Stock Analysis on Net

Illumina Inc. (NASDAQ:ILMN)

$22.49

This company has been moved to the archive! The financial data has not been updated since November 5, 2021.

Analysis of Liquidity Ratios

Microsoft Excel

Liquidity Ratios (Summary)

Illumina Inc., liquidity ratios

Microsoft Excel
Dec 31, 2020 Dec 29, 2019 Dec 30, 2018 Dec 31, 2017 Dec 31, 2016
Current ratio
Quick ratio
Cash ratio

Based on: 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-29), 10-K (reporting date: 2018-12-30), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31).


Current Ratio
The current ratio exhibited significant fluctuations over the analyzed period. Beginning at 3.29 in 2016, it increased moderately to 3.99 in 2017 before sharply declining to 2.49 in 2018. There was a marked improvement in 2019, with the ratio peaking at 6.69, followed by a decrease to 3.6 in 2020. This indicates varying levels of short-term liquidity, with 2019 reflecting exceptional current asset coverage of current liabilities.
Quick Ratio
The quick ratio followed a trend similar to the current ratio. It rose from 2.75 in 2016 to 3.43 in 2017, then dropped to 2.23 in 2018. A substantial increase occurred in 2019, reaching 6, before decreasing to 3.18 in 2020. The data suggests that the company's liquid assets, excluding inventory, fluctuated considerably but remained robust, especially in 2019.
Cash Ratio
The cash ratio showed comparable variability. Starting at 2.21 in 2016, it grew to 2.88 in 2017, then declined to 1.95 in 2018. A notable spike occurred in 2019, achieving 5.13, and subsequently the ratio reduced to 2.79 in 2020. This pattern reflects changes in the company's most liquid assets over time, with 2019 again standing out as a year of particularly strong cash and cash equivalents relative to current liabilities.

Current Ratio

Illumina Inc., current ratio calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2020 Dec 29, 2019 Dec 30, 2018 Dec 31, 2017 Dec 31, 2016
Selected Financial Data (US$ in millions)
Current assets
Current liabilities
Liquidity Ratio
Current ratio1
Benchmarks
Current Ratio, Competitors2
AbbVie Inc.
Amgen Inc.
Bristol-Myers Squibb Co.
Danaher Corp.
Eli Lilly & Co.
Gilead Sciences Inc.
Johnson & Johnson
Merck & Co. Inc.
Pfizer Inc.
Regeneron Pharmaceuticals Inc.
Thermo Fisher Scientific Inc.
Vertex Pharmaceuticals Inc.
Current Ratio, Sector
Pharmaceuticals, Biotechnology & Life Sciences
Current Ratio, Industry
Health Care

Based on: 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-29), 10-K (reporting date: 2018-12-30), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31).

1 2020 Calculation
Current ratio = Current assets ÷ Current liabilities
= ÷ =

2 Click competitor name to see calculations.


Current Assets
Current assets increased significantly from 2,318 million US dollars in 2016 to 4,483 million US dollars in 2020. The growth was particularly notable between 2017 and 2018, where assets jumped from 2,980 to 4,490 million US dollars, after which the value stabilized around 4,450 to 4,480 million US dollars.
Current Liabilities
Current liabilities exhibited considerable volatility over the analyzed period. Starting at 705 million US dollars in 2016, liabilities increased modestly to 746 million US dollars in 2017, then surged sharply to 1,804 million US dollars in 2018. Following this spike, liabilities decreased to 665 million US dollars in 2019 before rising again to 1,244 million US dollars by 2020.
Current Ratio
The current ratio showed fluctuating trends, reflecting changes in both current assets and liabilities. The ratio was high in 2016 and 2017 at 3.29 and 3.99 respectively, dropped markedly to 2.49 in 2018 coinciding with the rise in liabilities, then peaked at 6.69 in 2019 driven by a reduction in liabilities. By 2020, the ratio moderated to 3.6, indicating a balanced level of liquidity relative to prior years.

Quick Ratio

Illumina Inc., quick ratio calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2020 Dec 29, 2019 Dec 30, 2018 Dec 31, 2017 Dec 31, 2016
Selected Financial Data (US$ in millions)
Cash and cash equivalents
Short-term investments
Accounts receivable, net
Total quick assets
 
Current liabilities
Liquidity Ratio
Quick ratio1
Benchmarks
Quick Ratio, Competitors2
AbbVie Inc.
Amgen Inc.
Bristol-Myers Squibb Co.
Danaher Corp.
Eli Lilly & Co.
Gilead Sciences Inc.
Johnson & Johnson
Merck & Co. Inc.
Pfizer Inc.
Regeneron Pharmaceuticals Inc.
Thermo Fisher Scientific Inc.
Vertex Pharmaceuticals Inc.
Quick Ratio, Sector
Pharmaceuticals, Biotechnology & Life Sciences
Quick Ratio, Industry
Health Care

Based on: 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-29), 10-K (reporting date: 2018-12-30), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31).

1 2020 Calculation
Quick ratio = Total quick assets ÷ Current liabilities
= ÷ =

2 Click competitor name to see calculations.


The analysis of the financial data over the five-year period reveals notable fluctuations in liquidity and short-term financial obligations.

Total Quick Assets
There is a general upward trend in total quick assets from 2016 to 2018, increasing from US$1,940 million to US$4,026 million. However, this value stabilizes and slightly declines thereafter, reaching US$3,959 million by the end of 2020. This suggests initial strengthening of highly liquid assets followed by a plateau and slight decrease in the most recent years.
Current Liabilities
The current liabilities exhibit significant volatility across the periods. Starting at US$705 million in 2016, they remain relatively stable through 2017, then sharply spike to US$1,804 million in 2018. In 2019, these liabilities drop markedly to US$665 million before increasing again to US$1,244 million by the end of 2020. This erratic movement indicates inconsistency in short-term debt obligations or payables management.
Quick Ratio
The quick ratio follows a varying pattern consistent with the movements in both quick assets and current liabilities. It rises steadily from 2.75 in 2016 to a peak of 6.0 in 2019, reflecting an exceptionally strong liquidity position that year. The ratio decreases thereafter to 3.18 in 2020 but remains above the initial levels. This indicates the company maintained a strong capability to cover current liabilities with quick assets, though the peak in 2019 may represent an abnormal level potentially due to the sharp drop in current liabilities that year.

In summary, the financial data reveals increased quick assets through 2018, variable current liabilities with a sharp increase and decrease, and a fluctuating quick ratio that peaked significantly in 2019. The overall liquidity position appears strong throughout the period but marked by notable fluctuations, suggesting periods of adjustment or changing strategies in managing short-term obligations and liquid assets.


Cash Ratio

Illumina Inc., cash ratio calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2020 Dec 29, 2019 Dec 30, 2018 Dec 31, 2017 Dec 31, 2016
Selected Financial Data (US$ in millions)
Cash and cash equivalents
Short-term investments
Total cash assets
 
Current liabilities
Liquidity Ratio
Cash ratio1
Benchmarks
Cash Ratio, Competitors2
AbbVie Inc.
Amgen Inc.
Bristol-Myers Squibb Co.
Danaher Corp.
Eli Lilly & Co.
Gilead Sciences Inc.
Johnson & Johnson
Merck & Co. Inc.
Pfizer Inc.
Regeneron Pharmaceuticals Inc.
Thermo Fisher Scientific Inc.
Vertex Pharmaceuticals Inc.
Cash Ratio, Sector
Pharmaceuticals, Biotechnology & Life Sciences
Cash Ratio, Industry
Health Care

Based on: 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-29), 10-K (reporting date: 2018-12-30), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31).

1 2020 Calculation
Cash ratio = Total cash assets ÷ Current liabilities
= ÷ =

2 Click competitor name to see calculations.


Total Cash Assets
The total cash assets showed a positive trend over the five-year period. Starting at 1,559 million US dollars in 2016, there was a steady increase to 2,145 million in 2017 and a more substantial rise to 3,512 million in 2018. After a slight dip to 3,414 million in 2019, cash assets increased again to 3,472 million in 2020. Overall, the company maintained a strong liquidity buffer, with cash holdings more than doubling from 2016 to 2020.
Current Liabilities
Current liabilities exhibited greater volatility across the same period. Beginning at 705 million US dollars in 2016, they slightly increased to 746 million in 2017, followed by a sharp surge to 1,804 million in 2018. However, these liabilities decreased significantly to 665 million in 2019 before rising again to 1,244 million in 2020. This fluctuation suggests changes in short-term obligations that could reflect varying operational or financing activities.
Cash Ratio
The cash ratio, which measures the company's ability to cover its current liabilities with cash assets, demonstrated notable variability but remained at generally strong levels. Starting at 2.21 in 2016, it increased to 2.88 in 2017, then declined to 1.95 in 2018, coinciding with the sharp rise in current liabilities. In 2019, the ratio peaked at 5.13, indicating exceptionally high liquidity relative to liabilities, before settling at 2.79 in 2020. Despite these fluctuations, the ratio consistently stayed well above 1.0, signifying a robust capacity to meet short-term obligations with cash.