Paying user area
Try for free
Enphase Energy Inc. pages available for free this week:
- Statement of Comprehensive Income
- Common-Size Balance Sheet: Assets
- Analysis of Long-term (Investment) Activity Ratios
- Analysis of Geographic Areas
- Enterprise Value (EV)
- Selected Financial Data since 2012
- Operating Profit Margin since 2012
- Total Asset Turnover since 2012
- Price to Book Value (P/BV) since 2012
- Aggregate Accruals
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Enphase Energy Inc. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Adjustments to Current Assets
Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | ||
---|---|---|---|---|---|---|
As Reported | ||||||
Current assets | ||||||
Adjustments | ||||||
Add: Allowance for doubtful accounts | ||||||
After Adjustment | ||||||
Adjusted current assets |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
The analysis of the annual financial data reveals a consistent and significant upward trend in the current assets from 2019 through 2023.
- Current Assets
- Starting at approximately $499.7 million in 2019, current assets showed a substantial increase each year, reaching nearly $2.44 billion by the end of 2023. This represents nearly a fivefold increase over the five-year period, indicating strong growth in the company's short-term asset base.
- Adjusted Current Assets
- The adjusted current assets mirrored the trend observed in the current assets, increasing from around $500.2 million in 2019 to approximately $2.45 billion in 2023. The closeness of the values between current assets and adjusted current assets suggests that adjustments made had minimal impact, indicating consistent asset valuation practices over the observed years.
Overall, the data reflect robust growth in liquidity and short-term financial strength, with substantial accumulation of current assets indicating enhanced capacity to meet short-term obligations. This upward trajectory in both reported and adjusted figures suggests stable operational performance and effective asset management during the period studied.
Adjustments to Total Assets
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
1 Operating lease right-of-use asset (before adoption of FASB Topic 842). See details »
2 Deferred tax assets. See details »
The analysis of the annual financial data over the five-year period reveals a consistent and significant upward trend in both total assets and adjusted total assets.
- Total assets
- The total assets increased steadily from 713,223 thousand US dollars as of December 31, 2019, to 3,383,012 thousand US dollars by December 31, 2023. This indicates an overall growth of approximately 374% over the five years. The data shows a substantial jump between each period, with the largest absolute increase occurring between December 31, 2021, and December 31, 2022, when total assets grew by over 1 billion US dollars.
- Adjusted total assets
- The adjusted total assets follow a very similar pattern to total assets, showing growth from 639,256 thousand US dollars at the end of 2019 to 3,133,144 thousand US dollars by the end of 2023. This represents an increase of nearly 390% over the same five-year period. The steady rise suggests ongoing expansion and asset accumulation. The difference between total assets and adjusted total assets remains fairly consistent each year, indicating that adjustments applied are stable proportionally over time.
Overall, the data indicates a strong asset base growth, reflecting either increased investment, acquisition of assets, or improvements in asset valuation. This steady and substantial increase suggests a positive trend in financial strength and capacity over the examined period.
Adjustments to Current Liabilities
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
- Current liabilities
- Current liabilities increased significantly from 2019 to 2020, rising from approximately 199 million USD to over 534 million USD. Following this peak, there was a decline in 2021 to around 440 million USD, before increasing again in 2022 to approximately 638 million USD. In 2023, current liabilities decreased to roughly 532 million USD. Overall, the pattern indicates volatility with an initial sharp increase, a subsequent decrease, another rise, and then a final decline in the latest period.
- Adjusted current liabilities
- The adjusted current liabilities show a somewhat similar trend but with less pronounced fluctuations. Starting at about 107 million USD in 2019, there was a substantial increase in 2020 to nearly 475 million USD. This was followed by a decrease to approximately 358 million USD in 2021. In 2022, adjusted current liabilities rose again to about 511 million USD but then dropped to roughly 375 million USD in 2023. This series also exhibits volatility but with smaller absolute values and a marked reduction in liabilities after 2020.
- Overall insights
- The data reveals that both current and adjusted current liabilities experienced considerable increases in 2020 compared to 2019, possibly indicating heightened short-term obligations or increased operational activity during that year. Subsequently, there were alternating decreases and increases, with 2023 showing a reduction in liabilities compared to the previous year. The adjusted current liabilities remain consistently lower than the total current liabilities, suggesting the adjustments remove certain liabilities to provide a more conservative measure. The volatility in these liabilities may reflect changes in the company's working capital management, financing activities, or external economic factors influencing short-term obligations.
Adjustments to Total Liabilities
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
1 Operating lease liability (before adoption of FASB Topic 842). See details »
2 Deferred tax liabilities. See details »
- Total liabilities
-
Total liabilities demonstrated a consistent and substantial increase over the analyzed period from 2019 to 2023. Starting at approximately 441 million USD in 2019, the figure rose sharply to over 716 million USD in 2020. This upward trajectory accelerated further in 2021, with total liabilities reaching nearly 1.65 billion USD. The trend continued in 2022 and 2023, culminating in total liabilities close to 2.4 billion USD. This pattern indicates a significant expansion in the company's obligations over the five-year period.
- Adjusted total liabilities
-
Adjusted total liabilities also showed a notable increase from 2019 through 2022, starting at approximately 221 million USD and rising to nearly 1.75 billion USD by 2022. Unlike total liabilities, the adjusted figure peaked in 2022 and showed a slight decline in 2023, decreasing to about 1.71 billion USD. This suggests that while overall liabilities continued to grow, the adjusted liabilities, which may exclude certain components for a more refined measure, experienced a slight reduction in the latest year reported.
Adjustments to Stockholders’ Equity
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
1 Net deferred tax asset (liability). See details »
- Stockholders' Equity
- The stockholders' equity exhibited a significant upward trend over the period analyzed. Starting from approximately $272 million at the end of 2019, it saw a substantial increase to nearly $484 million in 2020. This was followed by a slight decline to $430 million in 2021. However, the equity rebounded strongly thereafter, reaching about $826 million by the end of 2022 and continuing upward to approximately $984 million by the end of 2023. This overall growth suggests an increasing value accruing to shareholders, possibly indicating successful capital management or profitability improvements despite the temporary dip in 2021.
- Adjusted Stockholders' Equity
- The adjusted stockholders' equity also demonstrated consistent and robust growth throughout the period. From a base level of roughly $418 million at the end of 2019, the figure increased steadily each year without any declines. In 2020, it rose to approximately $611 million, followed by a slight increase to around $635 million in 2021. Thereafter, the growth accelerated, reaching about $1.13 billion in 2022 and further rising to nearly $1.42 billion in 2023. This persistent upward movement in adjusted equity reflects favorable adjustments, potentially encompassing valuation changes or other comprehensive income elements that contribute positively to the firm's net worth beyond the book equity.
- Overall Insights
- Both measured forms of equity reveal a positive trajectory, with the adjusted stockholders' equity consistently surpassing and growing faster than the nominal stockholders' equity. The brief decline in recorded stockholders’ equity in 2021 contrasts with the steady increase in adjusted equity, indicating that underlying adjustments may have mitigated potential impacts from that year's operational factors. The pronounced increases in equity values during the latter years could be attributed to enhanced profitability, capital infusions, or revaluations. These patterns imply strengthening financial health and increasing value for shareholders over the period analyzed.
Adjustments to Capitalization Table
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
1 Operating lease liability (before adoption of FASB Topic 842). See details »
2 Operating lease liabilities, current. See details »
3 Operating lease liabilities, non-current (Other liabilities). See details »
4 Net deferred tax asset (liability). See details »
The financial data reveals notable trends in the company’s capital structure and leverage over the examined period.
- Total Reported Debt
- The total reported debt has exhibited a significant upward trajectory, increasing from approximately $105.5 million at the end of 2019 to about $1.29 billion by the end of 2023. This reflects more than a tenfold increase over five years, with particularly sharp rises occurring between 2020 and 2022.
- Stockholders’ Equity
- Stockholders’ equity also increased substantially, from $272.2 million in 2019 to nearly $983.6 million in 2023. The trend shows growth, albeit with a slight decline observed between 2020 and 2021 before a more pronounced rise in 2022 and 2023, nearly doubling in value during the last two periods.
- Total Reported Capital
- Total reported capital, being the sum of debt and equity, correspondingly increased markedly from $377.8 million in 2019 to approximately $2.28 billion in 2023. This pattern is consistent with the increases in both debt and equity, showing steady capital expansion.
- Adjusted Debt Metrics
- Adjusted total debt follows a trend similar to the reported debt, rising from $118.3 million in 2019 to about $1.32 billion in 2023. The adjustment does not materially alter the overall growth pattern but slightly increases the reported figures.
- Adjusted Stockholders’ Equity
- Adjusted stockholders’ equity grew from $418.2 million to roughly $1.42 billion over the five-year span. This adjusted metric shows a smoother and more consistent increase compared to the unadjusted counterpart, highlighting strengthening equity buffer capacity over time.
- Adjusted Total Capital
- Adjusted total capital, summing the adjusted debt and equity, reflects an increase from $536.4 million to $2.74 billion. This steady growth indicates an overall increase in the company’s financial resources and capital base, suggesting an expanding scale and possibly increased operational capacity.
Overall, the data portrays a company scaling up its financial leverage, with both debt and equity rising significantly. While debt has increased substantially, equity growth—especially under adjusted measures—is strong, potentially signaling improved capitalization and financial resource availability. The rising total capital base supports the notion of expansion but may warrant continued monitoring of debt levels relative to equity for leverage risk assessment.
Adjustments to Revenues
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
The analysis of the financial data reveals notable trends in both net revenues and adjusted net revenues over the five-year period from 2019 to 2023.
- Net Revenues
- There is a clear upward trajectory in net revenues from 2019 to 2022. Starting at approximately 624 million US dollars in 2019, net revenues increased steadily each year, reaching over 2.3 billion US dollars in 2022. This growth represents a significant expansion, more than tripling the initial value within four years. However, in 2023, net revenues slightly declined to about 2.29 billion US dollars, indicating a minor contraction after the strong growth phase.
- Adjusted Net Revenues
- Adjusted net revenues follow a similar pattern to net revenues with consistent growth from 2019 through 2022. Beginning at around 696 million US dollars in 2019, adjusted net revenues rose steadily to reach approximately 2.45 billion US dollars by the end of 2022. Like the net revenues, adjusted net revenues experienced a slight decrease in 2023, declining to roughly 2.41 billion US dollars. Despite this dip, adjusted net revenues remain substantially higher than the values recorded prior to 2022.
Overall, the data demonstrates robust growth in revenues over the initial four years, signaling successful expansion or higher sales volumes. The minor decrease in 2023 for both net and adjusted net revenues suggests the onset of a potential stabilization or market challenges after a period of rapid growth. The close tracking of adjusted net revenues with net revenues indicates consistent adjustments applied did not significantly alter the overall revenue trend.
Adjustments to Reported Income
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
1 Deferred income tax expense (benefit). See details »
- Net Income Trend
- The net income demonstrates a generally upward trajectory over the five-year period. Starting at 161,148 thousand USD in 2019, it experienced a decline in 2020 to 133,995 thousand USD. However, from 2020 onward, there is a consistent increase each year, culminating in 438,936 thousand USD in 2023. Notably, the increase between 2021 and 2022 is substantial, more than doubling from 145,449 to 397,362 thousand USD.
- Adjusted Net Income Trend
- The adjusted net income follows a similar upward pattern but with more pronounced volatility. In 2019, the adjusted net income was 159,937 thousand USD, which declined more sharply in 2020 to 118,099 thousand USD. Subsequently, it showed a significant recovery in 2021 by nearly doubling to 217,064 thousand USD. The most remarkable growth is observed between 2021 and 2022, where the figure more than doubled again to 569,039 thousand USD, followed by a marginal increase in 2023 to 577,308 thousand USD.
- Income Analysis
- Both net income and adjusted net income display patterns of decline followed by strong recovery and growth, indicating positive operational improvements or non-recurring adjustments impacting profitability. The larger increases in adjusted net income suggest that adjustments (which may exclude certain one-time items) have a substantial effect on the reported profitability, particularly noticeable in the sharp rise from 2021 to 2022. The stabilized yet elevated level of adjusted net income in 2023 compared to the sharp rise in the previous year indicates consolidation after rapid growth.