Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
A consistent upward trajectory in operational profitability is observed from 2019 through 2023. The most significant acceleration in earnings occurred between 2021 and 2022, where EBITDA grew from 196,926 thousand US$ to 520,261 thousand US$, representing a substantial increase in cash flow generation capabilities from core operations.
- EBITDA Growth Trends
- Earnings before interest, tax, depreciation and amortization exhibited steady growth in the initial three-year period, followed by a sharp escalation. The value rose from 113,924 thousand US$ in 2019 to 596,686 thousand US$ by 2023, indicating a strong expansion in operational scale and profitability.
- Operational Expenditure and Depreciation
- The widening gap between EBITDA and EBIT suggests a steady increase in depreciation and amortization expenses. In 2019, the difference was 14,119 thousand US$, which expanded to 74,708 thousand US$ by 2023, reflecting increased capital investments in infrastructure or technology over the period.
- Profitability Conversion and Net Income
- Net income followed the general growth pattern of EBITDA, though the relationship shifted over time. From 2019 to 2021, net income often exceeded earnings before tax (EBT), suggesting the presence of tax benefits or credits. However, in 2022 and 2023, net income remained below EBT, indicating a transition toward standard tax obligations as the company achieved higher levels of taxable profit.
- Earnings Stability and Margin Expansion
- The growth in EBITDA has consistently outpaced the growth in net income since 2022, suggesting that while operational efficiency and earnings power are increasing rapidly, the final bottom line is being impacted by increased tax burdens and interest considerations.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Enterprise Value to EBITDA Ratio, Current
| Selected Financial Data (US$ in thousands) | |
| Enterprise value (EV) | 16,225,150) |
| Earnings before interest, tax, depreciation and amortization (EBITDA) | 596,686) |
| Valuation Ratio | |
| EV/EBITDA | 27.19 |
| Benchmarks | |
| EV/EBITDA, Competitors1 | |
| Advanced Micro Devices Inc. | 140.74 |
| Analog Devices Inc. | 41.18 |
| Applied Materials Inc. | 42.76 |
| Broadcom Inc. | 50.25 |
| Intel Corp. | 43.41 |
| KLA Corp. | 43.17 |
| Lam Research Corp. | 48.86 |
| Marvell Technology Inc. | 53.00 |
| Micron Technology Inc. | 65.88 |
| NVIDIA Corp. | 38.63 |
| Qualcomm Inc. | 13.21 |
| Texas Instruments Inc. | 33.63 |
| EV/EBITDA, Sector | |
| Semiconductors & Semiconductor Equipment | 137.00 |
| EV/EBITDA, Industry | |
| Information Technology | 58.88 |
Based on: 10-K (reporting date: 2023-12-31).
1 Click competitor name to see calculations.
If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.
Enterprise Value to EBITDA Ratio, Historical
| Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | ||||||
| Enterprise value (EV)1 | 16,225,150) | 28,692,770) | 19,534,069) | 24,617,110) | 7,088,097) | |
| Earnings before interest, tax, depreciation and amortization (EBITDA)2 | 596,686) | 520,261) | 196,926) | 158,514) | 113,924) | |
| Valuation Ratio | ||||||
| EV/EBITDA3 | 27.19 | 55.15 | 99.19 | 155.30 | 62.22 | |
| Benchmarks | ||||||
| EV/EBITDA, Competitors4 | ||||||
| Advanced Micro Devices Inc. | 65.81 | 22.63 | 34.19 | — | — | |
| Analog Devices Inc. | 15.56 | 16.23 | 38.55 | 23.61 | — | |
| Applied Materials Inc. | 15.75 | 11.04 | 17.54 | 16.82 | — | |
| Broadcom Inc. | 26.42 | 13.54 | 19.72 | 18.89 | — | |
| Intel Corp. | 18.96 | 6.20 | 6.02 | — | — | |
| KLA Corp. | 15.67 | 14.97 | 19.26 | — | — | |
| Lam Research Corp. | 15.36 | 11.36 | 16.94 | — | — | |
| Marvell Technology Inc. | 23.44 | 65.75 | 84.53 | — | — | |
| Micron Technology Inc. | 32.38 | 3.26 | 6.05 | 6.46 | — | |
| NVIDIA Corp. | 95.69 | 57.58 | 58.98 | — | — | |
| Qualcomm Inc. | 12.82 | 7.84 | 12.76 | 19.49 | — | |
| Texas Instruments Inc. | 16.36 | 14.69 | 15.54 | — | — | |
| EV/EBITDA, Sector | ||||||
| Semiconductors & Semiconductor Equipment | 26.50 | 14.87 | 15.76 | — | — | |
| EV/EBITDA, Industry | ||||||
| Information Technology | 23.55 | 18.32 | 20.52 | — | — | |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
3 2023 Calculation
EV/EBITDA = EV ÷ EBITDA
= 16,225,150 ÷ 596,686 = 27.19
4 Click competitor name to see calculations.
The financial performance from 2019 to 2023 is characterized by a divergence between consistent operational growth and significant volatility in market valuation. While earnings have scaled steadily, the enterprise valuation has undergone dramatic fluctuations, leading to a substantial compression of the EV/EBITDA multiple over the five-year period.
- Enterprise Value (EV) Trends
- Enterprise value exhibited high volatility, starting at 7.09 billion USD in 2019 and peaking at 28.69 billion USD in 2022. A notable surge occurred between 2019 and 2020, followed by a period of fluctuation and a significant contraction to 16.23 billion USD by the end of 2023.
- EBITDA Growth Performance
- A consistent upward trajectory is observed in EBITDA, which grew from 113.92 million USD in 2019 to 596.69 million USD in 2023. The most aggressive growth phase occurred between 2021 and 2022, where EBITDA more than doubled, indicating a strong improvement in operational profitability and scale.
- EV/EBITDA Ratio Analysis
- The EV/EBITDA ratio reached a peak of 155.30 in 2020, suggesting a period of extreme valuation premiums relative to earnings. Subsequently, a sustained downward trend is observed, with the ratio declining to 99.19 in 2021, 55.15 in 2022, and finally 27.19 in 2023. This compression is the result of two converging factors: the steady increase in EBITDA and the reduction in enterprise value during the final year of the period.
The overall data indicates a transition from a valuation driven by high market expectations in 2020 to a more fundamental-based valuation by 2023. The significant reduction in the EV/EBITDA ratio suggests that the company's valuation has become more aligned with its actual earnings capacity over time.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?