Stock Analysis on Net

Illumina Inc. (NASDAQ:ILMN)

$22.49

This company has been moved to the archive! The financial data has not been updated since November 5, 2021.

Selected Financial Data
since 2005

Microsoft Excel

Income Statement

Illumina Inc., selected items from income statement, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-29), 10-K (reporting date: 2018-12-30), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2017-01-01), 10-K (reporting date: 2016-01-03), 10-K (reporting date: 2014-12-28), 10-K (reporting date: 2013-12-29), 10-K (reporting date: 2012-12-30), 10-K (reporting date: 2012-01-01), 10-K (reporting date: 2011-01-02), 10-K (reporting date: 2010-01-03), 10-K (reporting date: 2008-12-28), 10-K (reporting date: 2007-12-30), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2006-01-01).


The analyzed data reveals significant growth and fluctuations in key financial metrics over the examined period.

Revenue
There is a consistent upward trajectory in revenue from 74 million US dollars in early 2006 to a peak of 3,543 million in 2019. Despite this overall growth, a decline is observed in 2020, where revenue falls to 3,239 million. The growth from 2006 to 2019 shows an expansion of nearly 48 times, reflecting strong business development and market expansion over the period.
Income (loss) from operations
Operating income demonstrates volatility in the earlier years, including negative figures in 2006, 2007, and 2008. From 2010 onwards, it generally moves into positive territory with noticeable growth, peaking at 985 million in 2019. However, a decline to 580 million occurs in 2020, indicating potential operational challenges or increased costs in the last year measured. The shift from losses to consistent profits after 2008 suggests improved operational efficiency and scaling.
Net income (loss) attributable to Illumina stockholders
Net income mirrors the pattern seen in operating income, with initial losses in the mid-2000s turning into steady profitability starting from 2008. There is a progressive increase in net income up to 2019, where it reaches a peak of 1,002 million. Similar to other indicators, net income declines sharply to 656 million in 2020. This drop could imply increased expenses, market conditions affecting profitability, or extraordinary items impacting the year's financial results.

In summary, the company experienced extensive growth in revenue and profitability from 2006 through 2019, with early years marked by operational losses transitioning into substantial gains. The decline noted in 2020 across all key financial indicators suggests emerging challenges or market factors influencing performance during that year, warranting further investigation into specific causes. Overall, the data reflects a trajectory of expansion complemented by improved operational and net profit margins until the advent of the downward trend in the most recent period.


Balance Sheet: Assets

Illumina Inc., selected items from assets, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-29), 10-K (reporting date: 2018-12-30), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2017-01-01), 10-K (reporting date: 2016-01-03), 10-K (reporting date: 2014-12-28), 10-K (reporting date: 2013-12-29), 10-K (reporting date: 2012-12-30), 10-K (reporting date: 2012-01-01), 10-K (reporting date: 2011-01-02), 10-K (reporting date: 2010-01-03), 10-K (reporting date: 2008-12-28), 10-K (reporting date: 2007-12-30), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2006-01-01).


The analysis of the financial data over the given periods shows a consistent upward trend in both current assets and total assets from 2006 through 2020.

Current Assets
Current assets have experienced significant growth over the 15-year period. Starting at 80 million US dollars in early 2006, the value increased steadily each year, reaching 4,483 million US dollars by the end of 2020. This represents a more than 55-fold increase, indicating substantial liquidity growth and investment in short-term assets.
The growth pattern, although generally steady, includes occasional periods with slower or modest increases, such as between 2013 (1,618 million) and 2014 (1,890 million), and again between 2019 (4,490 million) and 2020 (4,483 million), where the asset base appears to plateau slightly. However, the overall trajectory remains strongly positive.
Total Assets
Total assets have also shown robust growth, moving from 101 million US dollars in early 2006 to 7,585 million US dollars at the end of 2020. This represents an approximate 75-fold increase, reflecting considerable expansion in the company's asset base, likely influenced by acquisitions, capital investments, and retained earnings.
The total assets consistently rise year over year without any evident decline, demonstrating stable asset accumulation and possibly strategic asset management over time.
Comparative Insights
The ratio of current assets to total assets remains substantial, indicating a healthy level of liquidity relative to the company's total asset portfolio. Both categories' parallel upward trends suggest balanced growth in both short-term and long-term asset holdings, supporting operational needs and future growth.
Periods of rapid increase in current assets seem to coincide with similar increases in total assets, further supporting the notion of an integrated growth strategy.

Balance Sheet: Liabilities and Stockholders’ Equity

Illumina Inc., selected items from liabilities and stockholders’ equity, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-29), 10-K (reporting date: 2018-12-30), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2017-01-01), 10-K (reporting date: 2016-01-03), 10-K (reporting date: 2014-12-28), 10-K (reporting date: 2013-12-29), 10-K (reporting date: 2012-12-30), 10-K (reporting date: 2012-01-01), 10-K (reporting date: 2011-01-02), 10-K (reporting date: 2010-01-03), 10-K (reporting date: 2008-12-28), 10-K (reporting date: 2007-12-30), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2006-01-01).


The analysis of the financial liabilities and equity over the given period reveals several notable trends and fluctuations.

Current liabilities
The current liabilities show a general upward trend from 22 million US$ in 2006 to a peak of 1804 million US$ in 2018. After this peak, the value declined sharply to 665 million US$ in 2019 before rising again to 1244 million US$ in 2020. This pattern suggests periods of increased short-term obligations, potentially reflecting expansion or operational changes, followed by some reduction and stabilization.
Long-term debt
Long-term debt was initially nonexistent in 2006 but appeared at 400 million US$ in 2007 and remained stable through 2008. From 2009 onwards, it increased steadily with some fluctuations, reaching a peak of 1997 million US$ in 2018. Subsequently, it decreased to 1141 million US$ in 2019 and slightly increased to 1184 million US$ in 2020. This indicates strategic borrowing or refinancing activities, possibly aimed at funding growth or restructuring the capital base.
Stockholders’ equity
Stockholders’ equity demonstrated consistent growth throughout the period, starting from 72 million US$ in 2006 and rising to 4694 million US$ by the end of 2020. This continuous increase suggests retained earnings accumulation, successful equity financing, or asset revaluation contributing positively to the company’s net worth.

Overall, the data points to a company experiencing significant growth with increasing financial leverage and expanding equity. The rises in current liabilities and long-term debt, particularly around 2018, indicate increased financial commitments that may reflect investment in growth or acquisitions. Meanwhile, the steady growth in equity underscores sustained profitability or capital infusion that strengthens the financial position over time.


Cash Flow Statement

Illumina Inc., selected items from cash flow statement, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-29), 10-K (reporting date: 2018-12-30), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2017-01-01), 10-K (reporting date: 2016-01-03), 10-K (reporting date: 2014-12-28), 10-K (reporting date: 2013-12-29), 10-K (reporting date: 2012-12-30), 10-K (reporting date: 2012-01-01), 10-K (reporting date: 2011-01-02), 10-K (reporting date: 2010-01-03), 10-K (reporting date: 2008-12-28), 10-K (reporting date: 2007-12-30), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2006-01-01).


The financial data reveals distinct trends in the cash flow activities over the analyzed periods, reflecting shifts in operational efficiency, investment decisions, and financing strategies.

Operating Activities

Cash flows from operating activities have shown a consistent upward trend from a negative cash flow of $9 million at the start of 2006 to positive cash flows exceeding $1 billion in most recent years. Notable growth periods include a sharp increase between 2009 and 2011, where cash flow climbed from $174 million to $273 million, followed by steady growth through 2020. This consistent positive cash flow indicates improving operational performance and strong cash generation capabilities.

Investing Activities

Investing cash flows exhibit a predominantly negative trend, demonstrating substantial cash outflows related to investments. From an initial outflow of $2 million in early 2006, the cash used in investing activities increased significantly, particularly evident in the years 2008, 2011, and sharply in 2018, where cash outflows peaked at $1.8 billion. An exception to this negative trend is observed in 2019, where a positive cash inflow of $745 million occurred, suggesting possible divestitures or asset sales. Overall, the data reflects considerable investment outlays, possibly for growth initiatives or capital expenditures.

Financing Activities

Cash flows from financing activities display variability, alternating between positive and negative values across the periods. Early years show positive cash inflows, peaking at $338 million in 2008, followed by several years of cash outflows, including notable declines in 2014 and 2016, with outflows of $167 million and $419 million respectively. A significant positive spike occurs in 2018 with $594 million infusion, yet subsequent years revert to negative patterns, reaching outflows of $766 million in 2020. These fluctuations indicate active management of debt and equity financing, including potential repayments, borrowings, or share repurchase programs.

In summary, the company demonstrates strengthening operational cash flows, aggressive investment activity with occasional asset sales, and a dynamic financing approach marked by alternating inflows and outflows. This financial behavior suggests a growth-focused strategy supported by operational cash generation, careful investment deployment, and adjusting financing tactics to meet capital requirements.


Per Share Data

Illumina Inc., selected data per share, long-term trends

US$

Microsoft Excel

Based on: 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-29), 10-K (reporting date: 2018-12-30), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2017-01-01), 10-K (reporting date: 2016-01-03), 10-K (reporting date: 2014-12-28), 10-K (reporting date: 2013-12-29), 10-K (reporting date: 2012-12-30), 10-K (reporting date: 2012-01-01), 10-K (reporting date: 2011-01-02), 10-K (reporting date: 2010-01-03), 10-K (reporting date: 2008-12-28), 10-K (reporting date: 2007-12-30), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2006-01-01).

1, 2, 3 Data adjusted for splits and stock dividends.


The annual financial data reveals several noteworthy trends in the earnings per share metrics over the analyzed period.

Basic Earnings Per Share (EPS)
Basic EPS displayed significant volatility in the earlier years, with a negative value of -0.26 at the start of 2006, followed by a rebound to positive figures in the same year. A substantial decline to -2.57 occurred in 2007, indicating a challenging fiscal period. However, from 2008 onwards, there is a consistent upward trend, with EPS values increasing steadily, reaching a peak of 6.81 by the end of 2019. The last data point in 2020 shows a decrease to 4.48, suggesting some decline after the peak but remaining significantly above early-period levels.
Diluted Earnings Per Share
The diluted EPS mirrors the pattern observed in basic EPS, including the initial negative values and sharp drop in 2007. Starting from 2008, it generally trends upwards, reflecting improving profitability on a diluted basis as well. The peak diluted EPS reached 6.74 in 2019, with a decline to 4.45 in 2020, consistent with the basic EPS trend. The close correlation between basic and diluted EPS throughout the period suggests limited dilution effects over time.
Dividend Per Share
No dividend data are reported for the entire period, indicating that the company did not issue dividends or that such information is not available. This absence might imply a focus on reinvestment or growth rather than shareholder distributions.

Overall, the financial results point to increasing profitability from the late 2000s through 2019, with some volatility in the early years and a noticeable earnings decline in 2020. The parallel movement in basic and diluted EPS suggests consistent earnings quality, while the lack of dividend payments suggests retained earnings strategy.