Stock Analysis on Net
Stock Analysis on Net

Illumina Inc. (NASDAQ:ILMN)

This company has been moved to the archive! The financial data has not been updated since November 5, 2021.

Balance Sheet: Liabilities and Stockholders’ Equity

Illumina Inc., consolidated balance sheet: liabilities and stockholders’ equity

US$ in millions

Microsoft Excel
Dec 31, 2020 Dec 29, 2019 Dec 30, 2018 Dec 31, 2017 Dec 31, 2016
Accounts payable 192 149 184 160 138
Contract liabilities, current portion 186 167 175 150 141
Accrued compensation expenses 153 154 193 177 112
Accrued taxes payable 68 86 82 50 32
Operating lease liabilities, current portion 51 45 — — —
Other, including warranties 83 64 63 55 58
Accrued liabilities 541 516 513 432 343
Build-to-suit lease liability — — — 144 223
Long-term debt, current portion 511 — 1,107 10 1
Current liabilities 1,244 665 1,804 746 705
Operating lease liabilities, excluding current portion 671 695 — — —
Long-term debt, excluding current portion 673 1,141 890 1,182 1,048
Other long-term liabilities 303 202 359 360 214
Long-term liabilities 1,647 2,038 1,249 1,542 1,262
Total liabilities 2,891 2,703 3,053 2,288 1,966
Redeemable noncontrolling interests — — 61 220 44
Preferred stock, $0.01 par value; no shares issued and outstanding — — — — —
Common stock, $0.01 par value 2 2 2 2 2
Additional paid-in capital 3,815 3,560 3,290 2,833 2,733
Accumulated other comprehensive income (loss) 2 5 (1) (1) (1)
Retained earnings 4,723 4,067 3,083 2,256 1,485
Treasury stock (3,848) (3,021) (2,616) (2,341) (2,022)
Total Illumina stockholders’ equity 4,694 4,613 3,758 2,749 2,197
Noncontrolling interests — — 87 — 73
Total stockholders’ equity 4,694 4,613 3,845 2,749 2,270
Total liabilities and stockholders’ equity 7,585 7,316 6,959 5,257 4,281

Based on: 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-29), 10-K (reporting date: 2018-12-30), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31).


The balance sheet reflects a period of significant expansion in both total liabilities and stockholders' equity from 2016 to 2020. Total liabilities and stockholders' equity grew from US$ 4,281 million to US$ 7,585 million, indicating a substantial increase in the company's overall asset base and capital structure.

Liability Composition and Debt Management
Total liabilities exhibited an overall upward trend, rising from US$ 1,966 million in 2016 to US$ 2,891 million in 2020. A notable volatility is observed in current liabilities, which peaked at US$ 1,804 million in 2018 primarily due to a spike in the current portion of long-term debt reaching US$ 1,107 million. This suggests a significant debt maturity event in 2018. By 2019, current liabilities decreased to US$ 665 million before rising again to US$ 1,244 million in 2020 as the current portion of long-term debt reappeared at US$ 511 million.
A structural shift in liabilities occurred in 2019 with the introduction of operating lease liabilities, totaling US$ 740 million (combining current and non-current portions). This suggests the adoption of new accounting standards regarding lease recognition. Long-term debt, excluding the current portion, fluctuated over the period, ending at US$ 673 million in 2020, down from a peak of US$ 1,182 million in 2017.
Equity Growth and Capital Allocation
Total stockholders' equity experienced consistent growth, increasing from US$ 2,197 million in 2016 to US$ 4,694 million in 2020. This growth was primarily driven by a substantial increase in retained earnings, which rose from US$ 1,485 million to US$ 4,723 million, signaling strong cumulative profitability over the five-year period.
Additional paid-in capital grew steadily from US$ 2,733 million to US$ 3,815 million. Simultaneously, there was an aggressive increase in treasury stock, moving from -US$ 2,022 million in 2016 to -US$ 3,848 million in 2020. This pattern indicates a significant corporate strategy of returning capital to shareholders through share repurchases, which offset some of the growth in total equity.
Operational Liabilities
Accrued liabilities showed a steady upward trajectory, increasing from US$ 343 million in 2016 to US$ 541 million in 2020. Within this category, accrued compensation expenses and contract liabilities (current portion) both trended higher, suggesting growth in the company's operational scale and deferred revenue obligations.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?