Common-Size Income Statement
Quarterly Data
Based on: 10-Q (reporting date: 2021-10-03), 10-Q (reporting date: 2021-07-04), 10-Q (reporting date: 2021-04-04), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29), 10-K (reporting date: 2019-12-29), 10-Q (reporting date: 2019-09-29), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-30), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-07-01), 10-Q (reporting date: 2018-04-01), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-10-01), 10-Q (reporting date: 2017-07-02), 10-Q (reporting date: 2017-04-02), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-10-02), 10-Q (reporting date: 2016-07-03), 10-Q (reporting date: 2016-04-03).
The financial trajectory over the observed period indicates a stable core business model characterized by high gross margins, though the final quarter displays significant volatility in operating expenses and non-operating income.
- Revenue Composition
- Product revenue consistently serves as the primary income driver, generally maintaining a share between 80% and 88% of total revenue. A gradual upward trend in product revenue concentration is observed toward the end of the period, reaching 88.27% by October 2021. Service and other revenue exhibited more volatility, peaking at 21.16% in December 2018 before declining to 11.73% by the final reporting date.
- Gross Profitability
- Gross profit margins demonstrate resilience, typically fluctuating within a range of 66% to 72%. A temporary contraction occurred in April 2017, where gross profit fell to 61.54%, but the margin recovered quickly and remained largely stable thereafter, reflecting a consistent ability to manage the direct costs of revenue.
- Operating Expense Patterns
- Operating expenses were historically dominated by selling, general and administrative (SG&A) costs and research and development (R&D). For the majority of the period, SG&A fluctuated between 20% and 36% of revenue, while R&D remained between 16% and 24%. However, the quarter ending October 3, 2021, shows a drastic anomaly, with SG&A surging to 79.33% and R&D rising to 39.35%, resulting in total operating expenses of 118.68% of revenue.
- Operating and Net Income Dynamics
- Income from operations remained positive and relatively healthy for most of the duration, typically ranging from 13% to 33% of revenue. The extreme spike in operating expenses in the final quarter led to an operating loss of 49.19%. Despite this operational deficit, consolidated net income for the final quarter remained positive at 28.61%. This discrepancy is attributed to a substantial increase in other net income, which reached 88.36% of revenue, effectively offsetting the operating loss.
- Taxation and Other Items
- The provision for income taxes showed significant variability, with a notable peak of 25.92% of revenue in April 2017. Interest expenses remained relatively stable as a percentage of revenue, generally staying between 1.1% and 2.3% throughout the analyzed period.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?