Stock Analysis on Net

Illumina Inc. (NASDAQ:ILMN)

This company has been moved to the archive! The financial data has not been updated since November 5, 2021.

Income Statement

Illumina Inc., consolidated income statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2020 Dec 29, 2019 Dec 30, 2018 Dec 31, 2017 Dec 31, 2016
Product revenue 2,735 2,929 2,749 2,289 2,032
Service and other revenue 504 614 584 463 366
Revenue 3,239 3,543 3,333 2,752 2,398
Cost of product revenue (788) (802) (738) (679) (534)
Cost of service and other revenue (220) (240) (260) (208) (155)
Amortization of acquired intangible assets (28) (34) (35) (39) (43)
Cost of revenue (1,036) (1,076) (1,033) (926) (732)
Gross profit 2,203 2,467 2,300 1,826 1,666
Research and development (682) (647) (623) (546) (504)
Selling, general and administrative (941) (835) (794) (674) (584)
Legal contingencies 9
Operating expense (1,623) (1,482) (1,417) (1,220) (1,079)
Income from operations 580 985 883 606 587
Interest income 41 75 44 19 10
Interest expense (49) (52) (57) (37) (33)
Other income (expense), net 284 110 24 455 (2)
Other income (expense), net 276 133 11 437 (26)
Income before income taxes 856 1,118 894 1,043 561
Provision for income taxes (200) (128) (112) (365) (133)
Consolidated net income 656 990 782 678 428
Net loss attributable to noncontrolling interests 12 44 48 35
Net income attributable to Illumina stockholders 656 1,002 826 726 463

Based on: 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-29), 10-K (reporting date: 2018-12-30), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31).

Income statement item Description The company
Revenue Amount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise. Illumina Inc. revenue increased from 2018 to 2019 but then decreased significantly from 2019 to 2020.
Income from operations The net result for the period of deducting operating expenses from operating revenues. Illumina Inc. income from operations increased from 2018 to 2019 but then decreased significantly from 2019 to 2020.
Income before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Illumina Inc. income before income taxes increased from 2018 to 2019 but then decreased significantly from 2019 to 2020.
Net income attributable to Illumina stockholders The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Illumina Inc. net income attributable to Illumina stockholders increased from 2018 to 2019 but then decreased significantly from 2019 to 2020.