AI Tokens
Stock Analysis on Net

NXP Semiconductors N.V. (NASDAQ:NXPI)

This company has been moved to the archive! The financial data has not been updated since July 26, 2022.

Common-Size Balance Sheet: Assets

NXP Semiconductors N.V., common-size consolidated balance sheet: assets

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Cash and cash equivalents 13.56 11.46 5.22 12.95 14.75
Accounts receivables, net 4.42 3.85 3.33 3.68 3.66
Assets held for sale 0.00 0.00 0.25 0.00 0.00
Inventories, net 5.70 5.19 5.96 5.94 5.14
Other current assets 1.37 1.28 1.56 1.70 1.59
Current assets 25.06% 21.79% 16.32% 24.27% 25.13%
Other non-current assets 6.45 5.10 3.66 2.53 4.08
Property, plant and equipment, net 12.63 11.51 12.23 11.31 9.54
Identified intangible assets, net 8.12 11.30 18.09 20.75 24.38
Goodwill 47.74 50.30 49.71 41.14 36.87
Non-current assets 74.94% 78.21% 83.68% 75.73% 74.87%
Total assets 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 20-F (reporting date: 2018-12-31), 20-F (reporting date: 2017-12-31).


The asset composition of the balance sheet is characterized by a predominant concentration in non-current assets, which consistently represent between 74% and 84% of total assets. While the overall structure remains relatively stable, significant shifts are observable in the distribution of liquidity and the valuation of intangible assets over the five-year period.

Liquidity and Current Asset Trends
Current assets exhibited volatility, decreasing from 25.13% in 2017 to a low of 16.32% in 2019, before recovering to 25.06% by 2021. This fluctuation is primarily driven by cash and cash equivalents, which saw a sharp decline to 5.22% in 2019 before rebounding to 13.56% in 2021. In contrast, accounts receivables and inventories remained remarkably stable, with receivables slightly increasing from 3.66% to 4.42% and inventories fluctuating within a narrow band of 5.14% to 5.96%.
Fixed Asset Investment
A consistent upward trend is noted in property, plant, and equipment, which grew from 9.54% of total assets in 2017 to 12.63% in 2021. This suggests a steady increase in capital expenditure and investment in physical production capacity relative to the total asset base.
Intangible Assets and Goodwill
There is a pronounced divergence between identified intangible assets and goodwill. Identified intangible assets experienced a continuous and significant decline, falling from 24.38% in 2017 to 8.12% in 2021, likely reflecting the effects of systematic amortization. Conversely, goodwill increased substantially, rising from 36.87% in 2017 to a peak of 50.30% in 2020, before settling at 47.74% in 2021. By the end of the period, goodwill emerged as the single largest component of the asset base.
Non-Current Asset Concentration
Non-current assets peaked as a percentage of total assets in 2019 at 83.68%, coinciding with the lowest point of current asset concentration. By 2021, the ratio returned to 74.94%, mirroring the 2017 level of 74.87%, indicating a return to the baseline asset allocation after a period of temporary imbalance.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?