Market Value Added (MVA)
Market value added (MVA) is the difference between a firm fair value and its invested capital. MVA is a measure of the value a company has created in excess of the resources already committed to the enterprise.
MVA
NXP Semiconductors N.V., MVA calculation
US$ in millions
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 20-F (reporting date: 2018-12-31), 20-F (reporting date: 2017-12-31).
1 Fair value of debt. See details »
2 Invested capital. See details »
The financial data reveals significant fluctuations and trends over the five-year period from 2017 to 2021.
- Market (fair) value of NXP
- The market value exhibits a general upward trend despite a dip in 2018. Initially, the value decreased from 47,126 million US dollars in 2017 to 35,464 million US dollars in 2018, followed by a recovery and subsequent growth to 40,444 million in 2019. This recovery accelerated notably in 2020, reaching 58,477 million US dollars, and increased further to 62,016 million US dollars in 2021. Overall, this represents a substantial net increase over the five-year span, indicating enhanced market valuation and investor confidence, particularly strong growth beginning in 2020.
- Invested capital
- Invested capital shows a steady decline from 20,519 million US dollars in 2017 to 16,335 million in 2020, with a slight rebound to 16,745 million US dollars in 2021. The downward trajectory suggests a possible reduction in capital expenditures, asset base, or other invested resources during this time, which could be a strategy for improving operational efficiency or optimization of asset utilization. The modest increase in the last year may indicate renewed investment or capital restructuring.
- Market value added (MVA)
- MVA reflects the difference between the market value and invested capital, illustrating the value created above the capital invested. This metric decreased markedly from 26,607 million US dollars in 2017 to 17,457 million in 2018, mirroring the fall in market value. Afterward, it improved steadily to 23,492 million in 2019, followed by a significant rise in 2020, reaching 42,142 million US dollars, and further increasing to 45,271 million in 2021. The sharp increase in MVA from 2019 to 2021 highlights a period of considerable value creation and strong return on invested capital, aligning with the company's improving market valuation.
AI Ask an analyst for more
MVA Spread Ratio
NXP Semiconductors N.V., MVA spread ratio calculation, comparison to benchmarks
| Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||
| Market value added (MVA)1 | 45,271) | 42,142) | 23,492) | 17,457) | 26,607) | |
| Invested capital2 | 16,745) | 16,335) | 16,952) | 18,006) | 20,519) | |
| Performance Ratio | ||||||
| MVA spread ratio3 | 270.36% | 257.98% | 138.58% | 96.95% | 129.67% | |
| Benchmarks | ||||||
| MVA Spread Ratio, Competitors4 | ||||||
| Advanced Micro Devices Inc. | 2,219.60% | — | — | — | — | |
| Analog Devices Inc. | 117.94% | 210.89% | — | — | — | |
| Applied Materials Inc. | 815.05% | 555.54% | — | — | — | |
| Broadcom Inc. | 373.48% | 237.62% | — | — | — | |
| Intel Corp. | 138.47% | — | — | — | — | |
| KLA Corp. | 735.96% | 430.48% | — | — | — | |
| Lam Research Corp. | 617.13% | 423.68% | — | — | — | |
| Micron Technology Inc. | 80.72% | 54.74% | — | — | — | |
| NVIDIA Corp. | 2,455.53% | — | — | — | — | |
| Qualcomm Inc. | 739.14% | 815.45% | — | — | — | |
| Texas Instruments Inc. | 887.48% | — | — | — | — | |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 20-F (reporting date: 2018-12-31), 20-F (reporting date: 2017-12-31).
1 MVA. See details »
2 Invested capital. See details »
3 2021 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × 45,271 ÷ 16,745 = 270.36%
4 Click competitor name to see calculations.
- Market Value Added (MVA)
- Over the five-year period, the Market Value Added (MVA) experienced fluctuating but overall positive growth. Starting at 26,607 million US dollars in 2017, it declined to 17,457 million in 2018, indicating a temporary reduction. However, a recovery ensued with figures rising to 23,492 million in 2019, followed by a substantial increase reaching 42,142 million in 2020 and further to 45,271 million in 2021. This trend suggests a strong enhancement in the company’s market valuation relative to the capital invested.
- Invested Capital
- The invested capital showed a consistent downward trend from 20,519 million US dollars in 2017 to 16,335 million in 2020. A slight increase was observed in 2021, rising to 16,745 million. This reduction in invested capital over the initial years could indicate efficiency improvements or divestment activities, but the modest rebound in 2021 might reflect renewed investment or asset acquisition strategies.
- MVA Spread Ratio
- The MVA spread ratio exhibited significant variability but a clear upward trajectory overall. It started at 129.67% in 2017 before decreasing to its lowest point of 96.95% in 2018. Thereafter, a marked improvement was seen with the ratio rising to 138.58% in 2019, and then surging to 257.98% in 2020, finally reaching 270.36% in 2021. This indicates increasingly higher returns in market value relative to invested capital, reflecting growing value creation and improved investor confidence during this period.
- Summary
- The financial data reveals an initial dip in market valuation accompanied by a decrease in invested capital between 2017 and 2018, followed by robust market value growth surpassing previous levels from 2019 onwards. The invested capital trend suggests optimization or reduction initiatives up to 2020, with a slight increase in 2021 potentially signaling new investment. The MVA spread ratio's upward movement aligns with the enhanced market performance, indicating that the company's efforts have resulted in improved value generation relative to the invested resources.
AI Ask an analyst for more
MVA Margin
NXP Semiconductors N.V., MVA margin calculation, comparison to benchmarks
| Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||
| Market value added (MVA)1 | 45,271) | 42,142) | 23,492) | 17,457) | 26,607) | |
| Revenue | 11,063) | 8,612) | 8,877) | 9,407) | 9,256) | |
| Performance Ratio | ||||||
| MVA margin2 | 409.21% | 489.33% | 264.63% | 185.58% | 287.46% | |
| Benchmarks | ||||||
| MVA Margin, Competitors3 | ||||||
| Advanced Micro Devices Inc. | 836.71% | — | — | — | — | |
| Analog Devices Inc. | 757.72% | 685.43% | — | — | — | |
| Applied Materials Inc. | 520.10% | 422.74% | — | — | — | |
| Broadcom Inc. | 879.63% | 656.02% | — | — | — | |
| Intel Corp. | 155.07% | — | — | — | — | |
| KLA Corp. | 725.36% | 482.27% | — | — | — | |
| Lam Research Corp. | 497.72% | 492.95% | — | — | — | |
| Micron Technology Inc. | 135.02% | 108.00% | — | — | — | |
| NVIDIA Corp. | 1,919.74% | — | — | — | — | |
| Qualcomm Inc. | 445.16% | 615.38% | — | — | — | |
| Texas Instruments Inc. | 793.86% | — | — | — | — | |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 20-F (reporting date: 2018-12-31), 20-F (reporting date: 2017-12-31).
1 MVA. See details »
2 2021 Calculation
MVA margin = 100 × MVA ÷ Revenue
= 100 × 45,271 ÷ 11,063 = 409.21%
3 Click competitor name to see calculations.
- Market Value Added (MVA)
- The market value added shows an overall increasing trend from 2017 to 2021. After a decline from 26,607 million USD in 2017 to 17,457 million USD in 2018, the MVA recovers and grows steadily to 23,492 million USD in 2019. A significant surge is observed in 2020 where MVA nearly doubles to 42,142 million USD, followed by a slight increase to 45,271 million USD in 2021. This pattern suggests a period of reduced valuation or market confidence in 2018, followed by robust growth and strong investor perception in subsequent years.
- Revenue
- Revenue demonstrates a relatively stable but fluctuating trend over the period. Starting at 9,256 million USD in 2017, revenue increases slightly in 2018 to 9,407 million USD but then declines over the next two years, reaching a low of 8,612 million USD in 2020. In 2021, revenue experiences a notable rebound, rising sharply to 11,063 million USD, the highest value within the observed timeframe. This indicates a recovery and expansion phase in sales or operational performance after a few years of downturn.
- MVA Margin
- The MVA margin, reflecting the ratio of market value added to revenue, exhibits significant volatility. It decreases markedly from 287.46% in 2017 to 185.58% in 2018, aligning with the dip seen in MVA. A recovery trend is noted in 2019, where the margin rises to 264.63%, followed by an exceptional increase in 2020 to 489.33%. Although the margin declines somewhat to 409.21% in 2021, it remains substantially higher than the earlier years. This variation suggests fluctuating market expectations about the company's profitability or growth potential relative to its revenue base. The surge in MVA margin in 2020 and 2021 may imply improved market valuation dynamics despite revenue recovery being more moderate.
AI Ask an analyst for more