NXP Semiconductors N.V., current enterprise value calculation

Current share price (P)	$174.46
No. shares of common stock outstanding	262,598,471
US$ in millions
Common equity (market value)¹	45,813)
Add: Preferred stock, par value €0.20 per share; none issued (per books)	—)
Add: Non-controlling interests (per books)	242)
Total equity	46,055)
Add: Short-term debt (per books)	—)
Add: Long-term debt (per books)	10,572)
Total equity and debt	56,627)
Less: Cash and cash equivalents	2,830)
Enterprise value (EV)	53,797)

¹ Common equity (market value) = Share price × No. shares of common stock outstanding
= 174.46 × 262,598,471

NXP Semiconductors N.V., EV calculation

	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017
Share price^1, 2	$191.42	$178.52	$114.64	$94.25	$115.88
No. shares of common stock outstanding¹	262,538,156	277,008,199	279,750,659	292,789,698	342,924,392
US$ in millions
Common equity (market value)³	50,255)	49,452)	32,071)	27,595)	39,738)
Add: Preferred stock, par value €0.20 per share; none issued (book value)	—)	—)	—)	—)	—)
Add: Non-controlling interests (book value)	242)	207)	214)	185)	189)
Total equity	50,497)	49,659)	32,285)	27,780)	39,927)
Add: Short-term debt (book value)	—)	—)	—)	1,107)	751)
Add: Long-term debt (book value)	10,572)	7,609)	7,365)	6,247)	5,814)
Total equity and debt	61,069)	57,268)	39,650)	35,134)	46,492)
Less: Cash and cash equivalents	2,830)	2,275)	1,045)	2,789)	3,547)
Enterprise value (EV)	58,239)	54,993)	38,605)	32,345)	42,945)

¹ Data adjusted for splits and stock dividends.

² Closing price as at the filing date of NXP Semiconductors N.V. Annual Report.

³ 2021 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 191.42 × 262,538,156

Download chart

Item	Description	The company
EV	Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments.	NXP Semiconductors N.V. EV increased from 2019 to 2020 and from 2020 to 2021.

NXP Semiconductors N.V. (NASDAQ:NXPI)

Enterprise Value (EV)