete when compared to the 2017-2018 baseline. While the adjusted net profit margin increased from 0.60% to 16.91%, it remained approximately 6.6 to 6.9 percentage points lower than the levels maintained prior to the 2019 downturn.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Return on Equity (ROE)

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
As Reported
Selected Financial Data (US$ in millions)
Net income attributable to stockholders 1,871 52 243 2,208 2,215
Stockholders’ equity 6,528 8,944 9,441 10,505 13,527
Profitability Ratio
ROE1 28.66% 0.58% 2.57% 21.02% 16.37%
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income attributable to stockholders 1,871 52 243 2,211 2,208
Stockholders’ equity 6,528 8,944 9,441 10,505 13,527
Profitability Ratio
Adjusted ROE2 28.66% 0.58% 2.57% 21.05% 16.32%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 20-F (reporting date: 2018-12-31), 20-F (reporting date: 2017-12-31).

2021 Calculations

1 ROE = 100 × Net income attributable to stockholders ÷ Stockholders’ equity
= 100 × 1,871 ÷ 6,528 = 28.66%

2 Adjusted ROE = 100 × Adjusted net income attributable to stockholders ÷ Stockholders’ equity
= 100 × 1,871 ÷ 6,528 = 28.66%


The Adjusted Return on Equity (ROE) exhibits extreme volatility over the five-year period, characterized by a significant contraction followed by a rapid recovery to a peak level in 2021.

ROE Performance Trends
A steady increase in Adjusted ROE is observed between 2017 and 2018, rising from 16.32% to 21.05%. This growth was followed by a precipitous decline in 2019 and 2020, where the ratio fell to 2.57% and 0.58%, respectively. However, a sharp reversal occurred in 2021, with Adjusted ROE surging to 28.66%, the highest level within the analyzed period.
Comparison of Reported and Adjusted Metrics
There is a high degree of convergence between Reported ROE and Adjusted ROE across all years. The marginal differences observed in 2017 and 2018 suggest that non-recurring items or accounting adjustments had a negligible impact on the return generated for stockholders. By 2019, the reported and adjusted figures became identical, indicating that net income drivers were uniform across both reporting methods.
Correlation with Net Income
The fluctuations in ROE mirror the trajectory of adjusted net income. The collapse in equity returns during 2019 and 2020 directly correlates with the decline in adjusted net income, which dropped from 2,211 million US$ in 2018 to a low of 52 million US$ in 2020. The subsequent recovery of Adjusted ROE to 28.66% in 2021 is driven by the restoration of adjusted net income to 1,871 million US$.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Return on Assets (ROA)

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
As Reported
Selected Financial Data (US$ in millions)
Net income attributable to stockholders 1,871 52 243 2,208 2,215
Total assets 20,864 19,847 20,016 21,530 24,049
Profitability Ratio
ROA1 8.97% 0.26% 1.21% 10.26% 9.21%
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income attributable to stockholders 1,871 52 243 2,211 2,208
Total assets 20,864 19,847 20,016 21,530 24,049
Profitability Ratio
Adjusted ROA2 8.97% 0.26% 1.21% 10.27% 9.18%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 20-F (reporting date: 2018-12-31), 20-F (reporting date: 2017-12-31).

2021 Calculations

1 ROA = 100 × Net income attributable to stockholders ÷ Total assets
= 100 × 1,871 ÷ 20,864 = 8.97%

2 Adjusted ROA = 100 × Adjusted net income attributable to stockholders ÷ Total assets
= 100 × 1,871 ÷ 20,864 = 8.97%


The analysis of financial performance from 2017 to 2021 reveals a period of significant volatility in asset utilization and profitability, characterized by a sharp contraction followed by a robust recovery.

Adjusted Net Income Trends
Adjusted net income remained stable between 2017 and 2018, with values of 2,208 million and 2,211 million US dollars, respectively. A severe decline occurred in 2019, with income dropping to 243 million US dollars, reaching a nadir of 52 million US dollars in 2020. By 2021, a strong recovery was observed, as adjusted net income surged to 1,871 million US dollars.
Adjusted Return on Assets (ROA) Performance
The Adjusted ROA mirrors the trajectory of net income. Asset efficiency improved slightly from 9.18% in 2017 to a peak of 10.27% in 2018. This was followed by a precipitous decline to 1.21% in 2019 and a further drop to 0.26% in 2020, indicating a period of severely diminished returns relative to the asset base. The metric rebounded sharply in 2021 to 8.97%, nearly returning to 2017 levels.
Comparative Analysis of Reported and Adjusted Metrics
A negligible variance exists between reported and adjusted figures for both net income and ROA across the entire five-year period. The close alignment of these values suggests that non-recurring items or adjustments had a minimal impact on the overall assessment of the entity's profitability and asset efficiency.

The overall pattern indicates that while the entity suffered a substantial loss of earning power and asset efficiency during the 2019-2020 biennium, it demonstrated significant resilience by recovering the majority of its operational efficiency by the end of 2021.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?