AI Tokens
Stock Analysis on Net

NXP Semiconductors N.V. (NASDAQ:NXPI)

This company has been moved to the archive! The financial data has not been updated since July 26, 2022.

Statement of Comprehensive Income

NXP Semiconductors N.V., consolidated statement of comprehensive income

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Net income 1,906 80 272 2,258 2,272
Change in fair value cash flow hedges (11) 9 5 (11) 10
Change in foreign currency translation adjustment (74) 78 (15) (51) 156
Change in net actuarial gain (loss) 16 (45) (38) 5 (16)
Change in net unrealized gains (losses) available-for-sale securities — — — 3 (7)
Other comprehensive income (loss), net of tax (69) 42 (48) (54) 143
Comprehensive income 1,837 122 224 2,204 2,415
Comprehensive income attributable to non-controlling interests (35) (28) (29) (50) (57)
Comprehensive income attributable to stockholders 1,802 94 195 2,154 2,358

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 20-F (reporting date: 2018-12-31), 20-F (reporting date: 2017-12-31).


The financial performance from 2017 to 2021 is characterized by significant volatility in net income and overall comprehensive income. A substantial contraction in profitability occurred between 2018 and 2020, followed by a sharp recovery in 2021.

Profitability Trends
Net income remained stable between 2017 and 2018 at approximately US$ 2.2 billion, before experiencing a precipitous decline to US$ 272 million in 2019 and reaching a low of US$ 80 million in 2020. A strong rebound was recorded in 2021, with net income increasing to US$ 1,906 million, although it did not fully return to 2017 levels.
Comprehensive Income Analysis
Comprehensive income attributable to stockholders closely mirrors the trajectory of net income, falling from US$ 2,358 million in 2017 to a minimum of US$ 94 million in 2020, before recovering to US$ 1,802 million by the end of 2021. The narrow divergence between net income and comprehensive income suggests that operational results were the primary drivers of shareholder equity changes rather than external adjustments.
Other Comprehensive Income (OCI) Components
OCI exhibits high variability and frequent shifts between gains and losses. This is primarily driven by foreign currency translation adjustments, which fluctuated from a gain of US$ 156 million in 2017 to a loss of US$ 74 million in 2021. Change in net actuarial gains and losses also showed inconsistency, with consecutive losses in 2019 and 2020 followed by a gain of US$ 16 million in 2021.
Non-Controlling Interests
Comprehensive income attributable to non-controlling interests remained consistently negative throughout the five-year period, ranging from US$ -28 million to US$ -57 million. This indicates a persistent negative attribution to these interests regardless of the company's overall net income fluctuations.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?