Stock Analysis on Net

Marriott International Inc. (NASDAQ:MAR)

This company has been moved to the archive! The financial data has not been updated since May 11, 2020.

Analysis of Short-term (Operating) Activity Ratios
Quarterly Data

Microsoft Excel

Short-term Activity Ratios (Summary)

Marriott International Inc., short-term (operating) activity ratios (quarterly data)

Microsoft Excel
Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015
Turnover Ratios
Payables turnover 21.36 24.66 21.55 18.66 23.03 22.27 23.09 21.69 24.33 24.61 25.72 26.86 24.10 21.03 19.56 20.55 21.08 20.85
Working capital turnover
Average No. Days
Average payables payment period 17 15 17 20 16 16 16 17 15 15 14 14 15 17 19 18 17 18

Based on: 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31).

Short-term activity ratio Description The company
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Marriott International Inc. payables turnover ratio increased from Q3 2019 to Q4 2019 but then decreased significantly from Q4 2019 to Q1 2020.

Short-term activity ratio Description The company
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period.

Payables Turnover

Marriott International Inc., payables turnover calculation (quarterly data)

Microsoft Excel
Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015
Selected Financial Data (US$ in millions)
Cost of revenues 4,149 4,704 4,396 4,438 4,217 4,472 4,170 4,298 4,144 4,915 4,736 4,843 4,698 4,574 3,346 3,315 3,211 3,176 3,059 3,136 2,992
Accounts payable 828 720 813 927 745 767 759 834 766 780 733 650 661 687 667 621 597 593 577 640 604
Short-term Activity Ratio
Payables turnover1 21.36 24.66 21.55 18.66 23.03 22.27 23.09 21.69 24.33 24.61 25.72 26.86 24.10 21.03 19.56 20.55 21.08 20.85
Benchmarks
Payables Turnover, Competitors2
Airbnb Inc.
Booking Holdings Inc. 15.68 12.16
Carnival Corp. & plc 14.70 17.08 18.09 15.15 14.44 15.19
Chipotle Mexican Grill Inc. 35.06 38.37
McDonald’s Corp. 11.35 7.85
Starbucks Corp. 17.80 15.99 16.22 16.53 16.25 14.73

Based on: 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31).

1 Q1 2020 Calculation
Payables turnover = (Cost of revenuesQ1 2020 + Cost of revenuesQ4 2019 + Cost of revenuesQ3 2019 + Cost of revenuesQ2 2019) ÷ Accounts payable
= (4,149 + 4,704 + 4,396 + 4,438) ÷ 828 = 21.36

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Marriott International Inc. payables turnover ratio increased from Q3 2019 to Q4 2019 but then decreased significantly from Q4 2019 to Q1 2020.

Working Capital Turnover

Marriott International Inc., working capital turnover calculation (quarterly data)

Microsoft Excel
Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015
Selected Financial Data (US$ in millions)
Current assets 4,049 3,127 2,900 2,869 2,735 2,706 2,803 2,817 3,152 2,747 2,944 2,830 3,121 3,371 3,787 1,959 1,424 1,384 1,723 1,906 1,828
Less: Current liabilities 6,516 6,677 5,738 5,624 5,848 6,437 6,051 5,904 6,469 6,010 5,608 5,363 5,223 5,147 5,229 3,244 3,247 3,233 3,509 3,517 3,030
Working capital (2,467) (3,550) (2,838) (2,755) (3,113) (3,731) (3,248) (3,087) (3,317) (3,263) (2,664) (2,533) (2,102) (1,776) (1,442) (1,285) (1,823) (1,849) (1,786) (1,611) (1,202)
 
Revenues 4,681 5,371 5,284 5,305 5,012 5,289 5,051 5,409 5,009 5,875 5,663 5,795 5,561 5,456 3,942 3,902 3,772 3,706 3,578 3,689 3,513
Short-term Activity Ratio
Working capital turnover1
Benchmarks
Working Capital Turnover, Competitors2
Airbnb Inc.
Booking Holdings Inc. 2.83 3.37
Carnival Corp. & plc
Chipotle Mexican Grill Inc. 13.89 13.77
McDonald’s Corp. 2.58
Starbucks Corp. 14.17 11.24 3.63

Based on: 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31).

1 Q1 2020 Calculation
Working capital turnover = (RevenuesQ1 2020 + RevenuesQ4 2019 + RevenuesQ3 2019 + RevenuesQ2 2019) ÷ Working capital
= (4,681 + 5,371 + 5,284 + 5,305) ÷ -2,467 =

2 Click competitor name to see calculations.


Average Payables Payment Period

Marriott International Inc., average payables payment period calculation (quarterly data)

Microsoft Excel
Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015
Selected Financial Data
Payables turnover 21.36 24.66 21.55 18.66 23.03 22.27 23.09 21.69 24.33 24.61 25.72 26.86 24.10 21.03 19.56 20.55 21.08 20.85
Short-term Activity Ratio (no. days)
Average payables payment period1 17 15 17 20 16 16 16 17 15 15 14 14 15 17 19 18 17 18
Benchmarks (no. days)
Average Payables Payment Period, Competitors2
Airbnb Inc.
Booking Holdings Inc. 23 30
Carnival Corp. & plc 25 21 20 24 25 24
Chipotle Mexican Grill Inc. 10 10
McDonald’s Corp. 32 46
Starbucks Corp. 21 23 23 22 22 25

Based on: 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31).

1 Q1 2020 Calculation
Average payables payment period = 365 ÷ Payables turnover
= 365 ÷ 21.36 = 17

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period.