Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-02-01), 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30).
The financial performance over the analyzed period is characterized by a prolonged phase of negative returns followed by a significant pivot to profitability in the final year. The Return on Equity (ROE) remained negative from 2021 through 2025, reaching its lowest point in 2025 before experiencing a sharp reversal to a positive 18.66% by January 31, 2026.
- Return on Assets (ROA)
- ROA served as the primary driver of equity performance throughout the period. Initial improvements were observed between 2021 and 2023, with ROA rising from -2.58% to -0.73%. However, a substantial decline occurred in 2024, with the ratio dropping to -4.40%, indicating a period of decreased asset efficiency or increased losses. A definitive turnaround is evident in 2026, where ROA surged to 11.98%, signaling a fundamental shift in operational profitability.
- Financial Leverage
- A consistent upward trend in financial leverage is observed, increasing steadily from 1.28 in 2021 to 1.56 in 2026. This indicates a gradual increase in the proportion of debt relative to equity used to finance assets. During the years of negative ROA, this increasing leverage served to amplify the negative returns, thereby deepening the losses reported in the ROE.
- Two-Component ROE Disaggregation
- The interaction between ROA and financial leverage reveals that the volatility in ROE was almost entirely dependent on asset performance rather than changes in capital structure. The negative ROE trend from 2021 to 2025 was the result of negative ROA being multiplied by a rising leverage ratio. The transition to a positive ROE of 18.66% in 2026 was achieved through the combination of a strong recovery in asset productivity (11.98% ROA) and the highest recorded level of financial leverage (1.56), which acted as a multiplier to enhance the return for shareholders.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Three-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-02-01), 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30).
The Return on Equity (ROE) exhibits a period of sustained negative performance from 2021 through 2025, followed by a significant reversal to a positive 18.66% in 2026. The three-component DuPont disaggregation reveals that this volatility is primarily driven by fluctuations in net profit margins, while asset turnover and financial leverage provided secondary, more stable influences on the overall return.
- Net Profit Margin
- Profitability remained negative for five consecutive years, characterized by significant instability. Margins fluctuated from -9.34% in 2021 to a low of -16.95% in 2024 before experiencing a dramatic recovery to 32.58% by January 2026. This sharp transition from deep losses to high profitability serves as the primary catalyst for the swing in ROE.
- Asset Turnover
- Asset utilization efficiency remained relatively low and stable for the majority of the period, fluctuating between 0.20 and 0.29. However, a notable improvement occurred in the final period, with the ratio increasing to 0.37. This indicates an enhanced ability to generate revenue from the asset base, which complemented the recovery in profit margins to amplify the final ROE.
- Financial Leverage
- A consistent upward trend in financial leverage is observed, rising steadily from 1.28 in 2021 to 1.56 in 2026. The gradual increase in the debt-to-equity relationship suggests a strategic increase in the use of liabilities to finance assets. During the years of negative profitability, this leverage amplified losses; however, by 2026, it acted as a multiplier for the positive net profit margin, contributing to the higher ROE.
The cumulative effect of these three components indicates that the company's financial position shifted from a state of operational loss and moderate leverage to a state of high profitability and increased leverage. The transition to a positive ROE in 2026 is the result of a simultaneous improvement in operational efficiency (asset turnover) and a critical turnaround in bottom-line profitability (net profit margin), both of which were magnified by a higher capital leverage ratio.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-02-01), 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30).
The return on equity (ROE) exhibited a prolonged period of negativity from 2021 through 2025, reaching a trough of -6.59% in February 2025, before achieving a significant positive reversal to 18.66% by January 2026. This turnaround is primarily attributed to a dramatic recovery in operational profitability and improved asset utilization.
- Operating Performance (EBIT Margin)
- A volatile trend is observed in the EBIT margin, which remained negative for the majority of the observed period. Following a brief positive peak of 4.32% in 2023, margins deteriorated to -12.23% by 2025. However, a substantial expansion to 39.65% occurred in 2026, serving as the primary driver for the overall recovery in ROE.
- Asset Efficiency (Asset Turnover)
- Asset turnover demonstrated a gradual and consistent improvement. After declining to 0.20 in 2022, the ratio climbed steadily to 0.37 by 2026. This upward trend indicates an increasing ability to generate revenue from the company's asset base.
- Financial Leverage
- Financial leverage showed a steady upward trajectory, increasing from 1.28 in 2021 to 1.56 in 2026. This incremental increase in the equity multiplier amplified the negative returns during the period of operational losses and subsequently magnified the gains once profitability was restored.
- Tax and Interest Burdens
- The burdens associated with taxes and interest remained erratic. In 2023, a negative tax burden of -1.92 and a low interest burden of 0.33 indicated significant distortions in net income. By 2026, these ratios normalized to 0.88 and 0.94, respectively, reflecting a more conventional transition from operating income to net profit.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Two-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-02-01), 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30).
The Return on Assets (ROA) exhibits a period of sustained volatility and negative returns from 2021 through 2025, followed by a substantial positive reversal in 2026. The trajectory of the ROA is primarily dictated by the performance of the net profit margin, as asset turnover remained positive throughout the entire period, albeit at low levels of efficiency.
- Net Profit Margin
- A pattern of consistent net losses is observed from 2021 to 2025. While there was a temporary improvement in 2023 where losses narrowed to -2.76%, the margin deteriorated sharply in 2024, reaching a period low of -16.95%. A significant inflection occurred in 2026, with the margin shifting to a positive 32.58%, representing a fundamental turnaround in profitability.
- Asset Turnover
- Asset utilization remained relatively low and stable for the majority of the analyzed timeframe, fluctuating between 0.20 and 0.29. A notable upward trend emerged in the final year, with the ratio increasing to 0.37. This indicates a heightened efficiency in generating revenue relative to the company's asset base in 2026.
- Return on Assets (ROA)
- The ROA remained negative for five consecutive years, reflecting the inability to translate asset utilization into net earnings. The return reached its lowest point in 2024 and 2025, hovering around -4.40%. The surge to 11.98% in 2026 is the direct result of the simultaneous improvement in both the net profit margin and the asset turnover ratio, confirming that the recovery in ROA was driven by both increased profitability and improved operational efficiency.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Four-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-02-01), 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30).
The Return on Assets (ROA) exhibits a prolonged period of negative performance from 2021 through 2025, followed by a significant recovery in 2026. The ROA fluctuated between -0.73% and -4.40% for five years before pivoting to a positive 11.98%, indicating a fundamental shift in the company's ability to generate earnings from its asset base.
- EBIT Margin
- The operating margin serves as the primary driver of ROA volatility. A consistent pattern of negative margins is observed from 2021 to 2022, with a brief anomaly of 4.32% in 2023. Profitability declined further in 2024 and 2025, reaching a low of -12.23%. However, a dramatic expansion occurs in 2026, where the margin surges to 39.65%, suggesting a substantial increase in operational efficiency or a significant shift in revenue scale relative to operating costs.
- Asset Turnover
- Asset utilization has shown a gradual and steady upward trend. After a dip to 0.20 in 2022, the ratio improved incrementally to 0.26 in 2023 and 2024, reaching 0.29 in 2025 and peaking at 0.37 in 2026. While this improvement contributes positively to ROA, the magnitude of the change is less impactful than the swings seen in the EBIT margin.
- Interest and Tax Burdens
- The burdens associated with interest and taxes show significant volatility and incomplete data coverage. The tax burden was highly irregular in 2023 at -1.92, likely reflecting tax credits or losses, before normalizing to 0.88 in 2026. The interest burden increased from 0.33 in 2023 to 0.94 in 2026, indicating that a larger portion of operating income is being retained after interest expenses in the final period.
The overall trajectory suggests a transition from a period of operational losses and underutilized assets to a high-margin, more efficient operating model by 2026. The recovery in ROA is predominantly attributed to the massive expansion of the EBIT margin, supported by a steady improvement in asset turnover and the normalization of tax and interest burdens.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Disaggregation of Net Profit Margin
Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-02-01), 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30).
The net profit margin exhibits significant volatility over the analyzed period, characterized by a prolonged trend of negative returns from 2021 through 2025, followed by a substantial recovery in 2026. The margin reached its lowest point in 2024 at -16.95% before pivoting to a positive 32.58% by the end of the period.
- Operating Performance (EBIT Margin)
- The EBIT margin serves as the primary driver of the net profit margin's fluctuations. Operating profitability remained negative for most of the period, with a brief positive excursion to 4.32% in 2023. A subsequent decline occurred in 2024 and 2025, reaching -12.23%. A stark reversal is observed in 2026, where the EBIT margin expanded rapidly to 39.65%, indicating a fundamental shift in operational efficiency or revenue scaling.
- Financing Impact (Interest Burden)
- The interest burden ratio indicates the degree to which interest expenses reduce operating income. In 2023, a low ratio of 0.33 suggests that financing costs significantly eroded the EBIT. By 2026, the ratio increased to 0.94, signaling that interest expenses had a negligible impact on operating profits, thereby allowing a greater portion of the EBIT to flow through to the bottom line.
- Taxation Impact (Tax Burden)
- The tax burden shows an anomalous trend in 2023 with a ratio of -1.92, which typically suggests the recognition of tax credits or the impact of deferred tax assets during a period of net losses. In 2026, the tax burden normalized to 0.88, reflecting a standard corporate tax expense consistent with a profitable operating environment.
The disaggregation of the net profit margin reveals that the transition to profitability in 2026 was driven by a combination of a drastic increase in operating margins and a reduction in the relative impact of interest expenses. While the company struggled with operating losses and financing pressures between 2021 and 2025, the 2026 results demonstrate a successful alignment of operational growth and cost management.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?