Stock Analysis on Net
Stock Analysis on Net

Marvell Technology Inc. (NASDAQ:MRVL)

Analysis of Debt 

Microsoft Excel

Total Debt (Carrying Amount)

Marvell Technology Inc., balance sheet: debt

US$ in thousands

Microsoft Excel
Jan 31, 2026 Feb 1, 2025 Feb 3, 2024 Jan 28, 2023 Jan 29, 2022 Jan 30, 2021
Short-term debt 499,800 129,500 107,300 584,400 63,166 199,641
Long-term debt 3,970,800 3,934,300 4,058,600 3,907,700 4,484,811 993,170
Total borrowings (carrying amount) 4,470,600 4,063,800 4,165,900 4,492,100 4,547,977 1,192,811

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-02-01), 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30).


The borrowing profile exhibits a significant structural shift between January 2021 and January 2022, followed by a period of relative stabilization and a subsequent increase by January 2026. Total liabilities moved from approximately 1.19 billion US dollars to a range between 4.06 billion and 4.55 billion US dollars over the analyzed period.

Total Borrowings Trajectory
Total borrowings experienced a sharp escalation of approximately 281% between January 2021 and January 2022. Following this peak of 4.55 billion US dollars, a gradual downward trend was observed through February 2025, reaching a low of 4.06 billion US dollars, before rebounding to 4.47 billion US dollars by January 2026.
Long-term Debt Composition
Long-term debt constitutes the primary component of the total debt load. After a substantial increase from 993.2 million US dollars in 2021 to 4.48 billion US dollars in 2022, the balance remained relatively stable, fluctuating within a narrow band between 3.91 billion and 4.06 billion US dollars from 2023 through 2026.
Short-term Debt Volatility
Short-term debt displays significant volatility compared to long-term obligations. Notable spikes occurred in January 2023 (584.4 million US dollars) and January 2026 (499.8 million US dollars), contrasting with periods of lower exposure in 2022 and 2024. This pattern indicates intermittent reliance on short-term financing or the reclassification of long-term debt as it approaches maturity.

Total Debt (Fair Value)

Microsoft Excel
Jan 31, 2026
Selected Financial Data (US$ in thousands)
Term Loan
Senior Notes 4,500,000
Total borrowings (fair value) 4,500,000
Financial Ratio
Debt, fair value to carrying amount ratio 1.01

Based on: 10-K (reporting date: 2026-01-31).


Weighted-average Interest Rate on Debt

Weighted-average effective interest rate on borrowings: 4.18%

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
4.99% 499,900 24,935
1.84% 500,000 9,195
2.55% 750,000 19,155
5.89% 500,000 29,455
4.88% 500,000 24,400
3.04% 750,000 22,823
6.08% 500,000 30,410
5.53% 500,000 27,655
Total 4,499,900 188,028
4.18%

Based on: 10-K (reporting date: 2026-01-31).

1 US$ in thousands

2 Weighted-average interest rate = 100 × 188,028 ÷ 4,499,900 = 4.18%