Stock Analysis on Net

Marriott International Inc. (NASDAQ:MAR)

This company has been moved to the archive! The financial data has not been updated since May 11, 2020.

Income Statement

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Marriott International Inc., consolidated income statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Base management fees 1,180 1,140 1,102 806 698
Franchise fees 2,006 1,849 1,618 988 853
Incentive management fees 637 649 607 425 319
Gross fee revenues 3,823 3,638 3,327 2,219 1,870
Contract investment amortization (62) (58)
Net fee revenues 3,761 3,580 3,327 2,219 1,870
Owned, leased, and other revenue 1,612 1,635 1,802 1,307 986
Cost reimbursement revenue 15,599 15,543 17,765 13,546 11,630
Revenues 20,972 20,758 22,894 17,072 14,486
Owned, leased, and other-direct (1,316) (1,306) (1,427) (900) (733)
Reimbursed expenses (16,439) (15,778) (17,765) (13,546) (11,630)
Cost of revenues (17,755) (17,084) (19,192) (14,446) (12,363)
Gross profit 3,217 3,674 3,702 2,626 2,123
Depreciation, amortization, and other (341) (226) (290) (168) (139)
General, administrative, and other (938) (927) (894) (704) (634)
Merger-related costs and charges (138) (155) (159) (386)
Operating income 1,800 2,366 2,359 1,368 1,350
Gains and other income, net 154 194 688 5 27
Interest expense (394) (340) (288) (234) (167)
Interest income 26 22 38 35 29
Equity in earnings 13 103 39 10 16
Income before income taxes 1,599 2,345 2,836 1,184 1,255
Provision for income taxes (326) (438) (1,464) (404) (396)
Net income 1,273 1,907 1,372 780 859

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

Income statement item Description The company
Revenues Amount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise. Marriott International Inc. revenues decreased from 2017 to 2018 but then slightly increased from 2018 to 2019.
Operating income The net result for the period of deducting operating expenses from operating revenues. Marriott International Inc. operating income increased from 2017 to 2018 but then decreased significantly from 2018 to 2019.
Income before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Marriott International Inc. income before income taxes decreased from 2017 to 2018 and from 2018 to 2019.
Net income The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Marriott International Inc. net income increased from 2017 to 2018 but then decreased significantly from 2018 to 2019.