AI Tokens
Stock Analysis on Net

NXP Semiconductors N.V. (NASDAQ:NXPI)

This company has been moved to the archive! The financial data has not been updated since July 26, 2022.

Income Statement
Quarterly Data

NXP Semiconductors N.V., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Jul 3, 2022 Apr 3, 2022 Dec 31, 2021 Oct 3, 2021 Jul 4, 2021 Apr 4, 2021 Dec 31, 2020 Sep 27, 2020 Jun 28, 2020 Mar 29, 2020
Revenue 3,312 3,136 3,039 2,861 2,596 2,567 2,507 2,267 1,817 2,021
Cost of revenue (1,430) (1,359) (1,332) (1,278) (1,174) (1,212) (1,219) (1,177) (957) (1,024)
Gross profit 1,882 1,777 1,707 1,583 1,422 1,355 1,288 1,090 860 997
Research and development (542) (518) (507) (492) (476) (461) (460) (438) (402) (425)
Selling, general and administrative (265) (251) (257) (243) (234) (222) (221) (203) (222) (233)
Amortization of acquisition-related intangible assets (134) (135) (136) (137) (139) (180) (148) (418) (380) (381)
Operating expenses (941) (904) (900) (872) (849) (863) (829) (1,059) (1,004) (1,039)
Other income (expense) 2 — — — — — 4 1 (1) 110
Operating income (loss) 943 873 807 711 573 492 463 32 (145) 68
Extinguishment of debt (18) — (22) — — — (60) — — —
Other financial income (expense) (110) (105) (101) (93) (100) (87) (77) (106) (96) (78)
Financial income (expense) (128) (105) (123) (93) (100) (87) (137) (106) (96) (78)
Income (loss) before income taxes 815 768 684 618 473 405 326 (74) (241) (10)
(Provision) benefit for income taxes (129) (114) (72) (95) (65) (40) (5) 57 33 (2)
Results relating to equity-accounted investees (3) 12 (2) 3 (2) (1) (1) (1) (1) (1)
Net income (loss) 683 666 610 526 406 364 320 (18) (209) (13)
Net income attributable to non-controlling interests (13) (9) (8) (7) (9) (11) (11) (4) (5) (8)
Net income (loss) attributable to stockholders 670 657 602 519 397 353 309 (22) (214) (21)

Based on: 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-03), 10-Q (reporting date: 2021-07-04), 10-Q (reporting date: 2021-04-04), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29).


The financial trajectory from March 2020 through July 2022 is characterized by a sustained recovery in revenue and a significant expansion in profitability. After an initial period of volatility in early 2020, there is a consistent upward trend in top-line growth and a marked improvement in operating margins.

Revenue and Gross Profitability
Revenue increased from 2,021 million US dollars in March 2020 to 3,312 million US dollars by July 2022. This growth is accompanied by a proportional rise in gross profit, which climbed from 997 million US dollars to 1,882 million US dollars over the same period. The gross margin percentage demonstrated steady improvement, indicating enhanced production efficiency or favorable pricing power.
Operating Expense Management
Research and development expenses rose incrementally from 425 million US dollars to 542 million US dollars, reflecting a consistent investment in innovation. Selling, general, and administrative expenses remained relatively stable, fluctuating within a narrow range between 203 million and 265 million US dollars. A critical shift occurred in the amortization of acquisition-related intangible assets, which dropped sharply from 418 million US dollars in September 2020 to 148 million US dollars in December 2020, subsequently stabilizing around 134 million US dollars. This reduction significantly lowered total operating expenses and contributed heavily to the acceleration of operating income.
Operating and Net Income Trends
Operating income underwent a substantial turnaround, moving from a loss of 145 million US dollars in June 2020 to a peak of 943 million US dollars in July 2022. This recovery is reflected in the net income attributable to stockholders, which transitioned from losses in the first three quarters of 2020 to consistent and growing profitability, reaching 670 million US dollars by the end of the observed period.
Financial Costs and Tax Provisions
Other financial income and expenses remained consistently negative, typically ranging between 77 million and 137 million US dollars per quarter. The tax profile shifted from receiving benefits in early 2020 to incurring substantial provisions as profitability increased, with the provision for income taxes reaching 129 million US dollars in July 2022.

Overall, the data indicates a strong operational recovery and scaling phase. The combination of rising revenues, controlled SG&A costs, and a significant reduction in amortization expenses has resulted in an aggressive expansion of both operating and net profit margins.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?