AI Tokens
Stock Analysis on Net

Illumina Inc. (NASDAQ:ILMN)

This company has been moved to the archive! The financial data has not been updated since November 5, 2021.

Income Statement
Quarterly Data

Illumina Inc., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Oct 3, 2021 Jul 4, 2021 Apr 4, 2021 Dec 31, 2020 Sep 27, 2020 Jun 28, 2020 Mar 29, 2020 Dec 29, 2019 Sep 29, 2019 Jun 30, 2019 Mar 31, 2019 Dec 30, 2018 Sep 30, 2018 Jul 1, 2018 Apr 1, 2018 Dec 31, 2017 Oct 1, 2017 Jul 2, 2017 Apr 2, 2017 Dec 31, 2016 Oct 2, 2016 Jul 3, 2016 Apr 3, 2016
Product revenue 978 972 953 831 676 527 701 812 746 704 667 738 710 673 628 659 596 543 491 526 514 510 483
Service and other revenue 130 154 140 122 118 106 158 140 161 134 179 130 143 157 154 119 118 119 107 94 93 90 89
Revenue 1,108 1,126 1,093 953 794 633 859 952 907 838 846 868 853 830 782 778 714 662 598 619 607 600 572
Cost of product revenue (264) (254) (265) (253) (209) (152) (174) (229) (195) (196) (182) (199) (184) (181) (174) (172) (173) (168) (166) (151) (132) (125) (125)
Cost of service and other revenue (56) (63) (58) (63) (52) (46) (59) (55) (55) (59) (71) (71) (62) (65) (62) (55) (50) (50) (53) (38) (38) (41) (39)
Amortization of acquired intangible assets (18) (7) (6) (7) (7) (7) (7) (6) (9) (10) (9) (8) (10) (9) (8) (9) (9) (10) (11) (11) (11) (11) (10)
Cost of revenue (338) (324) (329) (323) (268) (205) (240) (290) (259) (265) (262) (278) (256) (255) (244) (236) (232) (228) (230) (200) (181) (176) (175)
Gross profit 770 802 764 630 526 428 619 662 648 573 584 590 597 575 538 542 482 434 368 419 426 424 397
Research and development (436) (202) (197) (199) (172) (155) (156) (161) (151) (166) (169) (176) (159) (151) (137) (137) (134) (130) (145) (130) (126) (125) (124)
Selling, general and administrative (879) (413) (374) (298) (192) (177) (274) (233) (189) (202) (211) (217) (197) (197) (183) (175) (167) (169) (163) (147) (140) (149) (150)
Legal contingencies — — — — — — — — — — — — — — — — — 8 (8) — — 11 (2)
Operating expense (1,315) (615) (571) (497) (364) (332) (430) (394) (340) (368) (380) (393) (356) (348) (320) (312) (301) (291) (316) (276) (265) (262) (276)
Income (loss) from operations (545) 187 193 133 162 96 189 268 308 205 204 197 241 227 218 230 181 143 52 143 161 162 121
Interest income — — 1 15 5 7 14 16 16 20 23 14 14 11 5 6 4 5 4 3 2 3 1
Interest expense (14) (16) (19) (16) (11) (11) (11) (11) (11) (15) (15) (20) (15) (11) (11) (11) (10) (8) (8) (8) (8) (8) (9)
Other income (expense), net 979 36 (6) 166 59 73 (14) (4) (43) 136 21 18 (8) 5 9 (1) — 1 455 (4) — — 1
Other income (expense), net 965 20 (24) 165 53 69 (11) 1 (38) 141 29 12 (9) 5 3 (6) (6) (2) 451 (9) (6) (5) (6)
Income before income taxes 420 207 169 298 215 165 178 269 270 346 233 209 232 232 221 224 175 141 503 134 154 157 116
Provision for income taxes (103) (22) (22) (41) (36) (118) (5) (30) (36) (53) (9) (12) (44) (32) (24) (166) (23) (21) (155) (27) (37) (41) (28)
Consolidated net income 317 185 147 257 179 47 173 239 234 293 224 197 188 200 197 58 152 120 348 108 117 116 87
Net loss attributable to noncontrolling interests — — — — — — — — — 3 9 13 11 9 11 10 11 8 19 16 12 4 2
Net income attributable to Illumina stockholders 317 185 147 257 179 47 173 239 234 296 233 210 199 209 208 68 163 128 367 124 129 120 90

Based on: 10-Q (reporting date: 2021-10-03), 10-Q (reporting date: 2021-07-04), 10-Q (reporting date: 2021-04-04), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29), 10-K (reporting date: 2019-12-29), 10-Q (reporting date: 2019-09-29), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-30), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-07-01), 10-Q (reporting date: 2018-04-01), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-10-01), 10-Q (reporting date: 2017-07-02), 10-Q (reporting date: 2017-04-02), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-10-02), 10-Q (reporting date: 2016-07-03), 10-Q (reporting date: 2016-04-03).


Revenue demonstrated a consistent long-term growth trajectory from early 2016 through mid-2021, punctuated by a notable contraction in the second quarter of 2020. Total revenue rose from 572 million USD in April 2016 to a peak of 1.126 billion USD in July 2021. This growth was primarily driven by product revenue, while service and other revenue remained a smaller, though generally increasing, component of the total revenue mix.

Gross Profitability
Gross profit margins remained robust across the analyzed period. Gross profit increased from 397 million USD in April 2016 to 770 million USD by October 2021. The cost of revenue scaled proportionally with sales, though a temporary dip in costs was observed during the revenue contraction of June 2020.
Operating Expenditure Trends
Operating expenses exhibited a gradual increase for several years before experiencing a sharp escalation in the final quarter of the period. Research and development costs grew from 124 million USD in April 2016 to 436 million USD in October 2021. Selling, general, and administrative expenses showed an even more dramatic increase, rising from 150 million USD in April 2016 to 879 million USD in October 2021.
Operating Income and Performance
Income from operations remained positive and generally grew between 2016 and 2020, reaching a peak of 308 million USD in September 2019. However, the substantial surge in operating expenses in October 2021 resulted in a significant operating loss of 545 million USD for that quarter.
Net Income and Non-Operating Effects
Consolidated net income showed significant volatility due to substantial fluctuations in other income and expenses. While operating income plummeted in the final quarter, net income remained positive at 317 million USD in October 2021, primarily driven by a large gain in other income totaling 979 million USD. This indicates that bottom-line performance in the final period was decoupled from core operational efficiency.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?