Stock Analysis on Net
Stock Analysis on Net

Enphase Energy Inc. (NASDAQ:ENPH)

This company has been moved to the archive! The financial data has not been updated since February 9, 2024.

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Enphase Energy Inc., EBITDA calculation

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net income 438,936 397,362 145,449 133,995 161,148
Add: Income tax expense 74,203 54,686 (24,521) (14,585) (71,034)
Earnings before tax (EBT) 513,139 452,048 120,928 119,410 90,114
Add: Interest expense 8,839 9,438 45,152 21,001 9,691
Earnings before interest and tax (EBIT) 521,978 461,486 166,080 140,411 99,805
Add: Depreciation and amortization 74,708 58,775 30,846 18,103 14,119
Earnings before interest, tax, depreciation and amortization (EBITDA) 596,686 520,261 196,926 158,514 113,924

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


A consistent upward trajectory in operational profitability is observed from 2019 through 2023. The most significant acceleration in earnings occurred between 2021 and 2022, where EBITDA grew from 196,926 thousand US$ to 520,261 thousand US$, representing a substantial increase in cash flow generation capabilities from core operations.

EBITDA Growth Trends
Earnings before interest, tax, depreciation and amortization exhibited steady growth in the initial three-year period, followed by a sharp escalation. The value rose from 113,924 thousand US$ in 2019 to 596,686 thousand US$ by 2023, indicating a strong expansion in operational scale and profitability.
Operational Expenditure and Depreciation
The widening gap between EBITDA and EBIT suggests a steady increase in depreciation and amortization expenses. In 2019, the difference was 14,119 thousand US$, which expanded to 74,708 thousand US$ by 2023, reflecting increased capital investments in infrastructure or technology over the period.
Profitability Conversion and Net Income
Net income followed the general growth pattern of EBITDA, though the relationship shifted over time. From 2019 to 2021, net income often exceeded earnings before tax (EBT), suggesting the presence of tax benefits or credits. However, in 2022 and 2023, net income remained below EBT, indicating a transition toward standard tax obligations as the company achieved higher levels of taxable profit.
Earnings Stability and Margin Expansion
The growth in EBITDA has consistently outpaced the growth in net income since 2022, suggesting that while operational efficiency and earnings power are increasing rapidly, the final bottom line is being impacted by increased tax burdens and interest considerations.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Enterprise Value to EBITDA Ratio, Current

Enphase Energy Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in thousands)
Enterprise value (EV) 16,225,150
Earnings before interest, tax, depreciation and amortization (EBITDA) 596,686
Valuation Ratio
EV/EBITDA 27.19
Benchmarks
EV/EBITDA, Competitors1
Advanced Micro Devices Inc. 140.74
Analog Devices Inc. 41.18
Applied Materials Inc. 42.76
Broadcom Inc. 50.25
Intel Corp. 43.41
KLA Corp. 43.17
Lam Research Corp. 48.86
Marvell Technology Inc. 53.00
Micron Technology Inc. 65.88
NVIDIA Corp. 38.63
Qualcomm Inc. 13.21
Texas Instruments Inc. 33.63
EV/EBITDA, Sector
Semiconductors & Semiconductor Equipment 137.00
EV/EBITDA, Industry
Information Technology 58.88

Based on: 10-K (reporting date: 2023-12-31).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Enphase Energy Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Enterprise value (EV)1 16,225,150 28,692,770 19,534,069 24,617,110 7,088,097
Earnings before interest, tax, depreciation and amortization (EBITDA)2 596,686 520,261 196,926 158,514 113,924
Valuation Ratio
EV/EBITDA3 27.19 55.15 99.19 155.30 62.22
Benchmarks
EV/EBITDA, Competitors4
Advanced Micro Devices Inc. 65.81 22.63 34.19 — —
Analog Devices Inc. 15.56 16.23 38.55 23.61 —
Applied Materials Inc. 15.75 11.04 17.54 16.82 —
Broadcom Inc. 26.42 13.54 19.72 18.89 —
Intel Corp. 18.96 6.20 6.02 — —
KLA Corp. 15.67 14.97 19.26 — —
Lam Research Corp. 15.36 11.36 16.94 — —
Marvell Technology Inc. 23.44 65.75 84.53 — —
Micron Technology Inc. 32.38 3.26 6.05 6.46 —
NVIDIA Corp. 95.69 57.58 58.98 — —
Qualcomm Inc. 12.82 7.84 12.76 19.49 —
Texas Instruments Inc. 16.36 14.69 15.54 — —
EV/EBITDA, Sector
Semiconductors & Semiconductor Equipment 26.50 14.87 15.76 — —
EV/EBITDA, Industry
Information Technology 23.55 18.32 20.52 — —

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 See details »

2 See details »

3 2023 Calculation
EV/EBITDA = EV ÷ EBITDA
= 16,225,150 ÷ 596,686 = 27.19

4 Click competitor name to see calculations.


The financial performance from 2019 to 2023 is characterized by a divergence between consistent operational growth and significant volatility in market valuation. While earnings have scaled steadily, the enterprise valuation has undergone dramatic fluctuations, leading to a substantial compression of the EV/EBITDA multiple over the five-year period.

Enterprise Value (EV) Trends
Enterprise value exhibited high volatility, starting at 7.09 billion USD in 2019 and peaking at 28.69 billion USD in 2022. A notable surge occurred between 2019 and 2020, followed by a period of fluctuation and a significant contraction to 16.23 billion USD by the end of 2023.
EBITDA Growth Performance
A consistent upward trajectory is observed in EBITDA, which grew from 113.92 million USD in 2019 to 596.69 million USD in 2023. The most aggressive growth phase occurred between 2021 and 2022, where EBITDA more than doubled, indicating a strong improvement in operational profitability and scale.
EV/EBITDA Ratio Analysis
The EV/EBITDA ratio reached a peak of 155.30 in 2020, suggesting a period of extreme valuation premiums relative to earnings. Subsequently, a sustained downward trend is observed, with the ratio declining to 99.19 in 2021, 55.15 in 2022, and finally 27.19 in 2023. This compression is the result of two converging factors: the steady increase in EBITDA and the reduction in enterprise value during the final year of the period.

The overall data indicates a transition from a valuation driven by high market expectations in 2020 to a more fundamental-based valuation by 2023. The significant reduction in the EV/EBITDA ratio suggests that the company's valuation has become more aligned with its actual earnings capacity over time.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?