Common Stock Valuation Ratios (Price Multiples)
Valuation ratios measure the quantity of an asset or flaw (e.g., earnings) associated with ownership of a specified claim (e.g., a share of ownership of the enterprise).
Current Valuation Ratios
Illumina Inc., current price multiples
| Illumina Inc. | AbbVie Inc. | Amgen Inc. | Bristol-Myers Squibb Co. | Danaher Corp. | Eli Lilly & Co. | Gilead Sciences Inc. | Johnson & Johnson | Merck & Co. Inc. | Pfizer Inc. | Regeneron Pharmaceuticals Inc. | Thermo Fisher Scientific Inc. | Zoetis Inc. | Pharmaceuticals, Biotechnology & Life Sciences | Health Care | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data | ||||||||||||||||||
| Current share price (P) | $408.14 | |||||||||||||||||
| No. shares of common stock outstanding | 156,300,000 | |||||||||||||||||
| Growth rate (g) | 20.99% | |||||||||||||||||
| Earnings per share (EPS) | $4.20 | |||||||||||||||||
| Next year expected EPS | $5.08 | |||||||||||||||||
| Operating profit per share | $3.71 | |||||||||||||||||
| Sales per share | $20.72 | |||||||||||||||||
| Book value per share (BVPS) | $30.03 | |||||||||||||||||
| Valuation Ratios (Price Multiples) | ||||||||||||||||||
| Price to earnings (P/E) | 97.24 | 60.77 | 21.49 | 11.29 | 38.39 | 131.43 | 14.35 | 10.06 | 907.03 | 67.31 | 24.73 | 36.36 | 29.96 | 48.48 | 37.55 | |||
| Price to next year expected earnings | 80.37 | 75.74 | 14.84 | 11.01 | 35.03 | 88.80 | — | 8.89 | — | 61.39 | 19.81 | 31.73 | 22.12 | 45.41 | 34.49 | |||
| Price-earnings-growth (PEG) | 4.63 | — | 0.48 | 4.36 | 4.00 | 2.74 | — | 0.77 | — | 6.98 | 1.00 | 2.49 | 0.85 | 7.17 | 4.24 | |||
| Price to operating profit (P/OP) | 109.99 | 23.16 | 18.28 | 12.44 | 35.00 | 106.65 | 10.69 | 16.68 | 140.58 | 642.51 | 24.16 | 31.78 | 23.28 | 36.02 | 27.84 | |||
| Price to sales (P/S) | 19.70 | 5.44 | 5.36 | 2.01 | 7.62 | 20.18 | 3.02 | 4.15 | 5.51 | 2.44 | 7.45 | 5.09 | 8.22 | 6.68 | 2.91 | |||
| Price to book value (P/BV) | 13.59 | 28.52 | 23.17 | 3.08 | 3.40 | 63.94 | 3.56 | 5.14 | 8.81 | 1.60 | 3.76 | 4.66 | 14.05 | 8.29 | 6.05 | |||
Based on: 10-K (reporting date: 2020-12-31).
If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.
Historical Valuation Ratios (Summary)
Illumina Inc., historical price multiples
Based on: 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-29), 10-K (reporting date: 2018-12-30), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31).
| Valuation ratio | Description | The company |
|---|---|---|
| P/E ratio | The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. | Illumina Inc. P/E ratio decreased from 2018 to 2019 but then increased from 2019 to 2020 exceeding 2018 level. |
| P/OP ratio | Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. | Illumina Inc. P/OP ratio decreased from 2018 to 2019 but then increased from 2019 to 2020 exceeding 2018 level. |
| P/S ratio | An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. | Illumina Inc. P/S ratio decreased from 2018 to 2019 but then increased from 2019 to 2020 exceeding 2018 level. |
| P/BV ratio | The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. | Illumina Inc. P/BV ratio decreased from 2018 to 2019 but then increased from 2019 to 2020 exceeding 2018 level. |
Price to Earnings (P/E)
Illumina Inc., historical P/E calculation, comparison to benchmarks
| Dec 31, 2020 | Dec 29, 2019 | Dec 30, 2018 | Dec 31, 2017 | Dec 31, 2016 | ||
|---|---|---|---|---|---|---|
| No. shares of common stock outstanding1 | 145,900,000 | 147,000,000 | 147,000,000 | 147,000,000 | 146,300,000 | |
| Selected Financial Data (US$) | ||||||
| Net income attributable to Illumina stockholders (in millions) | 656) | 1,002) | 826) | 726) | 463) | |
| Earnings per share (EPS)2 | 4.50 | 6.82 | 5.62 | 4.94 | 3.16 | |
| Share price1, 3 | 494.24 | 296.00 | 292.20 | 220.44 | 164.46 | |
| Valuation Ratio | ||||||
| P/E ratio4 | 109.92 | 43.43 | 52.00 | 44.63 | 52.01 | |
| Benchmarks | ||||||
| P/E Ratio, Competitors5 | ||||||
| AbbVie Inc. | 40.17 | 17.82 | — | — | — | |
| Amgen Inc. | 18.82 | 17.07 | — | — | — | |
| Bristol-Myers Squibb Co. | — | 41.99 | — | — | — | |
| Danaher Corp. | 44.49 | 38.34 | — | — | — | |
| Eli Lilly & Co. | 31.95 | 16.19 | — | — | — | |
| Gilead Sciences Inc. | 641.48 | 16.45 | — | — | — | |
| Johnson & Johnson | 28.92 | 25.99 | — | — | — | |
| Merck & Co. Inc. | 26.72 | 20.60 | — | — | — | |
| Pfizer Inc. | 19.62 | 11.63 | — | — | — | |
| Regeneron Pharmaceuticals Inc. | 15.09 | 19.86 | — | — | — | |
| Thermo Fisher Scientific Inc. | 27.89 | 33.36 | — | — | — | |
| Zoetis Inc. | 48.25 | 45.89 | — | — | — | |
| P/E Ratio, Sector | ||||||
| Pharmaceuticals, Biotechnology & Life Sciences | 36.00 | 21.03 | — | — | — | |
| P/E Ratio, Industry | ||||||
| Health Care | 29.05 | 21.25 | — | — | — | |
Based on: 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-29), 10-K (reporting date: 2018-12-30), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31).
1 Data adjusted for splits and stock dividends.
2 2020 Calculation
EPS = Net income attributable to Illumina stockholders ÷ No. shares of common stock outstanding
= 656,000,000 ÷ 145,900,000 = 4.50
3 Closing price as at the filing date of Illumina Inc. Annual Report.
4 2020 Calculation
P/E ratio = Share price ÷ EPS
= 494.24 ÷ 4.50 = 109.92
5 Click competitor name to see calculations.
| Valuation ratio | Description | The company |
|---|---|---|
| P/E ratio | The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. | Illumina Inc. P/E ratio decreased from 2018 to 2019 but then increased from 2019 to 2020 exceeding 2018 level. |
Price to Operating Profit (P/OP)
Illumina Inc., historical P/OP calculation, comparison to benchmarks
| Dec 31, 2020 | Dec 29, 2019 | Dec 30, 2018 | Dec 31, 2017 | Dec 31, 2016 | ||
|---|---|---|---|---|---|---|
| No. shares of common stock outstanding1 | 145,900,000 | 147,000,000 | 147,000,000 | 147,000,000 | 146,300,000 | |
| Selected Financial Data (US$) | ||||||
| Income from operations (in millions) | 580) | 985) | 883) | 606) | 587) | |
| Operating profit per share2 | 3.98 | 6.70 | 6.01 | 4.12 | 4.01 | |
| Share price1, 3 | 494.24 | 296.00 | 292.20 | 220.44 | 164.46 | |
| Valuation Ratio | ||||||
| P/OP ratio4 | 124.33 | 44.17 | 48.64 | 53.47 | 40.99 | |
| Benchmarks | ||||||
| P/OP Ratio, Competitors5 | ||||||
| AbbVie Inc. | 16.32 | 10.82 | — | — | — | |
| Amgen Inc. | 14.96 | 13.84 | — | — | — | |
| Bristol-Myers Squibb Co. | — | 24.42 | — | — | — | |
| Danaher Corp. | 36.91 | 34.47 | — | — | — | |
| Eli Lilly & Co. | 32.66 | 27.08 | — | — | — | |
| Gilead Sciences Inc. | 19.38 | 20.66 | — | — | — | |
| Johnson & Johnson | 21.84 | 19.83 | — | — | — | |
| Merck & Co. Inc. | 23.89 | 17.47 | — | — | — | |
| Pfizer Inc. | 23.12 | 14.36 | — | — | — | |
| Regeneron Pharmaceuticals Inc. | 14.82 | 19.01 | — | — | — | |
| Thermo Fisher Scientific Inc. | 22.81 | 26.84 | — | — | — | |
| Zoetis Inc. | 35.22 | 35.00 | — | — | — | |
| P/OP Ratio, Sector | ||||||
| Pharmaceuticals, Biotechnology & Life Sciences | 26.75 | 18.78 | — | — | — | |
| P/OP Ratio, Industry | ||||||
| Health Care | 21.54 | 17.40 | — | — | — | |
Based on: 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-29), 10-K (reporting date: 2018-12-30), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31).
1 Data adjusted for splits and stock dividends.
2 2020 Calculation
Operating profit per share = Income from operations ÷ No. shares of common stock outstanding
= 580,000,000 ÷ 145,900,000 = 3.98
3 Closing price as at the filing date of Illumina Inc. Annual Report.
4 2020 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 494.24 ÷ 3.98 = 124.33
5 Click competitor name to see calculations.
| Valuation ratio | Description | The company |
|---|---|---|
| P/OP ratio | Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. | Illumina Inc. P/OP ratio decreased from 2018 to 2019 but then increased from 2019 to 2020 exceeding 2018 level. |
Price to Sales (P/S)
Illumina Inc., historical P/S calculation, comparison to benchmarks
| Dec 31, 2020 | Dec 29, 2019 | Dec 30, 2018 | Dec 31, 2017 | Dec 31, 2016 | ||
|---|---|---|---|---|---|---|
| No. shares of common stock outstanding1 | 145,900,000 | 147,000,000 | 147,000,000 | 147,000,000 | 146,300,000 | |
| Selected Financial Data (US$) | ||||||
| Revenue (in millions) | 3,239) | 3,543) | 3,333) | 2,752) | 2,398) | |
| Sales per share2 | 22.20 | 24.10 | 22.67 | 18.72 | 16.39 | |
| Share price1, 3 | 494.24 | 296.00 | 292.20 | 220.44 | 164.46 | |
| Valuation Ratio | ||||||
| P/S ratio4 | 22.26 | 12.28 | 12.89 | 11.77 | 10.03 | |
| Benchmarks | ||||||
| P/S Ratio, Competitors5 | ||||||
| AbbVie Inc. | 4.05 | 4.22 | — | — | — | |
| Amgen Inc. | 5.64 | 6.03 | — | — | — | |
| Bristol-Myers Squibb Co. | 3.16 | 5.52 | — | — | — | |
| Danaher Corp. | 7.01 | 6.29 | — | — | — | |
| Eli Lilly & Co. | 8.06 | 6.03 | — | — | — | |
| Gilead Sciences Inc. | 3.24 | 4.00 | — | — | — | |
| Johnson & Johnson | 5.15 | 4.79 | — | — | — | |
| Merck & Co. Inc. | 3.93 | 4.33 | — | — | — | |
| Pfizer Inc. | 4.50 | 3.66 | — | — | — | |
| Regeneron Pharmaceuticals Inc. | 6.24 | 5.34 | — | — | — | |
| Thermo Fisher Scientific Inc. | 5.52 | 4.83 | — | — | — | |
| Zoetis Inc. | 11.84 | 11.00 | — | — | — | |
| P/S Ratio, Sector | ||||||
| Pharmaceuticals, Biotechnology & Life Sciences | 4.96 | 4.87 | — | — | — | |
| P/S Ratio, Industry | ||||||
| Health Care | 2.26 | 2.17 | — | — | — | |
Based on: 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-29), 10-K (reporting date: 2018-12-30), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31).
1 Data adjusted for splits and stock dividends.
2 2020 Calculation
Sales per share = Revenue ÷ No. shares of common stock outstanding
= 3,239,000,000 ÷ 145,900,000 = 22.20
3 Closing price as at the filing date of Illumina Inc. Annual Report.
4 2020 Calculation
P/S ratio = Share price ÷ Sales per share
= 494.24 ÷ 22.20 = 22.26
5 Click competitor name to see calculations.
| Valuation ratio | Description | The company |
|---|---|---|
| P/S ratio | An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. | Illumina Inc. P/S ratio decreased from 2018 to 2019 but then increased from 2019 to 2020 exceeding 2018 level. |
Price to Book Value (P/BV)
Illumina Inc., historical P/BV calculation, comparison to benchmarks
| Dec 31, 2020 | Dec 29, 2019 | Dec 30, 2018 | Dec 31, 2017 | Dec 31, 2016 | ||
|---|---|---|---|---|---|---|
| No. shares of common stock outstanding1 | 145,900,000 | 147,000,000 | 147,000,000 | 147,000,000 | 146,300,000 | |
| Selected Financial Data (US$) | ||||||
| Total Illumina stockholders’ equity (in millions) | 4,694) | 4,613) | 3,758) | 2,749) | 2,197) | |
| Book value per share (BVPS)2 | 32.17 | 31.38 | 25.56 | 18.70 | 15.02 | |
| Share price1, 3 | 494.24 | 296.00 | 292.20 | 220.44 | 164.46 | |
| Valuation Ratio | ||||||
| P/BV ratio4 | 15.36 | 9.43 | 11.43 | 11.79 | 10.95 | |
| Benchmarks | ||||||
| P/BV Ratio, Competitors5 | ||||||
| AbbVie Inc. | 14.18 | — | — | — | — | |
| Amgen Inc. | 14.53 | 13.84 | — | — | — | |
| Bristol-Myers Squibb Co. | 3.55 | 2.80 | — | — | — | |
| Danaher Corp. | 3.93 | 3.72 | — | — | — | |
| Eli Lilly & Co. | 35.07 | 51.67 | — | — | — | |
| Gilead Sciences Inc. | 4.33 | 3.93 | — | — | — | |
| Johnson & Johnson | 6.72 | 6.61 | — | — | — | |
| Merck & Co. Inc. | 7.46 | 7.83 | — | — | — | |
| Pfizer Inc. | 2.98 | 3.00 | — | — | — | |
| Regeneron Pharmaceuticals Inc. | 4.81 | 3.79 | — | — | — | |
| Thermo Fisher Scientific Inc. | 5.15 | 4.16 | — | — | — | |
| Zoetis Inc. | 20.97 | 25.42 | — | — | — | |
| P/BV Ratio, Sector | ||||||
| Pharmaceuticals, Biotechnology & Life Sciences | 6.16 | 5.90 | — | — | — | |
| P/BV Ratio, Industry | ||||||
| Health Care | 4.68 | 4.49 | — | — | — | |
Based on: 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-29), 10-K (reporting date: 2018-12-30), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31).
1 Data adjusted for splits and stock dividends.
2 2020 Calculation
BVPS = Total Illumina stockholders’ equity ÷ No. shares of common stock outstanding
= 4,694,000,000 ÷ 145,900,000 = 32.17
3 Closing price as at the filing date of Illumina Inc. Annual Report.
4 2020 Calculation
P/BV ratio = Share price ÷ BVPS
= 494.24 ÷ 32.17 = 15.36
5 Click competitor name to see calculations.
| Valuation ratio | Description | The company |
|---|---|---|
| P/BV ratio | The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. | Illumina Inc. P/BV ratio decreased from 2018 to 2019 but then increased from 2019 to 2020 exceeding 2018 level. |