Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
The return on equity (ROE) exhibited extreme volatility between 2017 and 2021, characterized by an initial peak followed by a precipitous contraction and a subsequent period of marginal recovery.
- Return on Assets (ROA)
- A significant decline in asset efficiency and profitability is observed. After maintaining double-digit figures in 2017 (12.11%) and 2018 (10.54%), ROA collapsed to 1.15% in 2019. Although a gradual upward trajectory is evident from 2019 to 2021, concluding at 1.75%, the profitability relative to assets remained substantially lower than the levels seen in the first two years of the period.
- Financial Leverage
- The capital structure underwent a marked transition. Leverage peaked in 2018 at 4.91, indicating a high reliance on debt to amplify returns. A sharp deleveraging occurred in 2019, with the ratio falling to 2.35. Leverage remained relatively stable over the following two years, ending 2021 at 2.46, suggesting a shift toward a more conservative financial posture.
- Two-Component ROE Disaggregation
- The fluctuations in ROE were driven by the interaction of profitability and leverage. The peak ROE of 51.77% in 2018 was primarily facilitated by maximum financial leverage, which offset a slight decline in ROA. The sharp drop to 2.71% in 2019 was a result of a dual negative impact: a massive erosion of ROA coupled with significant deleveraging. The subsequent recovery of ROE to 4.31% by 2021 was driven predominantly by the slow improvement in ROA, as financial leverage remained consistently lower than the 2017-2018 levels.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Three-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
The Return on Equity (ROE) exhibited a severe contraction between 2018 and 2019, falling from a peak of 51.77% to 2.71%. While a marginal recovery trend is evident from 2020 to 2021, with ROE reaching 4.31%, the performance remains significantly below the levels recorded in the 2017-2018 period.
- Net Profit Margin
- A substantial downward trend occurred in profitability. Margins were robust at 21.88% in 2017 and 20.38% in 2018, but plummeted to 8.77% in 2019 and reached a low of 6.45% in 2020. A slight recovery to 8.22% was observed by the end of 2021, indicating a persistent compression in net earnings relative to revenue.
- Asset Turnover
- Efficiency in asset utilization declined sharply. The ratio moved from 0.55 in 2017 to 0.13 in 2019, representing a significant drop in the revenue generated per unit of asset. Although a gradual increase to 0.21 occurred by 2021, the turnover rate remains less than half of the 2017 baseline.
- Financial Leverage
- The use of debt to amplify returns peaked in 2018 at a ratio of 4.91. However, a sharp correction occurred in 2019, with leverage dropping to 2.35. The ratio remained relatively stable thereafter, ending at 2.46 in 2021, suggesting a strategic reduction in financial gearing or a significant increase in the equity base.
The collapse in ROE was the result of a simultaneous decline across all three DuPont components. The precipitous drop in 2019 was driven by a combined effect of shrinking profit margins, a drastic reduction in asset turnover, and a lower leverage multiplier. The subsequent stability and slight uptick in 2021 suggest a period of stabilization, although the operational efficiency and profitability metrics have not returned to their historical highs.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
The return on equity (ROE) exhibited a stark divergence between the 2017-2018 period and the 2019-2021 period. After reaching a peak of 51.77% in 2018, ROE collapsed to 2.71% in 2019 and remained significantly depressed through 2021, ending at 4.31%. This precipitous decline is attributable to simultaneous contractions in operational efficiency, profit margins, and financial leverage.
- Operational Profitability and Asset Efficiency
- The EBIT margin experienced a substantial reduction, falling from a peak of 30.19% in 2018 to a low of 12.59% in 2020, before recovering slightly to 14.75% in 2021. This contraction in operating profitability coincided with a severe drop in asset turnover, which plummeted from 0.52 in 2018 to 0.13 in 2019. The sustained low turnover ratios in 2020 and 2021 suggest a significant expansion of the asset base that did not yield a proportional increase in revenue.
- Financial Leverage and Interest Burden
- Financial leverage underwent a sharp correction, decreasing from 4.91 in 2018 to 2.35 in 2019 and remaining relatively stable around 2.40 thereafter. Concurrently, the interest burden declined from 0.89 in 2018 to a low of 0.62 in 2020. This indicates that a larger portion of operating income was allocated to interest expenses during the 2019-2020 window, further weighing down the net return.
- Tax Burden
- The tax burden remained the most stable component of the five-part disaggregation, fluctuating between a high of 0.89 in 2017 and a low of 0.76 in 2018. Although the ratio varied slightly over the five-year period, it did not serve as a primary driver for the overall volatility observed in the return on equity.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Two-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
A comprehensive decline in the Return on Assets (ROA) is observed over the five-year period from 2017 to 2021. The most pronounced contraction occurred between 2018 and 2019, where ROA plummeted from 10.54% to 1.15%. While a modest recovery trend began in 2020 and continued into 2021, the ROA remained substantially lower than the levels maintained during the 2017-2018 period.
- Net Profit Margin
- A significant downward shift is evident in profitability, with margins dropping from 21.88% in 2017 to a trough of 6.45% in 2020. This indicates a substantial compression of net income relative to revenue. A slight recovery to 8.22% was recorded in 2021, suggesting a stabilization of operating costs or pricing strategies.
- Asset Turnover
- Efficiency in asset utilization experienced a severe decline, falling from 0.55 in 2017 to 0.13 in 2019. This sharp reduction suggests a significant expansion of the asset base that was not immediately matched by proportional revenue growth. Although the ratio improved gradually to 0.21 by 2021, it remains significantly below the baseline efficiency observed in 2017.
- ROA Disaggregation Insights
- The deterioration of ROA was driven by a simultaneous decline in both profit margins and asset turnover. The precipitous drop observed in 2019 reflects a dual impact: a reduction in the profit earned per dollar of sales and a decrease in the revenue generated per dollar of assets. The subsequent marginal increase in ROA through 2021 is a result of incremental improvements in both components, though the recovery remains limited compared to the historical performance of the company.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Four-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
The Return on Assets (ROA) experienced a significant contraction over the analyzed period, characterized by a sharp decline beginning in 2019. After maintaining double-digit returns in 2017 and 2018, ROA fell precipitously to 1.15% in 2019 and remained suppressed through 2021, ending the period at 1.75%.
- EBIT Margin
- Operating profitability showed a marked decline. After an initial increase from 27.74% in 2017 to 30.19% in 2018, the margin dropped sharply to 15.69% in 2019 and reached a period low of 12.59% in 2020. A modest recovery to 14.75% was observed in 2021, though levels remained significantly below the 2017-2018 baseline.
- Asset Turnover
- Efficiency in asset utilization deteriorated substantially. The ratio decreased from 0.55 in 2017 to 0.13 in 2019, representing a significant reduction in the revenue generated per unit of asset. While there was a gradual improvement to 0.21 by 2021, the turnover ratio remained well below pre-2019 levels.
- Interest Burden
- The interest burden remained stable at 0.89 through 2018 but declined starting in 2019, dropping to 0.68 and further to 0.62 in 2020. This downward movement indicates an increase in interest expenses relative to operating income. A partial recovery to 0.71 occurred in 2021.
- Tax Burden
- The tax burden exhibited fluctuations without a definitive linear trend. It moved from 0.89 in 2017 to a low of 0.76 in 2018, then stabilized between 0.79 and 0.83 for the remainder of the period.
The disaggregation of ROA indicates that the primary drivers of the performance decline were the simultaneous collapse of the EBIT margin and asset turnover beginning in 2019. The significant drop in asset turnover suggests a substantial expansion of the asset base that was not immediately offset by proportional revenue growth. Furthermore, the decrease in the interest burden suggests that increased leverage contributed to the erosion of net returns during this transition.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Disaggregation of Net Profit Margin
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
The analysis of net profit margin from 2017 to 2021 reveals a significant contraction in overall profitability, characterized by a sharp decline beginning in 2019 and a marginal recovery in 2021.
- Operational Performance
- A substantial decline in the EBIT margin is observed, dropping from a high of 30.19% in 2018 to a low of 12.59% in 2020. This operational compression serves as the primary driver for the reduction in net profit margin, indicating that operating expenses increased or revenues decreased relative to the cost base during this period.
- Financial Leverage and Interest Impact
- The interest burden deteriorated significantly between 2018 and 2020, falling from 0.89 to 0.62. This trend suggests a higher proportion of operating income was diverted to interest payments, compounding the effect of the declining EBIT margin on the final net profit.
- Taxation Influence
- The tax burden remained relatively stable over the period, fluctuating within a narrow range between 0.76 and 0.89. While taxes impacted the net outcome, this ratio was not a primary catalyst for the volatility seen in the overall profit margins.
- Net Profit Margin Trajectory
- The net profit margin experienced a severe reduction from 21.88% in 2017 to 6.45% in 2020. A slight reversal of this trend occurred in 2021, with the margin rising to 8.22%, which correlates with a simultaneous recovery in both the EBIT margin and the interest burden ratio.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?