Stock Analysis on Net

Illumina Inc. (NASDAQ:ILMN)

This company has been moved to the archive! The financial data has not been updated since November 5, 2021.

Common-Size Balance Sheet: Assets 

Illumina Inc., common-size consolidated balance sheet: assets

Microsoft Excel
Dec 31, 2020 Dec 29, 2019 Dec 30, 2018 Dec 31, 2017 Dec 31, 2016
Cash and cash equivalents 23.86 27.91 16.44 23.30 17.16
Short-term investments 21.91 18.75 34.03 17.50 19.25
Accounts receivable, net 6.42 7.83 7.39 7.82 8.91
Inventory 4.90 4.91 5.55 6.33 7.01
Prepaid expenses and other current assets 2.00 1.44 1.12 1.73 1.82
Current assets 59.10% 60.84% 64.52% 56.69% 54.15%
Property and equipment, net 12.16 12.15 15.45 17.71 16.66
Operating lease right-of-use assets 7.01 7.59 0.00 0.00 0.00
Goodwill 11.83 11.26 11.94 14.67 18.13
Intangible assets, net 1.87 1.98 2.66 3.33 5.67
Deferred tax assets, net 0.26 0.87 1.01 1.67 2.88
Other assets 7.77 5.30 4.43 5.93 2.50
Long-term assets 40.90% 39.16% 35.48% 43.31% 45.85%
Total assets 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-29), 10-K (reporting date: 2018-12-30), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31).


Cash and cash equivalents
The proportion of cash and cash equivalents relative to total assets exhibited fluctuations over the five-year period. It increased from 17.16% in 2016 to a peak of 27.91% in 2019, followed by a decrease to 23.86% in 2020. This indicates a generally strong liquidity position with notable variation.
Short-term investments
Short-term investments as a percentage of total assets showed considerable volatility. They decreased slightly from 19.25% in 2016 to 17.5% in 2017, then surged significantly to 34.03% in 2018, before dropping back to 18.75% in 2019 and slightly increasing again to 21.91% in 2020. This pattern suggests active portfolio management or changes in investment strategy.
Accounts receivable, net
The accounts receivable ratio steadily declined from 8.91% in 2016 to 6.42% in 2020. This downward trend may reflect improving collections or sales terms that reduce outstanding receivables.
Inventory
Inventory as a portion of total assets consistently decreased from 7.01% in 2016 to 4.9% in 2020. This decline suggests greater inventory management efficiency or a shift in operating focus that requires less inventory investment.
Prepaid expenses and other current assets
There was a slight overall increase in prepaid expenses and other current assets, rising from 1.82% in 2016 to 2.0% in 2020, with some variation in between. The increase may indicate changes in operating prepayments or asset reclassification.
Current assets
Current assets as a percentage of total assets increased sharply from 54.15% in 2016 to a peak of 64.52% in 2018, before decreasing to 59.1% by 2020. This suggests a shift towards more liquid or short-term asset holdings during the middle years, followed by slight stabilization.
Property and equipment, net
This component showed a declining trend from 16.66% in 2016 to 12.16% in 2020, signifying possible asset disposals, depreciation outpacing additions, or a reduced need for physical capital investment.
Operating lease right-of-use assets
Data became available starting in 2019, with right-of-use assets accounting for 7.59% of total assets in 2019 and decreasing slightly to 7.01% in 2020. This reflects adoption of new lease accounting standards and ongoing recognition of leased assets.
Goodwill
Goodwill as a percentage of total assets declined from 18.13% in 2016 to 11.26% in 2019, before a slight increase to 11.83% in 2020. The initial decline could indicate impairment or amortization, while the 2020 increase might reflect acquisitions or revaluations.
Intangible assets, net
Intangible assets steadily decreased from 5.67% in 2016 to 1.87% in 2020, indicating amortization or impairment of these assets over time with limited replenishment.
Deferred tax assets, net
Deferred tax assets declined consistently from 2.88% in 2016 to 0.26% in 2020, suggesting recognition of less deferred tax benefits, possibly due to changes in tax positions or profitability.
Other assets
Other assets showed a general upward trend, increasing from 2.5% in 2016 to 7.77% in 2020. This increase may indicate a growing proportion of miscellaneous or less conventional asset types within the balance sheet.
Long-term assets
The share of long-term assets decreased from 45.85% in 2016 to 35.48% in 2018, then increased to 40.9% by 2020. This reflects fluctuations in investment and asset composition between long-term and current categories.
Total assets
As expected, total assets remain constant at 100% across all periods, serving as a normalization base for relative comparisons.