AI Tokens
Stock Analysis on Net

Marriott International Inc. (NASDAQ:MAR)

This company has been moved to the archive! The financial data has not been updated since May 11, 2020.

Analysis of Long-term (Investment) Activity Ratios

Microsoft Excel

Long-term Activity Ratios (Summary)

Marriott International Inc., long-term (investment) activity ratios

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Net fixed asset turnover 11.01 10.61 12.77 7.31 14.08
Net fixed asset turnover (including operating lease, right-of-use asset) 7.51 10.61 12.77 7.31 14.08
Total asset turnover 0.84 0.88 0.96 0.71 2.38
Equity turnover 29.83 9.33 6.14 3.19 —

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).


The analysis of investment activity ratios from 2015 to 2019 reveals a significant shift in asset utilization and capital structure efficiency. While fixed asset productivity showed volatility before stabilizing, overall asset turnover experienced a sharp decline early in the period, and equity turnover exhibited an exponential increase.

Net Fixed Asset Productivity
Net fixed asset turnover experienced considerable fluctuation, starting at 14.08 in 2015 and dropping to 7.31 in 2016, before recovering and stabilizing between 10.61 and 11.01 from 2018 to 2019. However, when incorporating right-of-use assets from operating leases, a divergence is observed in 2019, where the ratio fell to 7.51. This suggests that the inclusion of leased assets significantly lowered the measured efficiency of the fixed asset base in the final year of the period.
Total Asset Utilization
A substantial contraction in total asset turnover is evident, falling from 2.38 in 2015 to 0.71 in 2016. For the remainder of the period, the ratio remained relatively stagnant, fluctuating slightly between 0.84 and 0.96. This trend indicates a diminished capacity to generate revenue relative to the total asset base compared to the 2015 baseline.
Equity Efficiency and Leverage
Equity turnover demonstrated a consistent and aggressive upward trend, rising from 3.19 in 2016 to 29.83 by 2019. This rapid acceleration indicates that the company generated significantly higher revenue per unit of shareholder equity over time, which typically points toward a strategic reduction in the equity base or a highly leveraged financial structure.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Net Fixed Asset Turnover

Marriott International Inc., net fixed asset turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in millions)
Revenues 20,972 20,758 22,894 17,072 14,486
Property and equipment, net 1,904 1,956 1,793 2,335 1,029
Long-term Activity Ratio
Net fixed asset turnover1 11.01 10.61 12.77 7.31 14.08
Benchmarks
Net Fixed Asset Turnover, Competitors2
Airbnb Inc. — — — — —
Booking Holdings Inc. — — — — —
Chipotle Mexican Grill Inc. — — — — —
DoorDash, Inc. — — — — —
McDonald’s Corp. — — — — —
Starbucks Corp. — — — — —

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Net fixed asset turnover = Revenues ÷ Property and equipment, net
= 20,972 ÷ 1,904 = 11.01

2 Click competitor name to see calculations.


The analysis of investment activity ratios reveals a period of significant volatility in asset utilization between 2015 and 2017, followed by a stabilization phase from 2018 through 2019. The relationship between revenue generation and net fixed asset investment indicates fluctuating efficiency in how the company leverages its physical capital to produce sales.

Revenue and Capital Investment Trends
Revenues exhibited a strong upward trajectory from 2015 to 2017, increasing from 14,486 million USD to a peak of 22,894 million USD. Concurrently, net property and equipment saw a sharp increase in 2016, rising from 1,029 million USD to 2,335 million USD, before correcting to 1,793 million USD in 2017 and remaining relatively stable around the 1,900 million USD mark in subsequent years.
Net Fixed Asset Turnover Volatility
The net fixed asset turnover ratio experienced a precipitous decline in 2016, falling from 14.08 to 7.31. This downturn was primarily driven by the rapid expansion of the net fixed asset base, which outpaced revenue growth during that period. A strong recovery occurred in 2017, with the ratio rising to 12.77, resulting from the simultaneous achievement of peak revenues and a reduction in net property and equipment.
Operational Stabilization
From 2018 to 2019, the net fixed asset turnover ratio stabilized, moving from 10.61 to 11.01. This period is characterized by a more consistent alignment between the company's capital investment in fixed assets and its revenue-generating capacity, suggesting a more predictable asset utilization model following the volatility of the preceding years.

Overall, the data indicates that while the company experienced a significant shift in its asset base in 2016 that temporarily lowered efficiency, it successfully restored and maintained a high turnover ratio. The ability to generate approximately 11 USD in revenue for every 1 USD of net fixed assets by 2019 reflects a high degree of capital efficiency.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Net Fixed Asset Turnover (including Operating Lease, Right-of-Use Asset)

Marriott International Inc., net fixed asset turnover (including operating lease, right-of-use asset) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in millions)
Revenues 20,972 20,758 22,894 17,072 14,486
 
Property and equipment, net 1,904 1,956 1,793 2,335 1,029
Operating lease assets 888 — — — —
Property and equipment, net (including operating lease, right-of-use asset) 2,792 1,956 1,793 2,335 1,029
Long-term Activity Ratio
Net fixed asset turnover (including operating lease, right-of-use asset)1 7.51 10.61 12.77 7.31 14.08
Benchmarks
Net Fixed Asset Turnover (including Operating Lease, Right-of-Use Asset), Competitors2
Airbnb Inc. — — — — —
Booking Holdings Inc. — — — — —
Chipotle Mexican Grill Inc. — — — — —
DoorDash, Inc. — — — — —
McDonald’s Corp. — — — — —
Starbucks Corp. — — — — —

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Net fixed asset turnover (including operating lease, right-of-use asset) = Revenues ÷ Property and equipment, net (including operating lease, right-of-use asset)
= 20,972 ÷ 2,792 = 7.51

2 Click competitor name to see calculations.


Between 2015 and 2019, the relationship between revenue generation and fixed asset utilization exhibited significant volatility, characterized by a general downward trend in asset efficiency.

Revenue Performance
Revenues experienced a period of growth from 2015 to 2017, rising from US$ 14,486 million to a peak of US$ 22,894 million. Following this peak, revenue figures stabilized, ending the period at US$ 20,972 million in 2019.
Fixed Asset Investment Trends
The value of net property and equipment, including right-of-use assets, increased substantially from US$ 1,029 million in 2015 to US$ 2,792 million in 2019. A notable surge occurred in 2016, followed by a contraction in 2017 and a subsequent steady increase through 2019.
Net Fixed Asset Turnover Analysis
The turnover ratio declined from a high of 14.08 in 2015 to 7.51 in 2019. A sharp decrease was observed in 2016, coinciding with the rapid expansion of the fixed asset base. While a recovery to 12.77 occurred in 2017 due to peak revenues and a reduced asset base, the ratio trended downward in 2018 and 2019 as asset growth again outpaced revenue gains.

The observed patterns indicate that the efficiency of fixed asset utilization weakened over the analyzed period. The substantial increase in the asset base, particularly by 2019, was not matched by a proportional increase in revenue, resulting in a lower turnover ratio compared to 2015 levels.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Total Asset Turnover

Marriott International Inc., total asset turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in millions)
Revenues 20,972 20,758 22,894 17,072 14,486
Total assets 25,051 23,696 23,948 24,140 6,082
Long-term Activity Ratio
Total asset turnover1 0.84 0.88 0.96 0.71 2.38
Benchmarks
Total Asset Turnover, Competitors2
Airbnb Inc. — — — — —
Booking Holdings Inc. — — — — —
Chipotle Mexican Grill Inc. — — — — —
DoorDash, Inc. — — — — —
McDonald’s Corp. — — — — —
Starbucks Corp. — — — — —

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Total asset turnover = Revenues ÷ Total assets
= 20,972 ÷ 25,051 = 0.84

2 Click competitor name to see calculations.


The period between 2015 and 2019 is characterized by a significant structural shift in the asset base and a subsequent adjustment in revenue generation efficiency. The most notable transition occurred between 2015 and 2016, where a massive expansion of total assets fundamentally altered the operational leverage of the organization.

Revenue Trends
Revenues exhibited an upward trajectory from 2015 to 2017, increasing from US$ 14,486 million to a peak of US$ 22,894 million. Following this peak, a moderate decline was observed in 2018, with revenues stabilizing at US$ 20,972 million by the end of 2019. This indicates a period of rapid growth followed by a phase of consolidation.
Total Asset Growth
A substantial increase in total assets occurred between December 31, 2015, and December 31, 2016, with values rising from US$ 6,082 million to US$ 24,140 million. This expansion represents a nearly fourfold increase in the asset base within a single year. For the remainder of the period, assets remained relatively stable, fluctuating between US$ 23,696 million and US$ 25,051 million.
Total Asset Turnover Analysis
The total asset turnover ratio experienced a sharp contraction from 2.38 in 2015 to 0.71 in 2016, directly correlating with the surge in total assets. Although the ratio recovered to 0.96 in 2017, it entered a gradual downward trend thereafter, reaching 0.84 by 2019. This progression suggests that the growth in revenue did not keep pace with the expanded asset base, resulting in a diminished capacity to generate sales per unit of investment in assets.

Overall, the analysis indicates that while the scale of operations expanded dramatically in 2016, the efficiency of asset utilization has not returned to 2015 levels. The declining trend in the turnover ratio from 2017 to 2019 reflects a widening gap between asset accumulation and revenue growth.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Equity Turnover

Marriott International Inc., equity turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in millions)
Revenues 20,972 20,758 22,894 17,072 14,486
Shareholders’ equity (deficit) 703 2,225 3,731 5,357 (3,590)
Long-term Activity Ratio
Equity turnover1 29.83 9.33 6.14 3.19 —
Benchmarks
Equity Turnover, Competitors2
Airbnb Inc. — — — — —
Booking Holdings Inc. — — — — —
Chipotle Mexican Grill Inc. — — — — —
DoorDash, Inc. — — — — —
McDonald’s Corp. — — — — —
Starbucks Corp. — — — — —

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Equity turnover = Revenues ÷ Shareholders’ equity (deficit)
= 20,972 ÷ 703 = 29.83

2 Click competitor name to see calculations.


An analysis of the financial performance between 2015 and 2019 reveals a significant divergence between revenue generation and the equity base, leading to an exponential increase in the equity turnover ratio.

Revenue Trends
Revenues experienced an initial growth phase, increasing from US$ 14,486 million in 2015 to a peak of US$ 22,894 million in 2017. Following this peak, revenues underwent a slight correction and stabilization, closing the period at US$ 20,972 million in 2019.
Shareholders' Equity Evolution
The equity position showed extreme volatility, transitioning from a deficit of US$ 3,590 million in 2015 to a positive balance of US$ 5,357 million in 2016. From 2016 onward, a consistent and steep decline is observed, with the equity balance eroding to US$ 703 million by the end of 2019.
Equity Turnover Interpretation
The equity turnover ratio rose sharply from 3.19 in 2016 to 29.83 in 2019. This trajectory is not the result of proportional revenue growth, but is instead driven by the substantial reduction in shareholders' equity. As the equity base contracted while revenues remained relatively stable, the ratio increased, indicating that a significantly smaller amount of equity was supporting the company's revenue-generating activities by the end of the period.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?