Stock Analysis on Net
Stock Analysis on Net

Marvell Technology Inc. (NASDAQ:MRVL)

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Two-Component Disaggregation of ROE

Marvell Technology Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Aug 1, 2026 14.25% = 9.58% × 1.49
May 2, 2026 13.87% = 9.38% × 1.48
Jan 31, 2026 18.66% = 11.98% × 1.56
Nov 1, 2025 17.60% = 11.47% × 1.54
Aug 2, 2025 -0.77% = -0.50% × 1.53
May 3, 2025 -3.69% = -2.45% × 1.50
Feb 1, 2025 -6.59% = -4.38% × 1.50
Nov 2, 2024 -11.05% = -7.50% × 1.47
Aug 3, 2024 -6.80% = -4.76% × 1.43
May 4, 2024 -6.77% = -4.78% × 1.42
Feb 3, 2024 -6.29% = -4.40% × 1.43
Oct 28, 2023 -3.65% = -2.56% × 1.43
Jul 29, 2023 -2.46% = -1.74% × 1.41
Apr 29, 2023 -1.08% = -0.75% × 1.44
Jan 28, 2023 -1.05% = -0.73% × 1.44
Oct 29, 2022 -0.91% = -0.63% × 1.45
Jul 30, 2022 -1.40% = -0.98% × 1.43
Apr 30, 2022 -3.22% = -2.26% × 1.43
Jan 29, 2022 -2.68% = -1.90% × 1.41
Oct 30, 2021 -2.62% = -1.87% × 1.40
Jul 31, 2021 -2.52% = -1.78% × 1.41
May 1, 2021 -1.70% = -1.19% × 1.43

Based on: 10-Q (reporting date: 2026-08-01), 10-Q (reporting date: 2026-05-02), 10-K (reporting date: 2026-01-31), 10-Q (reporting date: 2025-11-01), 10-Q (reporting date: 2025-08-02), 10-Q (reporting date: 2025-05-03), 10-K (reporting date: 2025-02-01), 10-Q (reporting date: 2024-11-02), 10-Q (reporting date: 2024-08-03), 10-Q (reporting date: 2024-05-04), 10-K (reporting date: 2024-02-03), 10-Q (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01).


The Return on Equity (ROE) exhibits a volatile trajectory characterized by a prolonged period of negative returns followed by a sharp pivot toward profitability in late 2025. The overall trend reflects a significant operational turnaround, as the metric moved from a trough of -11.05% in November 2024 to a peak of 18.66% by January 2026.

Return on Assets (ROA) Trends
Operational efficiency remained negative for the majority of the observed period. Between May 2021 and October 2023, ROA fluctuated within a range of -0.63% to -2.56%. A period of marked deterioration occurred between February 2024 and November 2024, where ROA reached its lowest point of -7.50%. This downward trend reversed starting in early 2025, culminating in a substantial shift to positive territory by November 1, 2025, with ROA reaching 11.47%. The subsequent quarters maintained this positive momentum, stabilizing between 9.38% and 11.98% through August 2026.
Financial Leverage Stability
The financial leverage ratio remained remarkably stable throughout the entire analysis period. The ratio fluctuated minimally, staying within a tight band between 1.40 and 1.56. A slight upward trend in leverage is observable toward the end of the series, moving from 1.43 in early 2024 to a peak of 1.56 in November 2025, before settling at 1.49 by August 2026. This stability indicates that the company did not rely on significant changes to its capital structure or increased debt loading to influence equity returns.
ROE Disaggregation Analysis
The two-component DuPont analysis reveals that fluctuations in ROE were driven almost exclusively by changes in ROA. Because the financial leverage ratio remained nearly constant, the ROE mirrored the direction and magnitude of the ROA shifts. The transition from deep negative equity returns to positive returns was a direct result of improved asset productivity rather than financial engineering. The amplification effect of the 1.4x to 1.5x leverage multiplier served to deepen the losses during the 2024 downturn and accelerate the gains during the 2025-2026 recovery phase.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Three-Component Disaggregation of ROE

Marvell Technology Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Aug 1, 2026 14.25% = 27.93% × 0.34 × 1.49
May 2, 2026 13.87% = 28.99% × 0.32 × 1.48
Jan 31, 2026 18.66% = 32.58% × 0.37 × 1.56
Nov 1, 2025 17.60% = 31.75% × 0.36 × 1.54
Aug 2, 2025 -0.77% = -1.43% × 0.35 × 1.53
May 3, 2025 -3.69% = -7.56% × 0.32 × 1.50
Feb 1, 2025 -6.59% = -15.35% × 0.29 × 1.50
Nov 2, 2024 -11.05% = -27.49% × 0.27 × 1.47
Aug 3, 2024 -6.80% = -18.30% × 0.26 × 1.43
May 4, 2024 -6.77% = -18.33% × 0.26 × 1.42
Feb 3, 2024 -6.29% = -16.95% × 0.26 × 1.43
Oct 28, 2023 -3.65% = -10.11% × 0.25 × 1.43
Jul 29, 2023 -2.46% = -6.74% × 0.26 × 1.41
Apr 29, 2023 -1.08% = -2.88% × 0.26 × 1.44
Jan 28, 2023 -1.05% = -2.76% × 0.26 × 1.44
Oct 29, 2022 -0.91% = -2.43% × 0.26 × 1.45
Jul 30, 2022 -1.40% = -3.95% × 0.25 × 1.43
Apr 30, 2022 -3.22% = -9.82% × 0.23 × 1.43
Jan 29, 2022 -2.68% = -9.44% × 0.20 × 1.41
Oct 30, 2021 -2.62% = -10.48% × 0.18 × 1.40
Jul 31, 2021 -2.52% = -10.74% × 0.17 × 1.41
May 1, 2021 -1.70% = -8.13% × 0.15 × 1.43

Based on: 10-Q (reporting date: 2026-08-01), 10-Q (reporting date: 2026-05-02), 10-K (reporting date: 2026-01-31), 10-Q (reporting date: 2025-11-01), 10-Q (reporting date: 2025-08-02), 10-Q (reporting date: 2025-05-03), 10-K (reporting date: 2025-02-01), 10-Q (reporting date: 2024-11-02), 10-Q (reporting date: 2024-08-03), 10-Q (reporting date: 2024-05-04), 10-K (reporting date: 2024-02-03), 10-Q (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01).


The Return on Equity (ROE) exhibited a prolonged period of negative performance from May 2021 through August 2025, reaching a nadir of -11.05% in November 2024. A significant structural pivot occurred between August 2025 and November 2025, where ROE shifted from -0.77% to 17.60%, maintaining a positive trajectory through August 2026. This transition indicates a fundamental change in the company's profitability profile.

Net Profit Margin
The net profit margin was the primary driver of the overall ROE volatility. For the majority of the observed period, margins remained negative, experiencing a severe decline that bottomed at -27.49% in November 2024. However, a rapid recovery followed, with the margin turning positive in November 2025 at 31.75% and remaining robust, ending the period at 27.93%. This suggests a successful transition from heavy losses to high operational profitability.
Asset Turnover
Asset turnover demonstrated a steady and consistent improvement over the analyzed timeframe. Starting at a ratio of 0.15 in May 2021, the metric climbed incrementally to a peak of 0.37 in January 2026 before stabilizing around 0.34. This upward trend indicates a progressive increase in the efficiency of asset utilization to generate revenue, contributing a positive, albeit secondary, influence on the ROE recovery.
Financial Leverage
Financial leverage remained the most stable component of the DuPont analysis. The ratio fluctuated within a narrow band between 1.40 and 1.56 throughout the entire period. Because this multiplier remained relatively constant, it did not act as a catalyst for the dramatic swings in ROE, confirming that the changes in equity returns were driven by operational efficiency and profitability rather than changes in the capital structure.

In summary, the recovery of ROE was almost exclusively predicated on the dramatic reversal of the net profit margin. While asset turnover improved steadily, providing a foundation of increased operational efficiency, the shift from deep negative margins to substantial positive margins was the decisive factor in returning the company to positive shareholder returns by late 2025.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Five-Component Disaggregation of ROE

Marvell Technology Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Aug 1, 2026 14.25% = 0.86 × 0.93 × 34.65% × 0.34 × 1.49
May 2, 2026 13.87% = 0.87 × 0.93 × 35.80% × 0.32 × 1.48
Jan 31, 2026 18.66% = 0.88 × 0.94 × 39.65% × 0.37 × 1.56
Nov 1, 2025 17.60% = 0.86 × 0.94 × 39.29% × 0.36 × 1.54
Aug 2, 2025 -0.77% = — × -1.10 × 1.27% × 0.35 × 1.53
May 3, 2025 -3.69% = — × — × -4.49% × 0.32 × 1.50
Feb 1, 2025 -6.59% = — × — × -12.23% × 0.29 × 1.50
Nov 2, 2024 -11.05% = — × — × -18.32% × 0.27 × 1.47
Aug 3, 2024 -6.80% = — × — × -7.89% × 0.26 × 1.43
May 4, 2024 -6.77% = — × — × -9.66% × 0.26 × 1.42
Feb 3, 2024 -6.29% = — × — × -9.93% × 0.26 × 1.43
Oct 28, 2023 -3.65% = — × — × -8.84% × 0.25 × 1.43
Jul 29, 2023 -2.46% = — × — × -4.29% × 0.26 × 1.41
Apr 29, 2023 -1.08% = — × -310.67 × 0.01% × 0.26 × 1.44
Jan 28, 2023 -1.05% = -1.92 × 0.33 × 4.32% × 0.26 × 1.44
Oct 29, 2022 -0.91% = -1.29 × 0.41 × 4.56% × 0.26 × 1.45
Jul 30, 2022 -1.40% = — × -0.18 × 2.25% × 0.25 × 1.43
Apr 30, 2022 -3.22% = — × — × -3.70% × 0.23 × 1.43
Jan 29, 2022 -2.68% = — × — × -7.71% × 0.20 × 1.41
Oct 30, 2021 -2.62% = — × — × -9.78% × 0.18 × 1.40
Jul 31, 2021 -2.52% = — × — × -10.41% × 0.17 × 1.41
May 1, 2021 -1.70% = — × — × -7.81% × 0.15 × 1.43

Based on: 10-Q (reporting date: 2026-08-01), 10-Q (reporting date: 2026-05-02), 10-K (reporting date: 2026-01-31), 10-Q (reporting date: 2025-11-01), 10-Q (reporting date: 2025-08-02), 10-Q (reporting date: 2025-05-03), 10-K (reporting date: 2025-02-01), 10-Q (reporting date: 2024-11-02), 10-Q (reporting date: 2024-08-03), 10-Q (reporting date: 2024-05-04), 10-K (reporting date: 2024-02-03), 10-Q (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01).


The Return on Equity (ROE) reflects a prolonged period of negative performance from mid-2021 through mid-2025, reaching a nadir of -11.05% in November 2024. A significant reversal is observed in November 2025, where ROE shifted sharply into positive territory, peaking at 18.66% in January 2026 before stabilizing between 13.87% and 14.25% through August 2026.

EBIT Margin
The EBIT margin serves as the primary catalyst for the fluctuations in ROE. The margin remained predominantly negative for several years, coinciding with the period of negative equity returns. A dramatic pivot occurred between August 2025 and November 2025, as the margin surged from 1.27% to 39.29%. This high level of operational profitability was sustained through August 2026, remaining above 34% and driving the overall recovery in ROE.
Asset Turnover
A consistent and gradual upward trend is observed in asset turnover, which rose from 0.15 in May 2021 to 0.34 by August 2026. This steady improvement indicates a progressive increase in the efficiency with which assets are utilized to generate revenue, providing a supportive foundation for the eventual increase in profitability.
Financial Leverage
Financial leverage remained relatively stable throughout the analyzed period, fluctuating within a narrow range from 1.40 to 1.56. The relative constancy of this ratio suggests that the dramatic swings in ROE were not the result of changes in the capital structure or increased debt reliance, but were instead driven by operational margins and asset efficiency.
Tax and Interest Burden
The tax and interest burden ratios exhibited extreme volatility and anomalous values during the loss-making years, particularly around early 2023. However, following the transition to profitability in late 2025, these components normalized. The tax burden stabilized around 0.86 to 0.88, and the interest burden settled consistently between 0.93 and 0.94, reflecting a stabilized cost of debt and tax environment during the period of positive returns.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Two-Component Disaggregation of ROA

Marvell Technology Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Aug 1, 2026 9.58% = 27.93% × 0.34
May 2, 2026 9.38% = 28.99% × 0.32
Jan 31, 2026 11.98% = 32.58% × 0.37
Nov 1, 2025 11.47% = 31.75% × 0.36
Aug 2, 2025 -0.50% = -1.43% × 0.35
May 3, 2025 -2.45% = -7.56% × 0.32
Feb 1, 2025 -4.38% = -15.35% × 0.29
Nov 2, 2024 -7.50% = -27.49% × 0.27
Aug 3, 2024 -4.76% = -18.30% × 0.26
May 4, 2024 -4.78% = -18.33% × 0.26
Feb 3, 2024 -4.40% = -16.95% × 0.26
Oct 28, 2023 -2.56% = -10.11% × 0.25
Jul 29, 2023 -1.74% = -6.74% × 0.26
Apr 29, 2023 -0.75% = -2.88% × 0.26
Jan 28, 2023 -0.73% = -2.76% × 0.26
Oct 29, 2022 -0.63% = -2.43% × 0.26
Jul 30, 2022 -0.98% = -3.95% × 0.25
Apr 30, 2022 -2.26% = -9.82% × 0.23
Jan 29, 2022 -1.90% = -9.44% × 0.20
Oct 30, 2021 -1.87% = -10.48% × 0.18
Jul 31, 2021 -1.78% = -10.74% × 0.17
May 1, 2021 -1.19% = -8.13% × 0.15

Based on: 10-Q (reporting date: 2026-08-01), 10-Q (reporting date: 2026-05-02), 10-K (reporting date: 2026-01-31), 10-Q (reporting date: 2025-11-01), 10-Q (reporting date: 2025-08-02), 10-Q (reporting date: 2025-05-03), 10-K (reporting date: 2025-02-01), 10-Q (reporting date: 2024-11-02), 10-Q (reporting date: 2024-08-03), 10-Q (reporting date: 2024-05-04), 10-K (reporting date: 2024-02-03), 10-Q (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01).


The analysis of the Return on Assets (ROA) reveals a significant structural shift in financial performance, transitioning from a prolonged period of negative returns to a state of strong profitability. This trajectory was primarily driven by a dramatic reversal in profit margins, while operational efficiency, as measured by asset turnover, showed a steady and consistent improvement over the entire period.

Net Profit Margin
A period of sustained negative margins is observed from May 2021 through October 2025. The margin experienced a severe decline, reaching a trough of -27.49% in November 2024. However, a sharp inflection point occurred between August 2025 and November 2025, where margins shifted from -1.43% to 31.75%. Following this pivot, profitability remained high, stabilizing between 27.93% and 32.58% through August 2026.
Asset Turnover
Operational efficiency demonstrated a consistent upward trend, independent of the volatility in profit margins. The asset turnover ratio increased steadily from 0.15 in May 2021 to a peak of 0.37 in January 2026. Although a slight moderation occurred in the final quarters, ending at 0.34 in August 2026, the overall trend indicates a significant improvement in the company's ability to generate revenue from its asset base.
Return on Assets (ROA)
The ROA mirrored the volatility of the net profit margin due to the stabilizing nature of the asset turnover. The return remained negative for the majority of the timeline, hitting a low of -7.50% in November 2024. The transition to a positive ROA coincided with the margin recovery in late 2025, peaking at 11.98% in January 2026. The final observations show a sustained positive ROA, ending at 9.58% in August 2026, confirming that the improvement in asset utilization combined with the recovery in profitability has fundamentally altered the return profile.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Four-Component Disaggregation of ROA

Marvell Technology Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Aug 1, 2026 9.58% = 0.86 × 0.93 × 34.65% × 0.34
May 2, 2026 9.38% = 0.87 × 0.93 × 35.80% × 0.32
Jan 31, 2026 11.98% = 0.88 × 0.94 × 39.65% × 0.37
Nov 1, 2025 11.47% = 0.86 × 0.94 × 39.29% × 0.36
Aug 2, 2025 -0.50% = — × -1.10 × 1.27% × 0.35
May 3, 2025 -2.45% = — × — × -4.49% × 0.32
Feb 1, 2025 -4.38% = — × — × -12.23% × 0.29
Nov 2, 2024 -7.50% = — × — × -18.32% × 0.27
Aug 3, 2024 -4.76% = — × — × -7.89% × 0.26
May 4, 2024 -4.78% = — × — × -9.66% × 0.26
Feb 3, 2024 -4.40% = — × — × -9.93% × 0.26
Oct 28, 2023 -2.56% = — × — × -8.84% × 0.25
Jul 29, 2023 -1.74% = — × — × -4.29% × 0.26
Apr 29, 2023 -0.75% = — × -310.67 × 0.01% × 0.26
Jan 28, 2023 -0.73% = -1.92 × 0.33 × 4.32% × 0.26
Oct 29, 2022 -0.63% = -1.29 × 0.41 × 4.56% × 0.26
Jul 30, 2022 -0.98% = — × -0.18 × 2.25% × 0.25
Apr 30, 2022 -2.26% = — × — × -3.70% × 0.23
Jan 29, 2022 -1.90% = — × — × -7.71% × 0.20
Oct 30, 2021 -1.87% = — × — × -9.78% × 0.18
Jul 31, 2021 -1.78% = — × — × -10.41% × 0.17
May 1, 2021 -1.19% = — × — × -7.81% × 0.15

Based on: 10-Q (reporting date: 2026-08-01), 10-Q (reporting date: 2026-05-02), 10-K (reporting date: 2026-01-31), 10-Q (reporting date: 2025-11-01), 10-Q (reporting date: 2025-08-02), 10-Q (reporting date: 2025-05-03), 10-K (reporting date: 2025-02-01), 10-Q (reporting date: 2024-11-02), 10-Q (reporting date: 2024-08-03), 10-Q (reporting date: 2024-05-04), 10-K (reporting date: 2024-02-03), 10-Q (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01).


The Return on Assets (ROA) exhibited a prolonged period of negative performance from May 2021 through August 2025, reaching a trough of -7.50% in November 2024. A significant structural pivot occurred in November 2025, where ROA shifted abruptly to positive double-digit territory, peaking at 11.98% in January 2026 and remaining robust at 9.58% by August 2026. This turnaround is primarily attributed to a dramatic improvement in operating profitability rather than asset efficiency alone.

EBIT Margin
The EBIT margin served as the primary driver of ROA volatility. For the majority of the analyzed period, margins remained negative or near zero, hitting a critical low of -18.32% in November 2024. A sharp reversal was observed in November 2025, with the margin surging to 39.29% and maintaining a high plateau between 34.65% and 39.65% through August 2026. This indicates a substantial increase in operational efficiency and pricing power during the latter stages of the period.
Asset Turnover
A consistent and gradual upward trend in asset turnover is evident, rising from 0.15 in May 2021 to a peak of 0.37 in January 2026, before settling at 0.34 in August 2026. This steady improvement suggests a progressive increase in the company's ability to generate revenue from its asset base, providing a stable foundation that amplified the impact of the margin expansion.
Interest Burden
The interest burden demonstrated extreme volatility in the early and mid-stages of the period, including a significant anomaly of -310.67 in April 2023. However, the ratio stabilized in the final quarters, fluctuating narrowly between 0.93 and 0.94. This stabilization suggests that interest obligations became more predictable and manageable relative to operating income as the company entered its growth phase.
Tax Burden
Data for the tax burden is sparse for the early years but shows stabilization in the final quarters of the analysis. Between January 2026 and August 2026, the ratio remained consistent between 0.86 and 0.88, indicating a steady effective tax rate that had a predictable impact on the conversion of operating profit to net income.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Disaggregation of Net Profit Margin

Marvell Technology Inc., decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Aug 1, 2026 27.93% = 0.86 × 0.93 × 34.65%
May 2, 2026 28.99% = 0.87 × 0.93 × 35.80%
Jan 31, 2026 32.58% = 0.88 × 0.94 × 39.65%
Nov 1, 2025 31.75% = 0.86 × 0.94 × 39.29%
Aug 2, 2025 -1.43% = — × -1.10 × 1.27%
May 3, 2025 -7.56% = — × — × -4.49%
Feb 1, 2025 -15.35% = — × — × -12.23%
Nov 2, 2024 -27.49% = — × — × -18.32%
Aug 3, 2024 -18.30% = — × — × -7.89%
May 4, 2024 -18.33% = — × — × -9.66%
Feb 3, 2024 -16.95% = — × — × -9.93%
Oct 28, 2023 -10.11% = — × — × -8.84%
Jul 29, 2023 -6.74% = — × — × -4.29%
Apr 29, 2023 -2.88% = — × -310.67 × 0.01%
Jan 28, 2023 -2.76% = -1.92 × 0.33 × 4.32%
Oct 29, 2022 -2.43% = -1.29 × 0.41 × 4.56%
Jul 30, 2022 -3.95% = — × -0.18 × 2.25%
Apr 30, 2022 -9.82% = — × — × -3.70%
Jan 29, 2022 -9.44% = — × — × -7.71%
Oct 30, 2021 -10.48% = — × — × -9.78%
Jul 31, 2021 -10.74% = — × — × -10.41%
May 1, 2021 -8.13% = — × — × -7.81%

Based on: 10-Q (reporting date: 2026-08-01), 10-Q (reporting date: 2026-05-02), 10-K (reporting date: 2026-01-31), 10-Q (reporting date: 2025-11-01), 10-Q (reporting date: 2025-08-02), 10-Q (reporting date: 2025-05-03), 10-K (reporting date: 2025-02-01), 10-Q (reporting date: 2024-11-02), 10-Q (reporting date: 2024-08-03), 10-Q (reporting date: 2024-05-04), 10-K (reporting date: 2024-02-03), 10-Q (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01).


The financial performance exhibits a prolonged period of operating losses followed by a sharp structural reversal in profitability. From May 2021 through late 2024, the organization operated with consistently negative margins, reaching a nadir in November 2024. However, beginning in early 2025, there was a rapid transition toward high profitability, with margins stabilizing at elevated levels through August 2026.

Net Profit Margin
A volatile downward trend is observed from 2021 to 2024, with the margin declining from -8.13% to a peak loss of -27.49% in November 2024. A significant recovery began in February 2025, moving from -15.35% to a positive 31.75% by November 2025. The margin remained robust in 2026, concluding at 27.93% in August 2026.
EBIT Margin
Operating performance closely mirrors the net profit trend, serving as the primary driver of bottom-line results. The margin remained negative for the majority of the analyzed period, with a brief period of positive territory between July 2022 (2.25%) and April 2023 (0.01%). After hitting a low of -18.32% in November 2024, the EBIT margin surged to 39.29% in November 2025 and maintained a high plateau between 34.65% and 39.65% through August 2026.
Tax Burden
Data for the tax burden is sparse during the initial loss-making years, showing negative ratios in late 2022 and early 2023, which typically indicates tax benefits arising from operating losses. As the company returned to profitability in 2026, the tax burden stabilized between 0.86 and 0.88, reflecting a normalized tax environment on positive earnings.
Interest Burden
The interest burden displayed extreme volatility during the period of operating instability, most notably in April 2023 with a ratio of -310.67. Following this period of volatility, the ratio normalized significantly during the growth phase of 2025 and 2026, consistently hovering between 0.93 and 0.94, suggesting that interest expenses became a marginal component of the operating result.

In summary, the disaggregation of the net profit margin reveals that the overall financial turnaround was fundamentally driven by a massive improvement in operating efficiency (EBIT Margin). The transition from deep operating losses to high margins in late 2025 neutralized the previous volatility seen in the interest and tax burdens, leading to a sustainable and high net profit margin by mid-2026.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?