Paying user area
Try for free
Enphase Energy Inc. pages available for free this week:
- Statement of Comprehensive Income
- Common-Size Balance Sheet: Assets
- Analysis of Long-term (Investment) Activity Ratios
- Analysis of Geographic Areas
- Enterprise Value (EV)
- Selected Financial Data since 2012
- Operating Profit Margin since 2012
- Total Asset Turnover since 2012
- Price to Book Value (P/BV) since 2012
- Aggregate Accruals
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Enphase Energy Inc. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Adjustment to Net Income (Loss): Mark to Market Available-for-sale Securities
12 months ended: | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | |
---|---|---|---|---|---|---|
Net income (as reported) | ||||||
Add: Marketable securities, net change, net of income tax | ||||||
Net income (adjusted) |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
The financial data reveals the trends observed in net income for the company over a five-year period from the end of 2019 through the end of 2023. Both reported and adjusted net incomes have demonstrated consistent growth after an initial decline.
- Reported Net Income
- The reported net income started at $161,148 thousand at the end of 2019 and experienced a decline to $133,995 thousand in 2020. Subsequently, it increased moderately to $145,449 thousand in 2021. In 2022, the company saw a substantial rise in reported net income to $397,362 thousand, and this positive trend continued in 2023 with a further increase to $438,936 thousand. Overall, reported net income more than doubled from 2019 to 2023, with a significant acceleration in growth beginning in 2022.
- Adjusted Net Income
- Adjusted net income mirrors the trend observed in reported net income, starting at $161,148 thousand in 2019 and decreasing to $133,995 thousand in 2020. It then saw a slight decrease from the reported figure in 2021 with an adjusted net income of $143,329 thousand compared to $145,449 thousand reported. From 2022 onward, adjusted net income surged to $391,685 thousand and further increased to $446,640 thousand in 2023. The adjusted figures consistently track just below or closely to the reported ones, indicating minimal adjustments impacting net income in those years.
- Trend Analysis
- Overall, the company experienced a temporary dip in net income in 2020 likely due to external challenges or operational factors affecting profitability that year. Following that period, the net income demonstrated strong recovery and significant expansion from 2021 through 2023. The large jump in both reported and adjusted net income in 2022 suggests improvements in operational efficiency, increased revenues, or other positive financial events contributing to profitability. The continuation of this upward movement in 2023 reinforces the sustained positive performance trend.
Adjusted Profitability Ratios: Mark to Market Available-for-sale Securities (Summary)
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
The financial data reveals notable fluctuations and trends in profitability and return metrics over the five-year period under review. Both reported and adjusted figures for net profit margin, return on equity (ROE), and return on assets (ROA) provide insights into the company's operational and investment performance.
- Net Profit Margin
- The reported net profit margin displayed a downward trend from a high of 25.81% in 2019 to a low of 10.52% in 2021, suggesting a reduction in profitability during this period. However, a recovery is observed subsequently with margins increasing to 17.05% in 2022 and further to 19.16% in 2023. The adjusted net profit margin mirrors this pattern closely, indicating consistent adjustments across the years and reflecting a potentially stable operational base after accounting for non-recurring items or other adjustments.
- Return on Equity (ROE)
- ROE experienced a sharp decline from 59.2% in 2019 to 27.69% in 2020, which may indicate changes in equity returns possibly due to increased equity base or declining net income. In the following years, ROE showed a recovery trend reaching 33.81% in 2021 and further improving significantly to 48.13% in 2022, before slightly decreasing to 44.62% in 2023. Adjusted ROE values are consistent with the reported figures, slightly lower in the middle years but following the same overall trend, suggesting that the core profitability to equity holders remained strong despite adjustments.
- Return on Assets (ROA)
- The ROA metric also follows a declining trend from 22.59% in 2019 to a low of 7% in 2021, indicating a diminishing capacity to generate profits from assets during this interval. This was followed by a rebound to approximately 12.88% in 2022 and a marginal increase to 12.97% in 2023. The adjusted ROA values are slightly lower or comparable, reflecting similar operational efficiency after adjustments. Such a trend suggests an initial period of asset underutilization or increased asset base with slower earnings growth, followed by improved asset productivity in the more recent years.
Overall, the data depicts a dip in profitability and returns during the years 2020 and 2021, followed by a recovery phase in 2022 and 2023 across all measured financial metrics. The consistency between reported and adjusted metrics underscores the reliability of reported figures while highlighting minor impacts of adjustments. The recovery trends in net profit margin, ROE, and ROA suggest improving operational efficiency and financial health after the mid-period downturn.
Enphase Energy Inc., Profitability Ratios: Reported vs. Adjusted
Adjusted Net Profit Margin
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
2023 Calculations
1 Net profit margin = 100 × Net income ÷ Net revenues
= 100 × ÷ =
2 Adjusted net profit margin = 100 × Adjusted net income ÷ Net revenues
= 100 × ÷ =
Over the analyzed period, net income showed a fluctuating trend with an overall significant increase. Reported net income decreased from 161,148 thousand USD in 2019 to 133,995 thousand USD in 2020, followed by a slight recovery to 145,449 thousand USD in 2021. A notable surge occurred in 2022, with income rising sharply to 397,362 thousand USD, and this upward trajectory continued into 2023, reaching 438,936 thousand USD. Adjusted net income mirrored this pattern closely, with minor variations, indicating that adjustments had limited impact on the overall income figures.
The net profit margins exhibited a somewhat different trend, initially showing a decline but recovering in later years. Reported net profit margin started at 25.81% in 2019 and dropped significantly to 17.3% in 2020, continuing downward to 10.52% in 2021. However, margins rebounded to 17.05% in 2022 and improved further to 19.16% in 2023. Adjusted net profit margins followed a similar trend, with a low of 10.37% in 2021 and improvements to 16.8% and 19.5% in 2022 and 2023, respectively.
These data suggest that while profitability margins declined during the early part of the period, potentially due to cost pressures or changes in revenue composition, substantial income growth in the latter years helped restore and improve profitability ratios. The close alignment of reported and adjusted figures throughout the period indicates that the adjustments made to net income and profit margin were relatively minor and did not materially affect the overall financial trend analysis.
Adjusted Return on Equity (ROE)
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
2023 Calculations
1 ROE = 100 × Net income ÷ Stockholders’ equity
= 100 × ÷ =
2 Adjusted ROE = 100 × Adjusted net income ÷ Stockholders’ equity
= 100 × ÷ =
The financial data indicates fluctuations and generally strong performance over the observed five-year period. Both reported net income and adjusted net income reveal positive trends with some divergence in specific years. Reported net income experienced an initial decline from 2019 to 2020, followed by a growth phase through 2023, culminating in a peak value in the latest period. Adjusted net income closely mirrors this pattern but shows a slightly lower figure in 2021 and a higher figure in 2023 compared to reported net income.
- Net Income Trends
- Reported net income decreased from approximately 161 million USD in 2019 to about 134 million USD in 2020. Subsequently, it increased steadily, reaching roughly 438 million USD in 2023, representing a nearly threefold increase over the five-year span. Adjusted net income followed a similar trajectory, with a notable dip but successful recovery, ending marginally higher than the reported net income in 2023.
- Return on Equity (ROE) Patterns
- Reported ROE started very high at 59.2% in 2019, then dropped significantly in 2020 to 27.69%. This was followed by a gradual increase over the next three years, peaking at 48.13% in 2022 before slightly declining to 44.62% in 2023. Adjusted ROE shows a parallel trend but consistently remains close to the reported figures, with a peak at 47.44% in 2022 and increasing again to 45.41% in 2023.
- Comparative Insights
- The close alignment between reported and adjusted net income and ROE values suggests that the adjustments made have minimal impact on overall profitability measurements. The substantial increase in net income and sustained high ROE levels during 2022 and 2023 indicate strengthened profit-generating efficiency and effective equity utilization during this period.
Adjusted Return on Assets (ROA)
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
2023 Calculations
1 ROA = 100 × Net income ÷ Total assets
= 100 × ÷ =
2 Adjusted ROA = 100 × Adjusted net income ÷ Total assets
= 100 × ÷ =
The financial data indicates fluctuations in both net income and return on assets (ROA) for the company across the five-year period from 2019 to 2023. Net income figures, in reported and adjusted forms, demonstrate a notable evolution in performance, while ROA ratios highlight changes in asset efficiency during the same timeframe.
- Net Income Trends
- Reported net income started at US$161.1 million in 2019, followed by a decrease to approximately US$134.0 million in 2020. A slight recovery ensued in 2021, with net income rising to about US$145.4 million. A significant surge is observed thereafter, with reported net income increasing substantially to roughly US$397.4 million in 2022 and further to approximately US$438.9 million in 2023.
- Adjusted net income follows a similar trajectory, mirroring reported figures closely. After beginning at US$161.1 million in 2019, it declined to US$134.0 million in 2020, marginally dipped to US$143.3 million in 2021, and then experienced substantial growth to approximately US$391.7 million in 2022. Adjusted net income peaked at about US$446.6 million in 2023, marginally surpassing the reported figures for the same year.
- Return on Assets (ROA) Patterns
- The reported ROA started at 22.59% in 2019, dipping sharply to 11.17% in 2020, and further declining to 7% in 2021, suggesting a decrease in asset profitability during these years. A positive turnaround is evident in 2022, with the reported ROA rebounding to 12.88%, and a slight increase to 12.97% in 2023.
- Adjusted ROA values closely resemble reported ROA percentages, commencing at 22.59% in 2019, declining to 11.17% in 2020, and then to 6.89% in 2021. The ratio improved to 12.7% in 2022 and further to 13.2% in 2023, reflecting an upward trend in the efficiency of the company's asset utilization post-2021.
- Overall Analysis
- The period from 2019 through 2021 illustrates a downturn in profitability as evidenced by the declining net income and ROA figures. The company’s performance peaked in 2019 before experiencing a reduction in both profitability and asset efficiency over the next two years. From 2022 onwards, there is a pronounced improvement with net income nearly tripling compared to 2021 levels and ROA recovering to approximately 13%, signaling enhanced operational effectiveness and better utilization of assets.
- The close alignment between reported and adjusted figures throughout the period suggests consistency and reliability in the company's underlying earnings, with adjustments having a limited effect on the overall trend.