Stock Analysis on Net

Marriott International Inc. (NASDAQ:MAR)

This company has been moved to the archive! The financial data has not been updated since May 11, 2020.

Analysis of Profitability Ratios

Microsoft Excel

Profitability Ratios (Summary)

Marriott International Inc., profitability ratios

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Return on Sales
Gross profit margin 15.34% 17.70% 16.17% 15.38% 14.66%
Operating profit margin 8.58% 11.40% 10.30% 8.01% 9.32%
Net profit margin 6.07% 9.19% 5.99% 4.57% 5.93%
Return on Investment
Return on equity (ROE) 181.08% 85.71% 36.77% 14.56%
Return on assets (ROA) 5.08% 8.05% 5.73% 3.23% 14.12%

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Marriott International Inc. gross profit margin ratio improved from 2017 to 2018 but then deteriorated significantly from 2018 to 2019.
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Marriott International Inc. operating profit margin ratio improved from 2017 to 2018 but then deteriorated significantly from 2018 to 2019.
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Marriott International Inc. net profit margin ratio improved from 2017 to 2018 but then slightly deteriorated from 2018 to 2019 not reaching 2017 level.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Marriott International Inc. ROE improved from 2017 to 2018 and from 2018 to 2019.
ROA A profitability ratio calculated as net income divided by total assets. Marriott International Inc. ROA improved from 2017 to 2018 but then deteriorated significantly from 2018 to 2019.

Gross Profit Margin

Marriott International Inc., gross profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in millions)
Gross profit 3,217 3,674 3,702 2,626 2,123
Revenues 20,972 20,758 22,894 17,072 14,486
Profitability Ratio
Gross profit margin1 15.34% 17.70% 16.17% 15.38% 14.66%
Benchmarks
Gross Profit Margin, Competitors2
Airbnb Inc.
Carnival Corp. & plc 38.01% 41.27%
Chipotle Mexican Grill Inc. 20.45%
McDonald’s Corp. 52.74%
Starbucks Corp. 28.25% 29.74%

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Gross profit margin = 100 × Gross profit ÷ Revenues
= 100 × 3,217 ÷ 20,972 = 15.34%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Marriott International Inc. gross profit margin ratio improved from 2017 to 2018 but then deteriorated significantly from 2018 to 2019.

Operating Profit Margin

Marriott International Inc., operating profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in millions)
Operating income 1,800 2,366 2,359 1,368 1,350
Revenues 20,972 20,758 22,894 17,072 14,486
Profitability Ratio
Operating profit margin1 8.58% 11.40% 10.30% 8.01% 9.32%
Benchmarks
Operating Profit Margin, Competitors2
Airbnb Inc.
Booking Holdings Inc. 35.48%
Carnival Corp. & plc 15.73% 17.61%
Chipotle Mexican Grill Inc. 7.95%
McDonald’s Corp. 43.03%
Starbucks Corp. 15.38% 15.71%
Operating Profit Margin, Sector
Consumer Services 24.94%
Operating Profit Margin, Industry
Consumer Discretionary 7.81%

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Operating profit margin = 100 × Operating income ÷ Revenues
= 100 × 1,800 ÷ 20,972 = 8.58%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Marriott International Inc. operating profit margin ratio improved from 2017 to 2018 but then deteriorated significantly from 2018 to 2019.

Net Profit Margin

Marriott International Inc., net profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in millions)
Net income 1,273 1,907 1,372 780 859
Revenues 20,972 20,758 22,894 17,072 14,486
Profitability Ratio
Net profit margin1 6.07% 9.19% 5.99% 4.57% 5.93%
Benchmarks
Net Profit Margin, Competitors2
Airbnb Inc.
Booking Holdings Inc. 32.29%
Carnival Corp. & plc 14.36% 16.69%
Chipotle Mexican Grill Inc. 6.27%
McDonald’s Corp. 28.59%
Starbucks Corp. 13.58% 18.28%
Net Profit Margin, Sector
Consumer Services 20.02%
Net Profit Margin, Industry
Consumer Discretionary 6.11%

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Net profit margin = 100 × Net income ÷ Revenues
= 100 × 1,273 ÷ 20,972 = 6.07%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Marriott International Inc. net profit margin ratio improved from 2017 to 2018 but then slightly deteriorated from 2018 to 2019 not reaching 2017 level.

Return on Equity (ROE)

Marriott International Inc., ROE calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in millions)
Net income 1,273 1,907 1,372 780 859
Shareholders’ equity (deficit) 703 2,225 3,731 5,357 (3,590)
Profitability Ratio
ROE1 181.08% 85.71% 36.77% 14.56%
Benchmarks
ROE, Competitors2
Airbnb Inc.
Booking Holdings Inc. 82.00%
Carnival Corp. & plc 11.79% 12.90%
Chipotle Mexican Grill Inc. 20.81%
McDonald’s Corp.
Starbucks Corp. 386.34%
ROE, Sector
Consumer Services 96.18%
ROE, Industry
Consumer Discretionary 31.39%

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
ROE = 100 × Net income ÷ Shareholders’ equity (deficit)
= 100 × 1,273 ÷ 703 = 181.08%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Marriott International Inc. ROE improved from 2017 to 2018 and from 2018 to 2019.

Return on Assets (ROA)

Marriott International Inc., ROA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in millions)
Net income 1,273 1,907 1,372 780 859
Total assets 25,051 23,696 23,948 24,140 6,082
Profitability Ratio
ROA1 5.08% 8.05% 5.73% 3.23% 14.12%
Benchmarks
ROA, Competitors2
Airbnb Inc.
Booking Holdings Inc. 22.73%
Carnival Corp. & plc 6.64% 7.43%
Chipotle Mexican Grill Inc. 6.86%
McDonald’s Corp. 12.68%
Starbucks Corp. 18.73% 18.70%
ROA, Sector
Consumer Services 12.89%
ROA, Industry
Consumer Discretionary 5.62%

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
ROA = 100 × Net income ÷ Total assets
= 100 × 1,273 ÷ 25,051 = 5.08%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROA A profitability ratio calculated as net income divided by total assets. Marriott International Inc. ROA improved from 2017 to 2018 but then deteriorated significantly from 2018 to 2019.