AI Tokens
Stock Analysis on Net

Fiserv Inc. (NASDAQ:FISV)

This company has been moved to the archive! The financial data has not been updated since April 28, 2022.

Common-Size Income Statement
Quarterly Data

Fiserv Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Processing and services 81.30 81.87 81.84 82.97 81.33 80.82 83.28 83.41 81.59 82.67 83.38 87.83 86.09 84.27 86.61 85.00 85.97 83.77 85.64 85.57 84.51
Product 18.70 18.13 18.16 17.03 18.67 19.18 16.72 16.59 18.41 17.33 16.62 12.17 13.91 15.73 13.39 15.00 14.03 16.23 14.36 14.43 15.49
Revenue 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Cost of processing and services -34.70 -38.97 -36.75 -36.98 -37.20 -35.31 -36.63 -42.31 -43.38 -38.84 -38.49 -40.81 -41.54 -40.49 -40.23 -39.44 -39.44 -37.99 -40.86 -41.34 -40.89
Cost of product -12.95 -12.78 -12.52 -11.58 -13.58 -13.15 -12.70 -13.10 -14.12 -13.30 -13.20 -11.11 -11.58 -12.51 -12.82 -12.61 -13.26 -13.32 -12.43 -12.63 -13.06
Cost of revenue -47.66% -51.75% -49.27% -48.56% -50.79% -48.46% -49.34% -55.41% -57.50% -52.14% -51.69% -51.92% -53.13% -53.00% -53.05% -52.04% -52.71% -51.32% -53.29% -53.97% -53.95%
Gross profit 52.34% 48.25% 50.73% 51.44% 49.21% 51.54% 50.66% 44.59% 42.50% 47.86% 48.31% 48.08% 46.87% 47.00% 46.95% 47.96% 47.29% 48.68% 46.71% 46.03% 46.05%
Selling, general and administrative -35.45 -35.73 -35.46 -35.55 -36.56 -38.07 -37.30 -39.74 -37.25 -36.17 -36.35 -22.69 -22.70 -19.21 -21.60 -22.54 -21.18 -20.65 -20.29 -19.91 -19.87
Gain (loss) on sale of assets 3.55 0.00 0.00 0.00 0.00 0.00 0.95 -0.09 11.44 0.12 0.00 0.00 0.67 0.00 -0.14 -0.21 16.11 0.00 0.00 0.72 0.00
Operating income 20.44% 12.52% 15.28% 15.90% 12.65% 13.47% 14.32% 4.76% 16.69% 11.82% 11.96% 25.40% 24.83% 27.79% 25.21% 25.21% 42.22% 28.03% 26.43% 26.84% 26.18%
Interest expense, net -4.06 -3.99 -4.13 -4.32 -4.69 -4.54 -4.60 -5.02 -4.96 -4.80 -5.24 -3.84 -3.79 -3.48 -3.19 -3.17 -3.13 -2.97 -3.21 -3.17 -3.01
Debt financing activities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.57 -2.45 -3.93 -0.39 -0.57 0.00 0.00 0.00 0.00 0.00 0.00
Other income (expense) -0.10 0.82 0.34 0.02 0.56 -0.16 0.34 0.03 0.53 -0.15 -0.10 0.13 0.07 0.06 0.07 0.21 0.00 0.00 0.00 0.14 0.00
Income (loss) from continuing operations before income taxes and income (loss) from investments in unconsolidated affiliates 16.29% 9.35% 11.48% 11.60% 8.52% 8.77% 10.06% -0.23% 12.26% 6.87% 8.18% 19.25% 17.18% 23.98% 21.53% 22.25% 39.10% 25.07% 23.21% 23.81% 23.17%
Income tax (provision) benefit -2.37 -1.48 -1.30 -5.63 -0.48 -0.52 -3.28 0.78 -2.10 -1.33 -1.69 -3.97 -2.06 -5.67 -5.52 -5.07 -9.72 9.96 -7.00 -7.86 -7.32
Income (loss) from investments in unconsolidated affiliates 2.56 0.47 0.53 1.04 0.43 -0.08 0.50 -0.29 -0.16 0.42 0.70 -0.53 -0.13 0.13 0.07 0.49 0.00 0.07 0.36 0.00 1.87
Income from continuing operations 16.48% 8.34% 10.71% 7.01% 8.47% 8.17% 7.29% 0.26% 10.00% 5.96% 7.19% 14.75% 14.98% 18.44% 16.08% 17.68% 29.38% 35.09% 16.57% 15.95% 17.72%
Income from discontinued operations, net of income taxes 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.92 0.00 0.00 0.00
Net income 16.48% 8.34% 10.71% 7.01% 8.47% 8.17% 7.29% 0.26% 10.00% 5.96% 7.19% 14.75% 14.98% 18.44% 16.08% 17.68% 29.38% 36.02% 16.57% 15.95% 17.72%
Net (income) loss attributable to noncontrolling interests and redeemable noncontrolling interests -0.31 -0.52 -0.43 -0.37 -0.37 -0.34 -0.32 -0.20 0.40 0.15 -0.86 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net income attributable to Fiserv, Inc. 16.17% 7.82% 10.28% 6.64% 8.10% 7.83% 6.97% 0.06% 10.40% 6.11% 6.33% 14.75% 14.98% 18.44% 16.08% 17.68% 29.38% 36.02% 16.57% 15.95% 17.72%

Based on: 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).


The common-size income statement reveals a significant structural transformation in the company's cost profile and profitability margins between March 2017 and March 2022. The period is characterized by an initial phase of stability, a period of sharp margin compression coinciding with increased operating expenses, and a subsequent recovery in profitability.

Revenue Mix Trends
The revenue composition shifted toward a higher proportion of product-based income. Processing and services revenue, while remaining the dominant stream, declined from a peak of 87.83% in June 2019 to 81.30% by March 2022. In contrast, product revenue increased from a range of 14-16% in 2017 to 18.70% by March 2022, indicating a gradual diversification of the revenue base.
Gross Margin Performance
Gross profit margins showed an overall improvement over the long term. Between 2017 and 2019, margins were relatively stable, fluctuating between 46.03% and 48.68%. Although a dip to 42.50% occurred in March 2020, the gross margin subsequently expanded, reaching a period high of 52.34% by March 2022. This was driven by a reduction in the cost of revenue, which fell from 57.50% in March 2020 to 47.66% in March 2022.
Operating Expense and Income Volatility
A pivotal shift in the operating structure is observed starting in September 2019. Selling, general, and administrative (SG&A) expenses increased abruptly from approximately 20-22% of revenue to a range of 35-39%. This increase led to a severe contraction in operating income, which dropped from historical levels of 25-28% to a low of 4.76% in June 2020. By March 2022, operating income recovered to 20.44%, suggesting that the company successfully scaled its operations or optimized the costs associated with the earlier expense surge.
Net Profitability and Bottom Line
Net income attributable to the company followed the volatility of the operating income. After reaching a peak of 36.02% in December 2017, the net margin entered a period of decline, hitting a trough of 0.06% in June 2020. The subsequent recovery aligned with the improvement in gross margins and the stabilization of SG&A, culminating in a net income margin of 16.17% by March 2022.
Financial Costs and Other Items
Interest expenses remained relatively consistent, generally fluctuating between 3.01% and 5.24% of revenue throughout the five-year period. Gains on the sale of assets provided sporadic boosts to the operating income, most notably in March 2018 (16.11%) and March 2020 (11.44%), which temporarily offset the pressure on core operating margins during those quarters.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?