Stock Analysis on Net

NXP Semiconductors N.V. (NASDAQ:NXPI)

This company has been moved to the archive! The financial data has not been updated since July 26, 2022.

Common Stock Valuation Ratios (Price Multiples)

Microsoft Excel

Current Valuation Ratios

NXP Semiconductors N.V., current price multiples

Microsoft Excel
NXP Semiconductors N.V. Advanced Micro Devices Inc. Analog Devices Inc. Applied Materials Inc. Broadcom Inc. Intel Corp. KLA Corp. Lam Research Corp. Micron Technology Inc. NVIDIA Corp. ON Semiconductor Corp. Qualcomm Inc. Texas Instruments Inc. Semiconductors & Semiconductor Equipment Information Technology
Selected Financial Data
Current share price (P) $174.46
No. shares of common stock outstanding 262,598,471
Growth rate (g) -12.83%
 
Earnings per share (EPS) $7.12
Next year expected EPS $6.21
Operating profit per share $9.84
Sales per share $42.13
Book value per share (BVPS) $24.86
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 24.49 290.92 29.61 23.94 42.60 87.89 26.87 26.20 69.42 12.99 25.20 24.51 56.93 42.08
Price to next year expected earnings 28.09 251.88 28.51 17.72 42.19 83.86 18.60 18.58 52.18 10.78 17.95 19.71 48.98 33.37
Price to operating profit (P/OP) 17.74 619.56 25.68 21.44 37.01 1,596.18 22.78 22.84 62.65 11.17 23.40 21.77 51.62 37.35
Price to sales (P/S) 4.14 10.95 7.98 6.19 16.75 2.74 8.67 6.78 7.95 33.91 3.44 5.09 9.11 14.50 10.74
Price to book value (P/BV) 7.02 4.45 2.76 10.04 25.01 1.41 31.17 14.39 2.80 48.07 3.64 8.44 9.44 14.58 17.89

Based on: 10-K (reporting date: 2021-12-31).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

NXP Semiconductors N.V., historical price multiples

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Price to earnings (P/E) 26.86 950.99 131.98 12.50 17.94
Price to operating profit (P/OP) 19.46 118.31 50.03 10.18 18.90
Price to sales (P/S) 4.54 5.74 3.61 2.93 4.29
Price to book value (P/BV) 7.70 5.53 3.40 2.63 2.94

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 20-F (reporting date: 2018-12-31), 20-F (reporting date: 2017-12-31).

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. NXP Semiconductors N.V. P/E ratio increased from 2019 to 2020 but then decreased significantly from 2020 to 2021.
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. NXP Semiconductors N.V. P/OP ratio increased from 2019 to 2020 but then decreased significantly from 2020 to 2021.
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. NXP Semiconductors N.V. P/S ratio increased from 2019 to 2020 but then slightly decreased from 2020 to 2021 not reaching 2019 level.
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. NXP Semiconductors N.V. P/BV ratio increased from 2019 to 2020 and from 2020 to 2021.

Price to Earnings (P/E)

NXP Semiconductors N.V., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
No. shares of common stock outstanding1 262,538,156 277,008,199 279,750,659 292,789,698 342,924,392
Selected Financial Data (US$)
Net income attributable to stockholders (in millions) 1,871 52 243 2,208 2,215
Earnings per share (EPS)2 7.13 0.19 0.87 7.54 6.46
Share price1, 3 191.42 178.52 114.64 94.25 115.88
Valuation Ratio
P/E ratio4 26.86 950.99 131.98 12.50 17.94
Benchmarks
P/E Ratio, Competitors5
Advanced Micro Devices Inc. 45.54 41.66 169.62
Analog Devices Inc. 68.31 41.43 31.04 22.17
Applied Materials Inc. 22.05 22.31 20.25 9.75
Broadcom Inc. 40.73 66.37 47.09 8.14
Intel Corp. 9.85 11.02 13.91
KLA Corp. 25.97 25.92 18.44 23.02
Lam Research Corp. 21.03 24.22 13.64 11.70
Micron Technology Inc. 13.38 21.80 7.98 3.40
NVIDIA Corp. 78.52 67.57 22.79
ON Semiconductor Corp. 25.13 73.60 40.58
Qualcomm Inc. 17.15 28.06 22.03
Texas Instruments Inc. 20.38 27.95 24.47
P/E Ratio, Sector
Semiconductors & Semiconductor Equipment 24.31 25.46 19.37
P/E Ratio, Industry
Information Technology 28.96 30.85 22.48

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 20-F (reporting date: 2018-12-31), 20-F (reporting date: 2017-12-31).

1 Data adjusted for splits and stock dividends.

2 2021 Calculation
EPS = Net income attributable to stockholders ÷ No. shares of common stock outstanding
= 1,871,000,000 ÷ 262,538,156 = 7.13

3 Closing price as at the filing date of NXP Semiconductors N.V. Annual Report.

4 2021 Calculation
P/E ratio = Share price ÷ EPS
= 191.42 ÷ 7.13 = 26.86

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. NXP Semiconductors N.V. P/E ratio increased from 2019 to 2020 but then decreased significantly from 2020 to 2021.

Price to Operating Profit (P/OP)

NXP Semiconductors N.V., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
No. shares of common stock outstanding1 262,538,156 277,008,199 279,750,659 292,789,698 342,924,392
Selected Financial Data (US$)
Operating income (in millions) 2,583 418 641 2,710 2,102
Operating profit per share2 9.84 1.51 2.29 9.26 6.13
Share price1, 3 191.42 178.52 114.64 94.25 115.88
Valuation Ratio
P/OP ratio4 19.46 118.31 50.03 10.18 18.90
Benchmarks
P/OP Ratio, Competitors5
Advanced Micro Devices Inc. 39.48 75.77 91.66
Analog Devices Inc. 56.12 33.76 24.74 17.62
Applied Materials Inc. 18.85 18.50 16.36 6.74
Broadcom Inc. 30.77 44.03 36.85 19.42
Intel Corp. 10.06 9.72 13.29
KLA Corp. 21.69 20.99 15.60 12.01
Lam Research Corp. 18.34 20.40 12.12 8.66
Micron Technology Inc. 12.48 19.51 6.83 3.20
NVIDIA Corp. 75.05 66.39 24.81
ON Semiconductor Corp. 19.70 49.43 19.86
Qualcomm Inc. 15.84 23.32 12.60 103.26
Texas Instruments Inc. 17.67 26.53 21.46
P/OP Ratio, Sector
Semiconductors & Semiconductor Equipment 22.05 22.54 16.64
P/OP Ratio, Industry
Information Technology 25.70 26.39 19.60

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 20-F (reporting date: 2018-12-31), 20-F (reporting date: 2017-12-31).

1 Data adjusted for splits and stock dividends.

2 2021 Calculation
Operating profit per share = Operating income ÷ No. shares of common stock outstanding
= 2,583,000,000 ÷ 262,538,156 = 9.84

3 Closing price as at the filing date of NXP Semiconductors N.V. Annual Report.

4 2021 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 191.42 ÷ 9.84 = 19.46

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. NXP Semiconductors N.V. P/OP ratio increased from 2019 to 2020 but then decreased significantly from 2020 to 2021.

Price to Sales (P/S)

NXP Semiconductors N.V., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
No. shares of common stock outstanding1 262,538,156 277,008,199 279,750,659 292,789,698 342,924,392
Selected Financial Data (US$)
Revenue (in millions) 11,063 8,612 8,877 9,407 9,256
Sales per share2 42.14 31.09 31.73 32.13 26.99
Share price1, 3 191.42 178.52 114.64 94.25 115.88
Valuation Ratio
P/S ratio4 4.54 5.74 3.61 2.93 4.29
Benchmarks
P/S Ratio, Competitors5
Advanced Micro Devices Inc. 8.76 10.63 8.59
Analog Devices Inc. 12.98 9.03 7.06 5.35
Applied Materials Inc. 5.63 4.69 3.75 1.87
Broadcom Inc. 9.55 7.40 5.62 4.78
Intel Corp. 2.48 2.96 4.07
KLA Corp. 7.80 5.43 4.74 4.57
Lam Research Corp. 5.62 5.43 3.10 2.51
Micron Technology Inc. 2.83 2.73 2.15 1.58
NVIDIA Corp. 20.40 17.31 8.06
ON Semiconductor Corp. 3.76 3.28 1.56
Qualcomm Inc. 4.62 6.20 3.98 3.37
Texas Instruments Inc. 8.63 10.81 8.54
P/S Ratio, Sector
Semiconductors & Semiconductor Equipment 6.19 5.74 4.64
P/S Ratio, Industry
Information Technology 7.39 6.58 4.98

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 20-F (reporting date: 2018-12-31), 20-F (reporting date: 2017-12-31).

1 Data adjusted for splits and stock dividends.

2 2021 Calculation
Sales per share = Revenue ÷ No. shares of common stock outstanding
= 11,063,000,000 ÷ 262,538,156 = 42.14

3 Closing price as at the filing date of NXP Semiconductors N.V. Annual Report.

4 2021 Calculation
P/S ratio = Share price ÷ Sales per share
= 191.42 ÷ 42.14 = 4.54

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. NXP Semiconductors N.V. P/S ratio increased from 2019 to 2020 but then slightly decreased from 2020 to 2021 not reaching 2019 level.

Price to Book Value (P/BV)

NXP Semiconductors N.V., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
No. shares of common stock outstanding1 262,538,156 277,008,199 279,750,659 292,789,698 342,924,392
Selected Financial Data (US$)
Stockholders’ equity (in millions) 6,528 8,944 9,441 10,505 13,527
Book value per share (BVPS)2 24.86 32.29 33.75 35.88 39.45
Share price1, 3 191.42 178.52 114.64 94.25 115.88
Valuation Ratio
P/BV ratio4 7.70 5.53 3.40 2.63 2.94
Benchmarks
P/BV Ratio, Competitors5
Advanced Micro Devices Inc. 19.21 17.77 20.46
Analog Devices Inc. 2.50 4.22 3.61 3.02
Applied Materials Inc. 10.60 7.63 6.67 4.73
Broadcom Inc. 10.50 7.40 5.09 3.74
Intel Corp. 2.05 2.84 3.78
KLA Corp. 15.98 11.83 8.15 11.39
Lam Research Corp. 13.64 10.55 6.39 4.28
Micron Technology Inc. 1.79 1.50 1.40 1.49
NVIDIA Corp. 20.13 15.48 10.10
ON Semiconductor Corp. 5.53 4.87 2.60
Qualcomm Inc. 15.59 24.00 19.69 82.57
Texas Instruments Inc. 11.87 17.02 13.79
P/BV Ratio, Sector
Semiconductors & Semiconductor Equipment 6.23 6.13 5.13
P/BV Ratio, Industry
Information Technology 12.31 10.87 8.24

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 20-F (reporting date: 2018-12-31), 20-F (reporting date: 2017-12-31).

1 Data adjusted for splits and stock dividends.

2 2021 Calculation
BVPS = Stockholders’ equity ÷ No. shares of common stock outstanding
= 6,528,000,000 ÷ 262,538,156 = 24.86

3 Closing price as at the filing date of NXP Semiconductors N.V. Annual Report.

4 2021 Calculation
P/BV ratio = Share price ÷ BVPS
= 191.42 ÷ 24.86 = 7.70

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. NXP Semiconductors N.V. P/BV ratio increased from 2019 to 2020 and from 2020 to 2021.