Paying user area
Try for free
Marvell Technology Inc. pages available for free this week:
- Balance Sheet: Assets
- Cash Flow Statement
- Analysis of Long-term (Investment) Activity Ratios
- DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
- Enterprise Value to EBITDA (EV/EBITDA)
- Selected Financial Data since 2005
- Return on Equity (ROE) since 2005
- Current Ratio since 2005
- Price to Operating Profit (P/OP) since 2005
- Analysis of Debt
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Marvell Technology Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Adjusted Financial Ratios (Summary)
Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-02-01), 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30).
The financial trajectory from 2021 through 2026 is characterized by a prolonged period of operational losses and gradual leverage expansion, culminating in a substantial shift toward profitability and improved asset utilization in the final period.
- Operational Efficiency
- Total asset turnover experienced a decline in 2022 before initiating a steady recovery. The adjusted total asset turnover increased from 0.30 in 2021 to 0.37 by January 31, 2026, suggesting an improvement in the efficiency with which assets are deployed to generate revenue.
- Liquidity and Solvency
- Short-term liquidity remained generally healthy, with the adjusted current ratio fluctuating between 1.40 and 1.86 before peaking at 2.07 in 2026. Concurrently, there was a gradual increase in financial risk. The adjusted debt to equity ratio rose from 0.17 in 2021 to 0.34 in 2026, and adjusted financial leverage increased from 1.29 to 1.54 over the same period, indicating a higher reliance on debt relative to equity.
- Profitability and Returns
- A stark transition in profitability is observed. From 2021 to 2025, the organization operated with negative margins, with the reported net profit margin reaching a low of -16.95% in February 2024. A significant reversal occurred in the 2026 period, where the reported net profit margin surged to 32.58%. This turnaround is reflected in the returns on investment; the adjusted ROE shifted from -5.26% in 2025 to 18.62% in 2026, and the adjusted ROA improved from -3.56% in 2025 to 12.12% in 2026.
Marvell Technology Inc., Financial Ratios: Reported vs. Adjusted
Adjusted Total Asset Turnover
Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-02-01), 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30).
1 2026 Calculation
Total asset turnover = Net revenue ÷ Total assets
= ÷ =
2 Adjusted net revenue. See details »
3 Adjusted total assets. See details »
4 2026 Calculation
Adjusted total asset turnover = Adjusted net revenue ÷ Adjusted total assets
= ÷ =
The adjusted total asset turnover exhibits a volatile but ultimately upward trajectory over the analyzed period, reflecting shifts in asset utilization efficiency. After an initial decline, the ratio demonstrates a steady recovery, culminating in a peak efficiency level by the final reporting period.
- Initial Efficiency Decline (2021-2022)
- A significant reduction in the adjusted total asset turnover is observed between January 2021 and January 2022, falling from 0.30 to 0.21. This decline was primarily driven by a substantial expansion of the adjusted asset base, which more than doubled from approximately 10.09 billion to 21.62 billion, outpacing the growth in adjusted net revenue during the same interval.
- Stabilization and Recovery Phase (2023-2025)
- From January 2023 through February 2025, the ratio shows a gradual recovery, moving from 0.27 to 0.29. This trend is characterized by a relative stabilization of adjusted total assets, which fluctuated between 19.81 billion and 22.06 billion, while adjusted net revenue remained largely resilient, despite a slight dip in early 2024.
- Peak Asset Utilization (2026)
- The most significant improvement in efficiency occurs by January 2026, where the adjusted total asset turnover reaches 0.37. This peak is the result of a substantial increase in adjusted net revenue to 8.21 billion, achieved while maintaining adjusted total assets at 21.94 billion, indicating a high level of productivity per unit of asset invested.
- Comparative Analysis of Adjusted versus Reported Metrics
- A consistent trend is observed where the adjusted total asset turnover remains slightly higher than or equal to the reported total asset turnover for most of the period. This indicates that the adjustments made to net revenue and total assets typically present a more favorable view of the operational efficiency than the GAAP-reported figures.
Adjusted Current Ratio
Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-02-01), 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30).
1 2026 Calculation
Current ratio = Current assets ÷ Current liabilities
= ÷ =
2 Adjusted current assets. See details »
3 Adjusted current liabilities. See details »
4 2026 Calculation
Adjusted current ratio = Adjusted current assets ÷ Adjusted current liabilities
= ÷ =
An analysis of liquidity metrics reveals a fluctuating but generally positive trend in the company's ability to meet short-term obligations. The adjusted current ratio consistently remains above 1.0, indicating a stable liquidity buffer throughout the observed period, with a significant strengthening of the position in the final year.
- Adjusted Current Ratio Performance
- The adjusted current ratio exhibited volatility between 2021 and 2025, reaching a low of 1.40 in January 2023 before recovering. A substantial increase is observed in January 2026, where the ratio reached its peak of 2.07, suggesting a significant improvement in short-term solvency and a stronger cushion for meeting immediate liabilities.
- Current Asset and Liability Dynamics
- Adjusted current assets demonstrated a strong long-term growth trajectory, rising from US$ 1,619,216 thousand in January 2021 to US$ 6,465,100 thousand by January 2026. Adjusted current liabilities also increased over the period, from US$ 1,051,908 thousand to US$ 3,116,800 thousand. However, the growth in assets significantly outpaced the growth in liabilities, particularly in the final period, which drove the expansion of the current ratio.
- Variance Between Reported and Adjusted Ratios
- A consistent upward variance is observed when comparing reported ratios to adjusted ratios. The adjusted current ratio is higher than the reported ratio in every period, indicating that the adjustments applied to assets and liabilities systematically improve the reflected liquidity position. This divergence was most pronounced in February 2025, with a difference of 0.10 points between the adjusted ratio of 1.64 and the reported ratio of 1.54.
Adjusted Debt to Equity
Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-02-01), 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30).
1 2026 Calculation
Debt to equity = Total debt ÷ Stockholders’ equity
= ÷ =
2 Adjusted total debt. See details »
3 Adjusted stockholders’ equity. See details »
4 2026 Calculation
Adjusted debt to equity = Adjusted total debt ÷ Adjusted stockholders’ equity
= ÷ =
The company's capital structure underwent a significant transformation between 2021 and 2022, characterized by a substantial increase in leverage. Following this initial shift, the leverage profile remained relatively stable with a gradual upward trajectory in the debt-to-equity relationship through 2026.
- Adjusted Total Debt Trends
- Adjusted total debt experienced a sharp increase from $1,329,689 thousand in January 2021 to $4,726,477 thousand in January 2022. From 2022 to 2025, debt levels showed a slight downward trend, reaching a minimum of $4,343,100 thousand in February 2025, before increasing to $4,790,300 thousand by January 2026.
- Adjusted Stockholders' Equity Trends
- Adjusted stockholders' equity grew significantly from $7,814,756 thousand in 2021 to $15,290,584 thousand in 2022. This was followed by a period of steady decline, with equity falling to $13,413,400 thousand in February 2025, before a slight recovery to $14,285,100 thousand in January 2026.
- Adjusted Debt to Equity Ratio Analysis
- The adjusted debt to equity ratio rose from 0.17 in 2021 to 0.31 in 2022, marking a period of rapid leverage expansion. The ratio remained largely flat between 2022 and 2024, hovering around 0.30 to 0.31. A subsequent increase is observed in the final two periods, with the ratio reaching 0.32 in 2025 and peaking at 0.34 in 2026. Notably, the adjusted ratio consistently remains higher than the reported debt to equity ratio across all years, indicating that the adjustments applied to debt and equity figures result in a more leveraged financial position than is reported in the primary figures.
Adjusted Debt to Capital
Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-02-01), 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30).
1 2026 Calculation
Debt to capital = Total debt ÷ Total capital
= ÷ =
2 Adjusted total debt. See details »
3 Adjusted total capital. See details »
4 2026 Calculation
Adjusted debt to capital = Adjusted total debt ÷ Adjusted total capital
= ÷ =
The financial profile of the organization underwent a significant transition between January 2021 and January 2022, characterized by a substantial expansion in both total debt and total capital. Following this initial surge, leverage metrics remained relatively stable through January 2026, despite minor annual fluctuations in the underlying balances.
- Adjusted Total Debt Trends
- Adjusted total debt experienced a sharp increase from US$1,329,689 thousand in 2021 to US$4,726,477 thousand in 2022. This level of indebtedness remained stable through 2023, followed by a gradual decline to US$4,343,100 thousand by February 2025, before increasing again to US$4,790,300 thousand by January 2026.
- Adjusted Total Capital Evolution
- Total adjusted capital mirrored the debt trajectory, surging from US$9,144,445 thousand in 2021 to US$20,017,061 thousand in 2022. A period of gradual contraction was observed between 2023 and 2025, reaching a minimum of US$17,756,500 thousand, before recovering to US$19,075,400 thousand in the final period.
- Adjusted Debt to Capital Ratio Analysis
- The adjusted debt to capital ratio rose from 0.15 in 2021 to 0.24 in 2022, reflecting a heightened reliance on debt relative to total capital. From 2022 to 2026, the ratio remained consistently stable, fluctuating within a narrow range between 0.23 and 0.25. Throughout the entire period, the adjusted ratio consistently remained higher than the reported debt to capital ratio, indicating a persistent variance between reported and adjusted financial metrics.
Adjusted Financial Leverage
Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-02-01), 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30).
1 2026 Calculation
Financial leverage = Total assets ÷ Stockholders’ equity
= ÷ =
2 Adjusted total assets. See details »
3 Adjusted stockholders’ equity. See details »
4 2026 Calculation
Adjusted financial leverage = Adjusted total assets ÷ Adjusted stockholders’ equity
= ÷ =
The adjusted financial leverage demonstrates a general upward trajectory over the analyzed period, indicating an increase in the proportion of assets financed through liabilities relative to equity. While the leverage ratio experienced a period of relative stability between 2023 and 2024, a renewed upward trend is observed through 2026.
- Adjusted Financial Leverage Trend
- The adjusted financial leverage ratio increased from 1.29 in January 2021 to 1.54 by January 2026. The most pronounced growth occurred between 2021 and 2023, during which the ratio rose from 1.29 to 1.44. Following a marginal decline to 1.43 in February 2024, the ratio climbed to 1.48 in 2025 and reached its period peak of 1.54 in 2026.
- Adjusted Asset and Equity Dynamics
- Adjusted total assets underwent a significant expansion, increasing from 10.09 billion USD in 2021 to 21.62 billion USD in 2022. Despite a subsequent contraction to 19.81 billion USD in 2025, assets recovered to 21.94 billion USD by 2026. Adjusted stockholders' equity mirrored this initial growth, rising from 7.81 billion USD in 2021 to 15.29 billion USD in 2022, before settling at 14.29 billion USD by the end of the period.
- Variance Between Reported and Adjusted Leverage
- Adjusted financial leverage remained nearly identical to reported financial leverage for the first three years of the period. A divergence emerged in the final two years, where the adjusted ratio remained slightly lower than the reported ratio—specifically 1.48 versus 1.50 in 2025 and 1.54 versus 1.56 in 2026—indicating that the adjustments applied to total assets and equity slightly reduce the overall leverage profile.
Adjusted Net Profit Margin
Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-02-01), 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30).
1 2026 Calculation
Net profit margin = 100 × Net income (loss) ÷ Net revenue
= 100 × ÷ =
2 Adjusted net income (loss). See details »
3 Adjusted net revenue. See details »
4 2026 Calculation
Adjusted net profit margin = 100 × Adjusted net income (loss) ÷ Adjusted net revenue
= 100 × ÷ =
The financial trajectory from 2021 to 2026 is characterized by a prolonged period of negative margins followed by a significant pivot to profitability. For the majority of the observed period, the company operated with an adjusted net loss, though the magnitude of these losses fluctuated considerably relative to revenue.
- Adjusted Net Profit Margin Volatility
- Between 2021 and 2025, the adjusted net profit margin remained negative, ranging from a high of -1.83% in January 2023 to a low of -14.01% in February 2024. This indicates an unstable relationship between revenue growth and cost management during this timeframe, with a notable deterioration in margin performance occurring between 2023 and 2024.
- Revenue Growth and Margin Correlation
- Adjusted net revenue increased from approximately 2.98 billion US dollars in 2021 to 8.21 billion US dollars in 2026. While revenue grew steadily between 2021 and 2023, the adjusted net profit margin did not track linearly with this growth, suggesting that operating expenses scaled aggressively during the expansion phase.
- Profitability Inflection Point
- A sharp reversal in financial performance is observed in January 2026, where the adjusted net profit margin shifted from -12.29% in 2025 to a positive 32.39%. This transition is supported by a substantial increase in adjusted net income to 2.66 billion US dollars, coinciding with the highest recorded adjusted net revenue of 8.21 billion US dollars.
- Comparison of Reported and Adjusted Performance
- Adjusted net profit margins generally mirrored reported net profit margins throughout the period. Between 2023 and 2025, the adjusted margin was consistently less negative than the reported margin, indicating that specific non-recurring or non-cash items had a heavier negative impact on reported net income than on the adjusted figures.
Adjusted Return on Equity (ROE)
Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-02-01), 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30).
1 2026 Calculation
ROE = 100 × Net income (loss) ÷ Stockholders’ equity
= 100 × ÷ =
2 Adjusted net income (loss). See details »
3 Adjusted stockholders’ equity. See details »
4 2026 Calculation
Adjusted ROE = 100 × Adjusted net income (loss) ÷ Adjusted stockholders’ equity
= 100 × ÷ =
The financial trajectory of the adjusted return on equity (ROE) indicates a prolonged period of negative returns followed by a substantial recovery in the final reporting period. From 2021 through 2025, the company consistently reported negative adjusted ROE, reflecting sustained adjusted net losses relative to the equity base. This trend culminated in a significant pivot by January 2026, where the adjusted ROE transitioned to a positive 18.62%.
- Adjusted Net Income Performance
- Adjusted net losses were recorded for five consecutive years, with the most pronounced loss occurring in February 2024 at 771.6 million US dollars. A sharp reversal is observed in January 2026, as adjusted net income rose to 2.66 billion US dollars, providing the primary catalyst for the increase in ROE.
- Equity Base Dynamics
- Adjusted stockholders' equity experienced a substantial increase between January 2021 and January 2022, rising from 7.81 billion US dollars to 15.29 billion US dollars. Between 2022 and 2025, the equity base remained relatively stable, fluctuating slightly before settling at 14.29 billion US dollars in January 2026.
- Adjusted ROE Trend and Volatility
- The adjusted ROE showed an initial trend toward break-even, reaching -0.71% in January 2023, before declining again to -5.27% in February 2024 and -5.26% in February 2025. The subsequent move to 18.62% in January 2026 represents a significant recovery in the efficiency of generating profits from shareholders' equity.
Adjusted Return on Assets (ROA)
Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-02-01), 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30).
1 2026 Calculation
ROA = 100 × Net income (loss) ÷ Total assets
= 100 × ÷ =
2 Adjusted net income (loss). See details »
3 Adjusted total assets. See details »
4 2026 Calculation
Adjusted ROA = 100 × Adjusted net income (loss) ÷ Adjusted total assets
= 100 × ÷ =
The financial performance over the analyzed period is characterized by a prolonged phase of negative returns followed by a sharp pivot toward profitability. Adjusted Return on Assets (ROA) remained consistently negative from 2021 through 2025, indicating a multi-year period where adjusted net losses persisted relative to the asset base, before a significant recovery in 2026.
- Asset Base Expansion and Stability
- A substantial increase in adjusted total assets is observed between January 2021 and January 2022, where the base grew from approximately $10.1 billion to $21.6 billion. Following this rapid expansion, the asset base remained relatively stable, fluctuating within a range of $19.8 billion to $22.2 billion through January 2026.
- Adjusted Net Income Trends
- Adjusted net losses were sustained for five consecutive years, with volatility peaking in the 2024 and 2025 periods. A dramatic reversal in earnings is evident by January 2026, as adjusted net income shifted from a loss of $706 million in February 2025 to a profit of $2.66 billion.
- Adjusted ROA Performance and Volatility
- The Adjusted ROA exhibited fluctuating negative values, showing a trend toward break-even in January 2023 at -0.49% before retreating to -3.69% in February 2024. The most significant inflection point occurred in January 2026, with the Adjusted ROA surging to 12.12%, representing a marked improvement in asset productivity and operational efficiency.
- Comparison of Reported and Adjusted Metrics
- The adjusted ratios generally track the reported figures, although the adjustments typically result in a slightly more favorable ROA. This is most evident in the final period of January 2026, where the Adjusted ROA of 12.12% exceeds the Reported ROA of 11.98%.