Paying user area
Try for free
NXP Semiconductors N.V. pages available for free this week:
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to NXP Semiconductors N.V. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Adjustments to Current Assets
Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | ||
---|---|---|---|---|---|---|
As Reported | ||||||
Current assets | ||||||
Adjustments | ||||||
Add: Allowance for credit loss | ||||||
After Adjustment | ||||||
Adjusted current assets |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 20-F (reporting date: 2018-12-31), 20-F (reporting date: 2017-12-31).
The financial data presents an overview of current assets and adjusted current assets over a five-year period. Both categories are measured in US$ millions and reveal notable fluctuations and trends.
- Current Assets
- The current assets showed a declining trend from 2017 to 2019. Starting at 6,044 million US dollars in 2017, the value decreased to 5,225 million in 2018, followed by a more pronounced drop to 3,267 million in 2019. However, from 2019 onwards, a recovery is observable with current assets increasing to 4,324 million in 2020 and further to 5,228 million in 2021. This pattern suggests a significant contraction to 2019 followed by a gradual return to higher levels, though the 2021 figure remains below the 2017 starting point.
- Adjusted Current Assets
- Adjusted current assets closely mirror the trend of current assets across the period. The values are marginally different but effectively parallel, beginning at 6,047 million US dollars in 2017 and following a nearly identical trajectory: a decrease to 5,228 million in 2018, a steep fall to 3,269 million in 2019, then a recovery to 4,326 million in 2020 and 5,230 million in 2021. The adjustment does not appear to significantly alter the overall trend or magnitude, indicating that the adjustments made are relatively minor.
Overall, the data indicates a period of contraction in liquidity or short-term resources until 2019, followed by a rebound in subsequent years. The close alignment of the adjusted current assets with the reported current assets suggests stable adjustments and no major revisions affecting the core liquidity position during this period.
Adjustments to Total Assets
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 20-F (reporting date: 2018-12-31), 20-F (reporting date: 2017-12-31).
1 Operating lease right-of-use asset (before adoption of FASB Topic 842). See details »
2 Deferred tax assets (within other non-current assets). See details »
The financial data for the period analyzed reveals a gradual downward trend in both total assets and adjusted total assets from 2017 through 2020, followed by a slight increase in 2021. Specifically, total assets declined from US$24,049 million in 2017 to US$19,847 million in 2020, marking a reduction of approximately 17.5% over four years. In 2021, total assets rose modestly to US$20,864 million, indicating a partial recovery.
The adjusted total assets exhibit a similar pattern, decreasing from US$23,846 million in 2017 to US$19,372 million in 2020, which represents an approximate 18.7% decline. This category also experienced a recovery in 2021, increasing to US$20,425 million.
- Total Assets
- There is a consistent decline over the initial four-year period, suggesting possible asset optimization, divestitures, depreciation outpacing new acquisitions, or other factors leading to asset base reduction.
- The increase in 2021 potentially signals renewed investment, asset acquisitions, or improvements in asset valuations.
- Adjusted Total Assets
- The trend closely aligns with total assets, indicating that adjustments made to total assets do not substantially alter the overall pattern.
- This parallel movement lends credibility to the observed change in asset base being a real effect rather than an accounting adjustment artifact.
Overall, the data reflects a contraction phase in the asset base from 2017 to 2020, followed by an early sign of asset growth in 2021. This may reflect strategic shifts, market conditions, or operational changes impacting the company's investment and asset management approach during this timeframe.
Adjustments to Current Liabilities
Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | ||
---|---|---|---|---|---|---|
As Reported | ||||||
Current liabilities | ||||||
Adjustments | ||||||
Less: Restructuring liabilities, current | ||||||
After Adjustment | ||||||
Adjusted current liabilities |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 20-F (reporting date: 2018-12-31), 20-F (reporting date: 2017-12-31).
The analysis of current liabilities over the period from December 31, 2017, to December 31, 2021, shows notable fluctuations. Initially, current liabilities increased from approximately 2,718 million USD in 2017 to a peak of 3,385 million USD in 2018, indicating a significant rise in short-term obligations during that year.
Following this peak, there was a sharp decline in current liabilities in 2019, dropping to roughly 1,791 million USD, which suggests a substantial reduction in short-term debt or payable accounts. In the subsequent years, current liabilities experienced moderate growth, increasing to 2,017 million USD in 2020 and further to 2,452 million USD in 2021. This pattern indicates a recovery or expansion phase after the reduction observed in 2019, yet the liabilities remain below the 2018 peak.
The adjusted current liabilities, which presumably exclude certain non-operational or non-recurring components to provide a clearer operational perspective, mirror the trends observed in total current liabilities closely. The adjusted figures show a similar increase in 2018, a pronounced drop in 2019, followed by gradual increases in 2020 and 2021. The adjusted values are consistently slightly lower than the total current liabilities, reflecting the exclusion adjustments applied.
- Trends and Insights
- The sharp increase from 2017 to 2018 followed by a significant decrease in 2019 may reflect changes in working capital management, debt refinancing, or strategic shifts in short-term financing.
- The subsequent growth in liabilities during 2020 and 2021 could be associated with increased operational activities or financial conditions requiring higher working capital.
- The close alignment between adjusted and total current liabilities suggests consistent adjustments over time, confirming that operational liability levels follow similar trends as reported totals.
Overall, the data reveals a pattern of volatility with an initial rise, a notable reduction, and a moderate rebound in current liabilities over the analyzed period. This pattern may warrant further investigation into the company's liquidity management and short-term financial strategies during these years.
Adjustments to Total Liabilities
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 20-F (reporting date: 2018-12-31), 20-F (reporting date: 2017-12-31).
1 Operating lease liability (before adoption of FASB Topic 842). See details »
2 Deferred tax liabilities (within non-current liabilities). See details »
The financial data reveals several trends concerning the company's liabilities over the five-year period ending in 2021.
- Total liabilities
- The total liabilities exhibited a relatively stable pattern from 2017 to 2020, fluctuating moderately between approximately US$10,333 million and US$10,840 million. However, there was a notable increase in 2021, with total liabilities rising sharply to US$14,094 million. This represents a significant spike compared to the previous years, indicating either increased borrowing, accrued obligations, or other forms of expanded liabilities during that year.
- Adjusted total liabilities
- Adjusted total liabilities mirrored the trend observed in the total liabilities data. From 2017 through 2020, adjusted liabilities were fairly consistent, ranging from roughly US$9,661 million to US$10,537 million. The figure for 2021 showed a substantial increase to US$14,000 million, closely aligning with the rise in total liabilities. This parallel movement suggests that the adjustments made to total liabilities did not materially alter the overall upward trend observed in 2021.
Overall, the data indicates a period of steadiness in the company's liabilities for four consecutive years, followed by a pronounced increase in the final year reported. The sudden jump in 2021 could have implications for the company's debt management strategy, liquidity, and financial risk profile. Without additional context or complementary financial data, the causes of this increase remain speculative, but the magnitude suggests a potentially strategic change in the company's financing or operational structure during that period.
Adjustments to Stockholders’ Equity
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 20-F (reporting date: 2018-12-31), 20-F (reporting date: 2017-12-31).
1 Net deferred tax position. See details »
- Stockholders’ Equity
- The stockholders’ equity exhibits a consistent downward trend over the five-year period. Starting at US$13,527 million at the end of 2017, it decreased progressively each year, falling to US$6,528 million by the end of 2021. This reflects a reduction of more than 50% over the period, suggesting significant equity erosion which may be due to factors such as net losses, dividends, share buybacks, or changes in other comprehensive income.
- Adjusted Total Equity
- Adjusted total equity similarly shows a declining pattern, starting at US$14,185 million in 2017 and decreasing steadily to US$6,425 million by 2021. The adjusted figures remain slightly higher than the reported stockholders’ equity in each year, but the magnitude of decline is comparable, indicating that adjustments made do not materially alter the overall downward trend in the company’s total equity base.
Overall, the financial data reveals a significant contraction in the company’s equity position over the five-year span. This persistent decline suggests ongoing challenges affecting the company’s net asset base and may warrant further investigation into underlying operational performance, capital management, or other financial activities influencing equity balances.
Adjustments to Capitalization Table
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 20-F (reporting date: 2018-12-31), 20-F (reporting date: 2017-12-31).
1 Operating lease liability (before adoption of FASB Topic 842). See details »
2 Lease liabilities related to operating leases (included in Other current liabilities). See details »
3 Lease liabilities related to operating leases (included in Other non-current liabilities). See details »
4 Net deferred tax position. See details »
The financial data reveals notable trends in the capital structure over the five-year period. The total reported debt experienced a general upward trajectory, rising from 6,565 million US dollars in 2017 to 10,572 million US dollars in 2021. This increase indicates a growing reliance on debt financing.
Conversely, stockholders’ equity declined consistently from 13,527 million US dollars in 2017 to 6,528 million US dollars in 2021, showing a significant reduction in the company’s net assets financed by equity holders. This decline suggests a shift in the company’s financing mix and potentially reflects distribution of earnings, losses, or share repurchases over time.
The total reported capital, which combines debt and equity, decreased from 20,092 million US dollars in 2017 to a low of 16,553 million in 2020, before slightly increasing to 17,100 million in 2021. This pattern indicates a contraction in overall capitalization during the earlier years, followed by modest recovery towards the end of the period.
Adjusted figures, which may encompass reconciliations or additional considerations, display similar trends. Adjusted total debt increased from 6,683 million US dollars in 2017 to 10,809 million US dollars in 2021, confirming the trend of growing debt levels. Adjusted total equity showed a decrease from 14,185 million US dollars in 2017 to 6,425 million US dollars in 2021, consistent with the decline observed in reported equity.
Accordingly, adjusted total capital decreased from 20,868 million US dollars in 2017 to 16,681 million US dollars in 2020, then experienced a marginal rise to 17,234 million US dollars in 2021. This trajectory mirrors that of total reported capital, underscoring the overall reduction in combined financing resources over the period, with a slight rebound in the final year.
In summary, the data reflects a strategic increase in debt financing paired with a reduction in equity base, resulting in a temporary reduction in total capital before a modest recovery. This shift in financial structure could impact leverage ratios and risk profile, indicating a potential increase in financial risk associated with heavier debt loads.
Adjustments to Reported Income
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 20-F (reporting date: 2018-12-31), 20-F (reporting date: 2017-12-31).
1 Deferred income tax expense (benefit). See details »
The financial data over the five-year period reveals significant fluctuations in both net income attributable to stockholders and adjusted net income for the company. There is a noticeable decline starting from 2017 to 2020, followed by a strong recovery in 2021.
- Net Income Attributable to Stockholders
- The net income was relatively stable in 2017 and 2018, with values of approximately $2.2 billion. However, a sharp decrease occurred in 2019, dropping to $243 million, and it further declined to an exceptionally low level of $52 million in 2020. This indicates substantial challenges or losses during these years. In 2021, net income rebounded significantly to $1.87 billion, indicating a marked recovery toward previous profitability levels.
- Adjusted Net Income
- The adjusted net income followed a similar pattern, though it appears more volatile. It began at $1.56 billion in 2017, increased to nearly $2 billion in 2018, but then plunged dramatically to $15 million in 2019, followed by a negative value of -$185 million in 2020, showing an adjusted loss. This suggests extraordinary items or adjustments contributed to the negative earnings that year. In 2021, adjusted net income rose back sharply to $1.78 billion, aligning closely with the recovery seen in net income attributable to stockholders.
Overall, the data indicates that the company experienced a period of significant financial stress or restructuring between 2019 and 2020, with severely reduced profitability and reported losses. The strong recovery in 2021 suggests successful measures may have been taken to restore operational and financial performance. The adjusted net income trend highlights the impact of non-recurring items or special adjustments, which exacerbated the decline during the low-profit years but normalized as results improved in 2021.