Stock Analysis on Net
Stock Analysis on Net

Marvell Technology Inc. (NASDAQ:MRVL)

Balance Sheet: Liabilities and Stockholders’ Equity

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Marvell Technology Inc., consolidated balance sheet: liabilities and stockholders’ equity

US$ in thousands

Microsoft Excel
Jan 31, 2026 Feb 1, 2025 Feb 3, 2024 Jan 28, 2023 Jan 29, 2022 Jan 30, 2021
Accounts payable 1,073,800 622,200 411,300 465,800 461,509 252,419
Variable consideration estimates 713,800 517,900 610,700 572,800 258,614 180,995
Accrued income taxes payable 228,300 55,600 17,800 118,400 23,348 2,246
Technology license obligations 84,100 101,800 105,700 119,100 84,185 71,130
Operating lease liabilities, current portion 56,500 48,300 39,400 43,800 38,151 32,461
Accrued restructuring 55,100 91,500 16,100 — — —
Accrued interest 45,700 43,500 41,300 22,100 20,116 8,709
Deferred revenue 40,100 22,100 43,200 45,200 38,962 16,146
Accrued royalties 25,100 11,700 76,500 102,000 8,537 50,101
Other 88,400 80,200 82,200 68,600 150,648 73,828
Accrued liabilities 1,337,100 972,600 1,032,900 1,092,000 622,561 435,616
Accrued employee compensation 309,800 302,500 262,700 244,500 241,306 189,421
Short-term debt 499,800 129,500 107,300 584,400 63,166 199,641
Current liabilities 3,220,500 2,026,800 1,814,200 2,386,700 1,388,542 1,077,097
Long-term debt 3,970,800 3,934,300 4,058,600 3,907,700 4,484,811 993,170
Operating lease liabilities, non-current 263,200 231,000 196,000 201,600 140,349 104,417
Non-current restructuring liabilities 193,900 228,400 900 800 1,241 1,757
Technology license obligations 160,400 233,800 196,500 267,000 304,343 86,241
Non-current income taxes payable 117,400 73,400 56,600 28,500 34,963 22,526
Deferred tax liabilities 20,500 33,800 58,700 64,200 34,508 22,359
Other 30,200 16,000 15,600 28,400 17,743 21,553
Other non-current liabilities 785,600 816,400 524,300 590,500 533,147 258,853
Non-current liabilities 4,756,400 4,750,700 4,582,900 4,498,200 5,017,958 1,252,023
Total liabilities 7,976,900 6,777,500 6,397,100 6,884,900 6,406,500 2,329,120
Preferred stock, $0.002 par value; no shares issued and outstanding — — — — — —
Common stock, $0.002 par value 1,700 1,700 1,700 1,700 1,692 1,350
Additional paid-in capital 12,950,900 14,534,100 14,845,300 14,512,000 14,209,047 6,331,013
Accumulated other comprehensive income — 400 1,100 — — —
Retained earnings (accumulated deficit) 1,355,800 (1,109,200) (16,700) 1,123,500 1,491,358 2,103,441
Stockholders’ equity 14,308,400 13,427,000 14,831,400 15,637,200 15,702,097 8,435,804
Total liabilities and stockholders’ equity 22,285,300 20,204,500 21,228,500 22,522,100 22,108,597 10,764,924

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-02-01), 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30).


The financial position of the company is characterized by a significant expansion of the balance sheet and a substantial increase in leverage over the analyzed period. Total liabilities grew from 2.33 billion US dollars in January 2021 to 7.98 billion US dollars by January 2026, representing a more than threefold increase. This expansion is primarily driven by a strategic shift in debt structure and an increase in operational obligations.

Debt and Long-Term Obligations
A profound shift in the capital structure occurred between January 2021 and January 2022, where long-term debt escalated from 993.17 million US dollars to 4.48 billion US dollars. Following this surge, long-term debt remained relatively stable, fluctuating between 3.9 billion and 4.1 billion US dollars through January 2026. Short-term debt exhibited higher volatility, peaking at 584.4 million US dollars in January 2023 before ending the period at 499.8 million US dollars.
Current Liability Trends
Current liabilities demonstrated a consistent upward trajectory, rising from 1.08 billion US dollars in 2021 to 3.22 billion US dollars in 2026. A primary driver of this increase is accounts payable, which grew from 252.42 million US dollars to 1.07 billion US dollars, suggesting an increase in procurement volume or a shift in supplier payment terms. Additionally, variable consideration estimates showed a general increase, peaking at 713.8 million US dollars in 2026.
Stockholders' Equity and Capitalization
Total stockholders' equity increased from 8.44 billion US dollars in 2021 to 14.31 billion US dollars in 2026. This was largely supported by a significant spike in additional paid-in capital, which rose from 6.33 billion US dollars in 2021 to a peak of 14.85 billion US dollars in 2024. A notable volatility is observed in retained earnings, which transitioned from a positive balance of 2.10 billion US dollars in 2021 to an accumulated deficit of 1.11 billion US dollars by February 2025, before recovering to a positive 1.36 billion US dollars in January 2026.
Restructuring and Other Liabilities
The data indicates an increase in restructuring activities toward the end of the period. Non-current restructuring liabilities surged from nominal amounts to 228.4 million US dollars in February 2025. Accrued income taxes payable also showed a sharp increase in the final year, reaching 228.3 million US dollars in January 2026, compared to 2.25 million US dollars at the start of the analysis.

Overall, the company has transitioned to a significantly larger balance sheet, utilizing substantial long-term debt and equity infusions to fund its operations. While the increase in total liabilities is pronounced, the recovery of retained earnings in the final period suggests a return to profitability or a significant adjustment in capital allocation.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?