Stock Analysis on Net

Enphase Energy Inc. (NASDAQ:ENPH)

This company has been moved to the archive! The financial data has not been updated since February 9, 2024.

Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Enphase Energy Inc., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in thousands

Microsoft Excel
Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Accounts payable 116,164 90,116 79,075 106,154 125,085 92,823 90,398 104,738 113,767 92,213 82,141 81,524 72,609 48,148 24,135 34,538 57,474 60,692 65,989 52,489
Accrued liabilities 261,919 434,825 425,285 396,688 295,939 255,800 197,919 169,146 157,912 139,243 119,234 115,172 76,542 52,203 46,691 49,817 47,092 39,991 33,536 32,431
Deferred revenues, current 118,300 114,031 109,176 99,819 90,747 79,609 74,067 68,693 62,670 59,232 55,084 49,118 47,665 41,738 40,256 39,022 81,783 34,295 33,577 32,916
Warranty obligations, current 36,066 40,750 36,686 34,513 35,556 32,350 29,197 23,960 19,395 16,728 15,009 14,303 11,260 10,760 10,170 9,678 10,078 8,757 7,468 7,925
Debt, current 94,665 93,383 92,115 90,892 89,654 88,429 87,219 86,052 86,039 85,125 84,356 325,967 103,670 102,271 100,567 2,884 3,084 3,043 2,985
Current liabilities 532,449 774,387 743,605 729,289 638,219 550,236 480,010 453,756 439,796 393,455 356,593 344,473 534,043 256,519 223,523 233,622 199,311 146,819 143,613 128,746
Deferred revenues, non-current 369,172 366,032 354,296 322,487 281,613 239,971 217,095 202,711 187,186 177,249 165,645 142,985 125,473 115,757 110,977 106,205 100,204 85,746 82,288 78,393
Warranty obligations, non-current 153,021 148,116 144,029 111,521 95,890 73,530 67,354 59,619 53,982 50,784 44,929 40,250 34,653 33,019 27,737 27,823 27,020 25,867 25,526 23,117
Other liabilities 51,008 53,762 50,251 47,187 43,520 25,418 23,864 19,259 16,530 20,617 20,075 15,777 17,042 14,387 12,340 13,077 11,817 11,970 12,930 9,466
Debt, non-current 1,293,738 1,196,947 1,201,114 1,200,276 1,199,465 1,198,627 1,197,786 1,196,950 951,594 940,244 929,015 917,873 4,898 256,452 253,174 295,216 102,659 100,978 99,890 65,406
Warrants liability 38,637
Non-current liabilities 1,866,939 1,764,857 1,749,690 1,681,471 1,620,488 1,537,546 1,506,099 1,478,539 1,209,292 1,188,894 1,159,664 1,116,885 182,066 419,615 404,228 480,958 241,700 224,561 220,634 176,382
Total liabilities 2,399,388 2,539,244 2,493,295 2,410,760 2,258,707 2,087,782 1,986,109 1,932,295 1,649,088 1,582,349 1,516,257 1,461,358 716,109 676,134 627,751 714,580 441,011 371,380 364,247 305,128
Common stock, $0.00001 par value 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Additional paid-in capital 939,338 899,107 858,039 812,618 819,119 762,012 713,473 666,511 837,924 806,294 762,611 751,688 534,744 540,738 534,867 433,542 458,315 453,566 449,802 357,023
Accumulated earnings (deficit) 46,273 125,352 189,539 164,208 17,335 (136,418) (251,230) (328,206) (405,737) (158,328) (180,137) (19,488) (51,186) (124,177) (163,539) (116,245) (185,181) (301,847) (332,946) (343,563)
Accumulated other comprehensive income (loss) (1,988) (9,762) (6,852) (6,734) (10,882) (15,542) (11,245) (7,324) (2,020) (152) 1,924 640 434 (356) (1,153) (1,091) (923) 569 414 663
Treasury stock, at cost (68,140)
Stockholders’ equity (deficit) 983,624 1,014,698 972,587 970,093 825,573 610,053 450,999 330,982 430,168 647,815 584,399 732,841 483,993 416,206 370,176 316,207 272,212 152,289 117,271 14,124
Total liabilities and stockholders’ equity (deficit) 3,383,012 3,553,942 3,465,882 3,380,853 3,084,280 2,697,835 2,437,108 2,263,277 2,079,256 2,230,164 2,100,656 2,194,199 1,200,102 1,092,340 997,927 1,030,787 713,223 523,669 481,518 319,252

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).


Accounts payable
Accounts payable displayed a fluctuating trend with values ranging from 24,135 thousand USD in June 2020 to a peak of 125,085 thousand USD in December 2022. Notably, there were sharp increases in late 2020 and 2022, suggesting variability in short-term obligations.
Accrued liabilities
Accrued liabilities consistently increased throughout the period, rising from 32,431 thousand USD in March 2019 to a peak of 434,825 thousand USD by September 2023. A large jump is observed between 2021 and 2023, indicating a significant rise in expenses incurred but not yet paid.
Deferred revenues, current
Current deferred revenues showed a steady increase from 32,916 thousand USD in March 2019 to 118,300 thousand USD in December 2023. This growth reflects advancing collections of payments for services or products yet to be delivered.
Warranty obligations, current
There was a general upward trend in current warranty obligations, increasing from 7,925 thousand USD in March 2019 to a high of 40,750 thousand USD in September 2023, followed by a decrease to 36,066 thousand USD in December 2023, indicating expanding product support liabilities with some recent reduction.
Debt, current
Current debt rose dramatically from 2,985 thousand USD in March 2019 to a peak of 325,967 thousand USD in December 2020, then declined markedly by the end of the period, with no reported value at December 2023. This indicates significant short-term borrowings in 2020 followed by a sizable repayment or refinancing.
Current liabilities
Current liabilities expanded substantially during the period, especially in late 2020 when it surged to 534,043 thousand USD, then continued growing to 774,387 thousand USD by September 2023, before dropping to 532,449 thousand USD in December 2023. This highlights increased short-term obligations followed by partial reduction.
Deferred revenues, non-current
Non-current deferred revenues demonstrated consistent growth from 78,393 thousand USD in March 2019 to 369,172 thousand USD by December 2023, signaling greater long-term advance payments received and still outstanding as liabilities.
Warranty obligations, non-current
Non-current warranty obligations steadily increased from 23,117 thousand USD in March 2019 to 153,021 thousand USD in December 2023, reflecting growing long-term product liability considerations.
Other liabilities
Other liabilities increased from 9,466 thousand USD in March 2019 to a peak of 53,762 thousand USD in September 2023, with some oscillation toward the end of the period, indicating diversifying or growing miscellaneous obligations.
Debt, non-current
Non-current debt rose sharply from 65,406 thousand USD in March 2019 to over 1.29 million thousand USD by December 2023, with a brief dip in late 2020. This suggests substantial long-term financing activities and capital structure shifts over the period.
Warrants liability
The warrants liability appeared only in September 2019 with 38,637 thousand USD and was not reported in subsequent periods, indicating a one-time equity-linked liability or its conversion/settlement.
Non-current liabilities
Non-current liabilities consistently grew from 176,382 thousand USD in March 2019 to nearly 1.87 million thousand USD in December 2023. This reflects a notable expansion of long-term obligations, including debt and deferred revenues.
Total liabilities
Total liabilities increased markedly from 305,128 thousand USD in March 2019 to a peak of approximately 2.54 million thousand USD in September 2023, with a reduction to 2.40 million thousand USD by December 2023. This trajectory shows significant growth in overall financial obligations with some recent deleverage.
Common stock
Common stock par value remained constant at 1 thousand USD throughout the entire period, indicating no change in nominal stock capital.
Additional paid-in capital
Additional paid-in capital demonstrated an upward trend with fluctuations, increasing from 357,023 thousand USD in March 2019 to 939,338 thousand USD by December 2023. Despite a dip around early 2022, the overall increase reflects ongoing equity financing or retained earnings capitalization.
Accumulated earnings (deficit)
Accumulated earnings (deficit) showed considerable volatility, initially improving from a deficit of 343,563 thousand USD in March 2019 to a positive position of 17,335 thousand USD in December 2022, followed by a return to deficit by the end of 2023. This indicates periods of profitability interspersed with losses.
Accumulated other comprehensive income (loss)
This item fluctuated over time, generally negative in recent years, ranging from gains of several hundred to losses exceeding 15,000 thousand USD. This reflects unrealized gains or losses affecting equity from foreign currency or other comprehensive income components.
Treasury stock, at cost
Treasury stock was reported only briefly with a value of -68,140 thousand USD in June 2023, suggesting a stock repurchase program or buyback activity realized during this period.
Stockholders’ equity (deficit)
Stockholders’ equity exhibited notable growth from 14,124 thousand USD in March 2019 to over 1 million thousand USD in September 2023, followed by a slight decline at year-end 2023. This indicates strengthening net asset position despite fluctuating earnings.
Total liabilities and stockholders’ equity
This aggregate total expanded from 319,252 thousand USD in March 2019 to a peak of over 3.55 million thousand USD in September 2023, with a reduction to 3.38 million thousand USD by December 2023, mirroring the growth and partial contraction of both liabilities and equity.