Stock Analysis on Net

Illumina Inc. (NASDAQ:ILMN)

$22.49

This company has been moved to the archive! The financial data has not been updated since November 5, 2021.

Income Statement
Quarterly Data

Illumina Inc., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Oct 3, 2021 Jul 4, 2021 Apr 4, 2021 Dec 31, 2020 Sep 27, 2020 Jun 28, 2020 Mar 29, 2020 Dec 29, 2019 Sep 29, 2019 Jun 30, 2019 Mar 31, 2019 Dec 30, 2018 Sep 30, 2018 Jul 1, 2018 Apr 1, 2018 Dec 31, 2017 Oct 1, 2017 Jul 2, 2017 Apr 2, 2017 Dec 31, 2016 Oct 2, 2016 Jul 3, 2016 Apr 3, 2016
Product revenue
Service and other revenue
Revenue
Cost of product revenue
Cost of service and other revenue
Amortization of acquired intangible assets
Cost of revenue
Gross profit
Research and development
Selling, general and administrative
Legal contingencies
Operating expense
Income (loss) from operations
Interest income
Interest expense
Other income (expense), net
Other income (expense), net
Income before income taxes
Provision for income taxes
Consolidated net income
Net loss attributable to noncontrolling interests
Net income attributable to Illumina stockholders

Based on: 10-Q (reporting date: 2021-10-03), 10-Q (reporting date: 2021-07-04), 10-Q (reporting date: 2021-04-04), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29), 10-K (reporting date: 2019-12-29), 10-Q (reporting date: 2019-09-29), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-30), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-07-01), 10-Q (reporting date: 2018-04-01), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-10-01), 10-Q (reporting date: 2017-07-02), 10-Q (reporting date: 2017-04-02), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-10-02), 10-Q (reporting date: 2016-07-03), 10-Q (reporting date: 2016-04-03).


Revenue
Overall revenue displays a steady upward trend from early 2016 through 2021, increasing from $572 million to a peak of $1,126 million in July 2021. The growth is primarily driven by product revenue, which consistently rises across the quarters, while service and other revenue show more variability but generally grow as well.
Cost of Revenue and Gross Profit
The cost of revenue increases over the period, rising from $175 million to approximately $338 million in the latest quarter analyzed. Despite the increase in cost, gross profit maintains a positive trajectory with fluctuations, peaking in the final quarters of 2020 and 2021 around $764 million to $802 million. The gross profit margin remains relatively stable, indicating managed cost control in relation to revenue growth.
Operating Expenses
Research and development expenditures exhibit a gradual increase from $124 million in early 2016 to a significant jump to $436 million by the last quarter reported. Selling, general, and administrative expenses also demonstrate an upward trajectory from $150 million to $879 million, indicating increased spending possibly linked to higher operational activities or investments. Consequently, total operating expenses rise considerably, with a notable spike in the most recent quarters, suggesting increased investment or possibly restructuring.
Income from Operations
Operating income fluctuates throughout the period, with peaks around $308 million in late 2019, but declines sharply in the final quarter to a negative $545 million, likely reflecting the surge in operating expenses. Before this drop, operating income generally remained positive and supported by growing revenues and stabilized costs.
Net Income and Related Items
Net income attributable to stockholders follows an overall increasing pattern, reaching about $317 million by the latest reported quarter. However, there is considerable volatility, particularly around 2017 and 2020, with noticeable declines in certain quarters possibly linked to spikes in costs or legal and other expenses. Net income remains positive in most periods except for some volatility in 2020.
Interest and Other Income/Expense
Interest income gradually increases but remains minor compared to operating income. Interest expenses are relatively stable, slightly increasing from $9 million to $16 million towards the later periods. Other income (expense), net, shows extreme volatility, with significant positive spikes that positively influence income before income taxes, notably around 2017 and again in late 2021, likely referencing non-recurring gains or settlements.
Provision for Income Taxes
The provision for income taxes fluctuates significantly, with some quarters showing unusually high amounts (e.g., $166 million at the end of 2017) and others much lower or even negative, indicating variable tax treatment potentially due to changes in profitability or tax strategies. These variations impact net income patterns.
Summary of Trends
Revenue growth is steady and supported mainly by product sales. Costs and operating expenses increase significantly, especially in recent quarters, which heavily impacts operating income negatively in the latest available data. Net income remains positive overall but is subject to volatility from operating expenses, tax provision changes, and non-operating income/expense fluctuations. The company appears to be investing heavily in R&D and administrative functions, likely aiming for long-term growth despite short-term profitability pressures.