Stock Analysis on Net
Stock Analysis on Net

Marvell Technology Inc. (NASDAQ:MRVL)

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Marvell Technology Inc., balance sheet computation of aggregate accruals

US$ in thousands

Microsoft Excel
Jan 31, 2026 Feb 1, 2025 Feb 3, 2024 Jan 28, 2023 Jan 29, 2022 Jan 30, 2021
Operating Assets
Total assets 22,285,300 20,204,500 21,228,500 22,522,100 22,108,597 10,764,924
Less: Cash and cash equivalents 2,638,800 948,300 950,800 911,000 613,533 748,467
Operating assets 19,646,500 19,256,200 20,277,700 21,611,100 21,495,064 10,016,457
Operating Liabilities
Total liabilities 7,976,900 6,777,500 6,397,100 6,884,900 6,406,500 2,329,120
Less: Short-term debt 499,800 129,500 107,300 584,400 63,166 199,641
Less: Long-term debt 3,970,800 3,934,300 4,058,600 3,907,700 4,484,811 993,170
Operating liabilities 3,506,300 2,713,700 2,231,200 2,392,800 1,858,523 1,136,309
 
Net operating assets1 16,140,200 16,542,500 18,046,500 19,218,300 19,636,541 8,880,148
Balance-sheet-based aggregate accruals2 (402,300) (1,504,000) (1,171,800) (418,241) 10,756,393 —
Financial Ratio
Balance-sheet-based accruals ratio3 -2.46% -8.70% -6.29% -2.15% 75.44% —
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Advanced Micro Devices Inc. — 2.75% 2.94% 2.36% 169.75% —
Analog Devices Inc. — -4.14% -2.83% 0.03% -2.94% 90.70%
Applied Materials Inc. — 15.26% 4.18% 0.48% 20.73% 17.33%
Broadcom Inc. — 3.40% 87.89% -1.58% -5.37% -8.72%
Intel Corp. — 1.90% -0.91% 13.69% 10.73% —
KLA Corp. 18.67% 10.15% -1.32% 3.95% 21.25% —
Lam Research Corp. 28.75% 3.59% -2.70% 1.57% 16.02% —
Micron Technology Inc. — 14.72% 5.22% 0.78% 12.07% 11.51%
NVIDIA Corp. 79.34% 50.16% 29.90% 18.88% 28.31% —
Qualcomm Inc. — -15.91% 7.33% -5.53% 68.49% 22.56%
Texas Instruments Inc. — 10.43% 15.89% 31.37% 22.75% —
Balance-Sheet-Based Accruals Ratio, Sector
Semiconductors & Semiconductor Equipment 0.00% 6.08% 18.65% 5.94% 26.65% —
Balance-Sheet-Based Accruals Ratio, Industry
Information Technology 0.00% 14.20% 20.88% 8.81% 19.09% —

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-02-01), 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30).

1 2026 Calculation
Net operating assets = Operating assets – Operating liabilities
= 19,646,500 – 3,506,300 = 16,140,200

2 2026 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2026 – Net operating assets2025
= 16,140,200 – 16,542,500 = -402,300

3 2026 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × -402,300 ÷ [(16,140,200 + 16,542,500) ÷ 2] = -2.46%

4 Click competitor name to see calculations.


The financial data reveals a significant shift in the relationship between operating assets and accruals over the five-year period ending January 31, 2026. A primary observation is the transition from high positive accruals to a sustained period of negative accruals, indicating a fundamental change in the composition of the company's operating balance sheet relative to its reported earnings.

Net Operating Assets Trend
Net operating assets demonstrated a consistent decline throughout the analyzed period. The value decreased from 19.64 billion US dollars in January 2022 to 16.14 billion US dollars by January 2026, representing a steady reduction in the capital tied up in operating activities.
Aggregate Accruals Volatility
Balance-sheet-based aggregate accruals experienced a sharp reversal after January 2022. A high positive balance of 10.76 billion US dollars shifted to a negative balance of 418.24 million US dollars by January 2023. This negative trend intensified through February 2025, reaching a peak negative value of 1.50 billion US dollars, before moderating to 402.3 million US dollars in January 2026.
Accruals Ratio and Earnings Quality
The balance-sheet-based accruals ratio plummeted from 75.44% in 2022 to -2.15% in 2023. The ratio continued to deteriorate, reaching its lowest point of -8.70% in February 2025, before recovering to -2.46% in January 2026. The transition from a high positive ratio to consistently negative ratios suggests a shift toward higher earnings quality, as negative accruals generally indicate that cash flows from operations are exceeding reported accrual-based earnings.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Cash-Flow-Statement-Based Accruals Ratio

Marvell Technology Inc., cash flow statement computation of aggregate accruals

US$ in thousands

Microsoft Excel
Jan 31, 2026 Feb 1, 2025 Feb 3, 2024 Jan 28, 2023 Jan 29, 2022 Jan 30, 2021
Net income (loss) 2,670,100 (885,000) (933,400) (163,500) (421,034) (277,298)
Less: Net cash provided by operating activities 1,750,500 1,681,200 1,370,500 1,288,800 819,368 817,287
Less: Net cash (used in) provided by investing activities 2,097,800 (300,700) (350,500) (328,400) (3,745,130) (119,644)
Cash-flow-statement-based aggregate accruals (1,178,200) (2,265,500) (1,953,400) (1,123,900) 2,504,728 (974,941)
Financial Ratio
Cash-flow-statement-based accruals ratio1 -7.21% -13.10% -10.48% -5.79% 17.57% —
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Advanced Micro Devices Inc. — 8.55% -0.56% 1.17% -15.28% —
Analog Devices Inc. — -3.09% -2.71% -0.57% -2.54% -11.85%
Applied Materials Inc. — 10.66% 5.35% -2.05% 18.18% 14.75%
Broadcom Inc. — -2.99% 10.29% -6.71% -8.94% -12.34%
Intel Corp. — 3.62% -6.58% 11.35% 2.75% —
KLA Corp. 27.99% 3.15% 16.82% 3.66% 18.30% —
Lam Research Corp. 25.08% -1.37% -5.83% -1.71% 12.43% —
Micron Technology Inc. — 9.37% 1.18% -2.52% 11.37% 10.01%
NVIDIA Corp. 94.16% 81.96% 52.67% -47.90% 73.13% —
Qualcomm Inc. — -30.00% 5.53% -14.57% 46.91% 15.61%
Texas Instruments Inc. — -2.95% 7.93% 26.35% 28.24% —
Cash-Flow-Statement-Based Accruals Ratio, Sector
Semiconductors & Semiconductor Equipment 0.00% 5.52% 2.92% 0.17% 7.85% —
Cash-Flow-Statement-Based Accruals Ratio, Industry
Information Technology 0.00% 5.89% 5.99% 1.37% 3.25% —

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-02-01), 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30).

1 2026 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × -1,178,200 ÷ [(16,140,200 + 16,542,500) ÷ 2] = -7.21%

2 Click competitor name to see calculations.


The financial data indicates a consistent reduction in net operating assets alongside a significant shift in the nature of aggregate accruals over the five-year period ending January 31, 2026. While the company began the period with positive accruals, there was a transition to sustained negative accruals starting in 2023, suggesting a fundamental change in the relationship between reported earnings and cash flow.

Net Operating Assets Trend
A steady downward trajectory is observed in net operating assets, which declined from 19.6 billion USD in 2022 to 16.1 billion USD in 2026. This consistent contraction represents a total reduction of approximately 17.8% over the analyzed period, indicating a shrinking base of operating assets relative to the company's scale.
Aggregate Accruals Analysis
Cash-flow-statement-based aggregate accruals shifted from a positive 2.5 billion USD in 2022 to negative values for four consecutive years. The negative accruals intensified through 2025, reaching a peak deficit of 2.27 billion USD, before moderating to 1.18 billion USD in 2026. This transition suggests that in later years, cash flows from operations exceeded accrual-based accounting earnings.
Accruals Ratio Interpretation
The cash-flow-statement-based accruals ratio exhibits high volatility, moving from 17.57% in 2022 to a low of -13.10% in 2025. The initial positive ratio in 2022 indicated that a portion of the earnings was not yet realized as cash. However, the subsequent shift to negative ratios indicates an increase in earnings quality from a cash-flow perspective, as the negative values imply that reported earnings were lower than the actual cash generated from operations.
Reporting Quality Implications
The trend from a positive accruals ratio to a sustained negative ratio generally reflects a shift toward more conservative financial reporting. The peak negative ratio in 2025 suggests a period where cash generation significantly outpaced accrual-based profit recognition, followed by a partial normalization in 2026 as the ratio returned to -7.21%.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?