Stock Analysis on Net

Fiserv Inc. (NASDAQ:FISV)

This company has been moved to the archive! The financial data has not been updated since April 28, 2022.

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Fiserv Inc., EBITDA calculation

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Net income attributable to Fiserv, Inc. 1,334 958 893 1,187 1,246
Add: Net income attributable to noncontrolling interest 69 17 21
Less: Income from discontinued operations, net of income taxes 14
Add: Income tax expense 363 196 198 378 158
Earnings before tax (EBT) 1,766 1,171 1,112 1,565 1,390
Add: Interest expense 696 716 507 193 176
Earnings before interest and tax (EBIT) 2,462 1,887 1,619 1,758 1,566
Add: Depreciation and other amortization 1,158 1,077 615 382 274
Add: Amortization of acquisition-related intangible assets 2,038 2,133 1,036 163 159
Earnings before interest, tax, depreciation and amortization (EBITDA) 5,658 5,097 3,270 2,303 1,999

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

Item Description The company
EBITDA To calculate EBITDA analysts start with net earnings. To that earnings number, interest, taxes, depreciation, and amortization are added. EBITDA as a pre-interest number is a flow to all providers of capital. Fiserv Inc. EBITDA increased from 2019 to 2020 and from 2020 to 2021.

Enterprise Value to EBITDA Ratio, Current

Fiserv Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in millions)
Enterprise value (EV) 88,825
Earnings before interest, tax, depreciation and amortization (EBITDA) 5,658
Valuation Ratio
EV/EBITDA 15.70
Benchmarks
EV/EBITDA, Competitors1
Accenture PLC 17.67
Adobe Inc. 27.79
International Business Machines Corp. 13.45
Intuit Inc. 45.01
Microsoft Corp. 28.49
Oracle Corp. 21.42
Palo Alto Networks Inc. 112.27
Salesforce Inc. 28.93
ServiceNow Inc. 89.61
Synopsys Inc. 53.08
EV/EBITDA, Sector
Software & Services 33.22
EV/EBITDA, Industry
Information Technology 30.84

Based on: 10-K (reporting date: 2021-12-31).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Fiserv Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in millions)
Enterprise value (EV)1 83,446 97,754 96,331 38,731 33,938
Earnings before interest, tax, depreciation and amortization (EBITDA)2 5,658 5,097 3,270 2,303 1,999
Valuation Ratio
EV/EBITDA3 14.75 19.18 29.46 16.82 16.98
Benchmarks
EV/EBITDA, Competitors4
Accenture PLC 23.31 17.46 15.60 13.79
Adobe Inc. 35.44 43.06 41.16 37.27
International Business Machines Corp. 12.53 12.28 10.23
Intuit Inc. 51.96 35.70 34.27 31.25
Microsoft Corp. 24.59 21.74 17.21 15.67
Oracle Corp. 13.78 11.54 11.83 9.50
Palo Alto Networks Inc. 349.95 117.16
Salesforce Inc. 33.92 49.78 56.71
ServiceNow Inc. 147.45 220.91 187.17
Synopsys Inc. 53.43 42.24 26.98 21.34
EV/EBITDA, Sector
Software & Services 24.66 22.06 17.87
EV/EBITDA, Industry
Information Technology 20.37 19.53 14.42

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 See details »

2 See details »

3 2021 Calculation
EV/EBITDA = EV ÷ EBITDA
= 83,446 ÷ 5,658 = 14.75

4 Click competitor name to see calculations.

Valuation ratio Description The company
EV/EBITDA Enterprise value to earnings before interest, tax, depreciation and amortization is a valuation indicator for the overall company rather than common stock. Fiserv Inc. EV/EBITDA ratio decreased from 2019 to 2020 and from 2020 to 2021.