Enterprise Value to EBITDA (EV/EBITDA)
Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)
NXP Semiconductors N.V., EBITDA calculation
US$ in millions
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 20-F (reporting date: 2018-12-31), 20-F (reporting date: 2017-12-31).
| Item | Description | The company |
|---|---|---|
| EBITDA | To calculate EBITDA analysts start with net earnings. To that earnings number, interest, taxes, depreciation, and amortization are added. EBITDA as a pre-interest number is a flow to all providers of capital. | NXP Semiconductors N.V. EBITDA decreased from 2019 to 2020 but then increased from 2020 to 2021 exceeding 2019 level. |
Enterprise Value to EBITDA Ratio, Current
NXP Semiconductors N.V., current EV/EBITDA calculation, comparison to benchmarks
| Selected Financial Data (US$ in millions) | |
| Enterprise value (EV) | 53,797) |
| Earnings before interest, tax, depreciation and amortization (EBITDA) | 3,809) |
| Valuation Ratio | |
| EV/EBITDA | 14.12 |
| Benchmarks | |
| EV/EBITDA, Competitors1 | |
| Advanced Micro Devices Inc. | 59.47 |
| Analog Devices Inc. | 16.78 |
| Applied Materials Inc. | 19.09 |
| Broadcom Inc. | 29.56 |
| Intel Corp. | 15.52 |
| KLA Corp. | 20.31 |
| Lam Research Corp. | 20.51 |
| Micron Technology Inc. | 51.25 |
| NVIDIA Corp. | 55.52 |
| ON Semiconductor Corp. | 8.97 |
| Qualcomm Inc. | 18.77 |
| Texas Instruments Inc. | 17.96 |
| EV/EBITDA, Sector | |
| Semiconductors & Semiconductor Equipment | 34.94 |
| EV/EBITDA, Industry | |
| Information Technology | 29.48 |
Based on: 10-K (reporting date: 2021-12-31).
1 Click competitor name to see calculations.
If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.
Enterprise Value to EBITDA Ratio, Historical
NXP Semiconductors N.V., historical EV/EBITDA calculation, comparison to benchmarks
| Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||
| Enterprise value (EV)1 | 58,239) | 54,993) | 38,605) | 32,345) | 42,945) | |
| Earnings before interest, tax, depreciation and amortization (EBITDA)2 | 3,809) | 2,347) | 2,709) | 4,694) | 4,272) | |
| Valuation Ratio | ||||||
| EV/EBITDA3 | 15.29 | 23.43 | 14.25 | 6.89 | 10.05 | |
| Benchmarks | ||||||
| EV/EBITDA, Competitors4 | ||||||
| Advanced Micro Devices Inc. | 34.19 | 62.10 | 82.59 | — | — | |
| Analog Devices Inc. | 38.55 | 23.61 | 18.67 | 14.37 | — | |
| Applied Materials Inc. | 17.54 | 16.82 | 14.60 | 6.24 | — | |
| Broadcom Inc. | 19.72 | 18.89 | 16.32 | 12.21 | — | |
| Intel Corp. | 6.02 | 6.40 | 8.73 | — | — | |
| KLA Corp. | 19.26 | 18.10 | 14.14 | 10.91 | — | |
| Lam Research Corp. | 16.67 | 17.76 | 10.07 | 7.08 | — | |
| Micron Technology Inc. | 6.05 | 6.46 | 3.90 | 2.41 | — | |
| NVIDIA Corp. | 58.96 | 52.90 | 21.10 | — | — | |
| ON Semiconductor Corp. | 14.40 | 20.27 | 11.13 | — | — | |
| Qualcomm Inc. | 12.76 | 19.49 | 10.55 | 28.47 | — | |
| Texas Instruments Inc. | 15.54 | 21.75 | 17.73 | — | — | |
| EV/EBITDA, Sector | ||||||
| Semiconductors & Semiconductor Equipment | 15.49 | 14.76 | 11.56 | — | — | |
| EV/EBITDA, Industry | ||||||
| Information Technology | 20.37 | 19.53 | 14.42 | — | — | |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 20-F (reporting date: 2018-12-31), 20-F (reporting date: 2017-12-31).
3 2021 Calculation
EV/EBITDA = EV ÷ EBITDA
= 58,239 ÷ 3,809 = 15.29
4 Click competitor name to see calculations.
| Valuation ratio | Description | The company |
|---|---|---|
| EV/EBITDA | Enterprise value to earnings before interest, tax, depreciation and amortization is a valuation indicator for the overall company rather than common stock. | NXP Semiconductors N.V. EV/EBITDA ratio increased from 2019 to 2020 but then slightly decreased from 2020 to 2021 not reaching 2019 level. |