Stock Analysis on Net

Enphase Energy Inc. (NASDAQ:ENPH)

This company has been moved to the archive! The financial data has not been updated since February 9, 2024.

Analysis of Solvency Ratios

Microsoft Excel

Solvency Ratios (Summary)

Enphase Energy Inc., solvency ratios

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Debt Ratios
Debt to equity 1.32 1.56 2.41 0.68 0.39
Debt to equity (including operating lease liability) 1.34 1.59 2.45 0.72 0.43
Debt to capital 0.57 0.61 0.71 0.41 0.28
Debt to capital (including operating lease liability) 0.57 0.61 0.71 0.42 0.30
Debt to assets 0.38 0.42 0.50 0.28 0.15
Debt to assets (including operating lease liability) 0.39 0.43 0.51 0.29 0.17
Financial leverage 3.44 3.74 4.83 2.48 2.62
Coverage Ratios
Interest coverage 59.05 48.90 3.68 6.69 10.30
Fixed charge coverage 27.66 26.60 3.32 5.53 7.56

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Enphase Energy Inc. debt to equity ratio improved from 2021 to 2022 and from 2022 to 2023.
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Enphase Energy Inc. debt to equity ratio (including operating lease liability) improved from 2021 to 2022 and from 2022 to 2023.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Enphase Energy Inc. debt to capital ratio improved from 2021 to 2022 and from 2022 to 2023.
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Enphase Energy Inc. debt to capital ratio (including operating lease liability) improved from 2021 to 2022 and from 2022 to 2023.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Enphase Energy Inc. debt to assets ratio improved from 2021 to 2022 and from 2022 to 2023.
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Enphase Energy Inc. debt to assets ratio (including operating lease liability) improved from 2021 to 2022 and from 2022 to 2023.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Enphase Energy Inc. financial leverage ratio decreased from 2021 to 2022 and from 2022 to 2023.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Enphase Energy Inc. interest coverage ratio improved from 2021 to 2022 and from 2022 to 2023.
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Enphase Energy Inc. fixed charge coverage ratio improved from 2021 to 2022 and from 2022 to 2023.

Debt to Equity

Enphase Energy Inc., debt to equity calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Debt, current 90,892 86,052 325,967 2,884
Debt, non-current 1,293,738 1,199,465 951,594 4,898 102,659
Total debt 1,293,738 1,290,357 1,037,646 330,865 105,543
 
Stockholders’ equity 983,624 825,573 430,168 483,993 272,212
Solvency Ratio
Debt to equity1 1.32 1.56 2.41 0.68 0.39
Benchmarks
Debt to Equity, Competitors2
Advanced Micro Devices Inc. 0.04 0.05 0.04 0.06 0.17
Analog Devices Inc. 0.20 0.18 0.18 0.43 0.47
Applied Materials Inc. 0.35 0.45 0.45 0.52 0.65
Broadcom Inc. 1.64 1.74 1.59 1.72 1.32
Intel Corp. 0.47 0.41 0.40 0.45 0.37
KLA Corp. 2.02 4.75 1.02 1.30 1.29
Lam Research Corp. 0.61 0.80 0.83 1.12 0.96
Micron Technology Inc. 0.30 0.14 0.15 0.17 0.16
NVIDIA Corp. 0.50 0.41 0.41 0.16 0.21
ON Semiconductor Corp. 0.43 0.52 0.68 0.99 1.09
Qualcomm Inc. 0.71 0.86 1.58 2.59 3.25
Texas Instruments Inc. 0.66 0.60 0.58 0.74 0.65
Debt to Equity, Sector
Semiconductors & Semiconductor Equipment 0.47 0.44 0.50 0.63 0.59
Debt to Equity, Industry
Information Technology 0.63 0.67 0.77 0.88 0.88

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to equity = Total debt ÷ Stockholders’ equity
= 1,293,738 ÷ 983,624 = 1.32

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Enphase Energy Inc. debt to equity ratio improved from 2021 to 2022 and from 2022 to 2023.

Debt to Equity (including Operating Lease Liability)

Enphase Energy Inc., debt to equity (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Debt, current 90,892 86,052 325,967 2,884
Debt, non-current 1,293,738 1,199,465 951,594 4,898 102,659
Total debt 1,293,738 1,290,357 1,037,646 330,865 105,543
Operating lease liabilities, current 5,220 5,371 3,830 4,542 3,170
Operating lease liabilities, non-current (Other liabilities) 18,802 19,077 11,920 15,209 9,542
Total debt (including operating lease liability) 1,317,760 1,314,805 1,053,396 350,616 118,255
 
Stockholders’ equity 983,624 825,573 430,168 483,993 272,212
Solvency Ratio
Debt to equity (including operating lease liability)1 1.34 1.59 2.45 0.72 0.43
Benchmarks
Debt to Equity (including Operating Lease Liability), Competitors2
Advanced Micro Devices Inc. 0.06 0.05 0.10 0.10 0.26
Analog Devices Inc. 0.21 0.19 0.19 0.46 0.47
Applied Materials Inc. 0.37 0.48 0.47 0.54 0.65
Broadcom Inc. 1.65 1.76 1.61 1.75 1.32
Intel Corp. 0.47 0.42 0.40 0.46 0.38
KLA Corp. 2.08 4.83 1.05 1.34 1.29
Lam Research Corp. 0.64 0.83 0.86 1.16 0.96
Micron Technology Inc. 0.32 0.15 0.17 0.19 0.16
NVIDIA Corp. 0.54 0.44 0.46 0.22 0.21
ON Semiconductor Corp. 0.47 0.57 0.71 1.03 1.13
Qualcomm Inc. 0.74 0.90 1.64 2.67 3.25
Texas Instruments Inc. 0.70 0.63 0.62 0.77 0.69
Debt to Equity (including Operating Lease Liability), Sector
Semiconductors & Semiconductor Equipment 0.48 0.45 0.52 0.65 0.59
Debt to Equity (including Operating Lease Liability), Industry
Information Technology 0.69 0.73 0.84 0.95 0.90

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Stockholders’ equity
= 1,317,760 ÷ 983,624 = 1.34

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Enphase Energy Inc. debt to equity ratio (including operating lease liability) improved from 2021 to 2022 and from 2022 to 2023.

Debt to Capital

Enphase Energy Inc., debt to capital calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Debt, current 90,892 86,052 325,967 2,884
Debt, non-current 1,293,738 1,199,465 951,594 4,898 102,659
Total debt 1,293,738 1,290,357 1,037,646 330,865 105,543
Stockholders’ equity 983,624 825,573 430,168 483,993 272,212
Total capital 2,277,362 2,115,930 1,467,814 814,858 377,755
Solvency Ratio
Debt to capital1 0.57 0.61 0.71 0.41 0.28
Benchmarks
Debt to Capital, Competitors2
Advanced Micro Devices Inc. 0.04 0.04 0.04 0.05 0.15
Analog Devices Inc. 0.16 0.15 0.15 0.30 0.32
Applied Materials Inc. 0.26 0.31 0.31 0.34 0.39
Broadcom Inc. 0.62 0.64 0.61 0.63 0.57
Intel Corp. 0.32 0.29 0.29 0.31 0.27
KLA Corp. 0.67 0.83 0.50 0.57 0.56
Lam Research Corp. 0.38 0.44 0.45 0.53 0.49
Micron Technology Inc. 0.23 0.12 0.13 0.15 0.14
NVIDIA Corp. 0.33 0.29 0.29 0.14 0.18
ON Semiconductor Corp. 0.30 0.34 0.40 0.50 0.52
Qualcomm Inc. 0.42 0.46 0.61 0.72 0.76
Texas Instruments Inc. 0.40 0.37 0.37 0.43 0.39
Debt to Capital, Sector
Semiconductors & Semiconductor Equipment 0.32 0.30 0.34 0.39 0.37
Debt to Capital, Industry
Information Technology 0.38 0.40 0.43 0.47 0.47

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to capital = Total debt ÷ Total capital
= 1,293,738 ÷ 2,277,362 = 0.57

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Enphase Energy Inc. debt to capital ratio improved from 2021 to 2022 and from 2022 to 2023.

Debt to Capital (including Operating Lease Liability)

Enphase Energy Inc., debt to capital (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Debt, current 90,892 86,052 325,967 2,884
Debt, non-current 1,293,738 1,199,465 951,594 4,898 102,659
Total debt 1,293,738 1,290,357 1,037,646 330,865 105,543
Operating lease liabilities, current 5,220 5,371 3,830 4,542 3,170
Operating lease liabilities, non-current (Other liabilities) 18,802 19,077 11,920 15,209 9,542
Total debt (including operating lease liability) 1,317,760 1,314,805 1,053,396 350,616 118,255
Stockholders’ equity 983,624 825,573 430,168 483,993 272,212
Total capital (including operating lease liability) 2,301,384 2,140,378 1,483,564 834,609 390,467
Solvency Ratio
Debt to capital (including operating lease liability)1 0.57 0.61 0.71 0.42 0.30
Benchmarks
Debt to Capital (including Operating Lease Liability), Competitors2
Advanced Micro Devices Inc. 0.05 0.05 0.09 0.09 0.20
Analog Devices Inc. 0.17 0.16 0.16 0.31 0.32
Applied Materials Inc. 0.27 0.32 0.32 0.35 0.39
Broadcom Inc. 0.62 0.64 0.62 0.64 0.57
Intel Corp. 0.32 0.30 0.29 0.31 0.28
KLA Corp. 0.67 0.83 0.51 0.57 0.56
Lam Research Corp. 0.39 0.45 0.46 0.54 0.49
Micron Technology Inc. 0.24 0.13 0.14 0.16 0.14
NVIDIA Corp. 0.35 0.31 0.31 0.18 0.18
ON Semiconductor Corp. 0.32 0.36 0.42 0.51 0.53
Qualcomm Inc. 0.43 0.47 0.62 0.73 0.76
Texas Instruments Inc. 0.41 0.39 0.38 0.44 0.41
Debt to Capital (including Operating Lease Liability), Sector
Semiconductors & Semiconductor Equipment 0.33 0.31 0.34 0.39 0.37
Debt to Capital (including Operating Lease Liability), Industry
Information Technology 0.41 0.42 0.46 0.49 0.47

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 1,317,760 ÷ 2,301,384 = 0.57

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Enphase Energy Inc. debt to capital ratio (including operating lease liability) improved from 2021 to 2022 and from 2022 to 2023.

Debt to Assets

Enphase Energy Inc., debt to assets calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Debt, current 90,892 86,052 325,967 2,884
Debt, non-current 1,293,738 1,199,465 951,594 4,898 102,659
Total debt 1,293,738 1,290,357 1,037,646 330,865 105,543
 
Total assets 3,383,012 3,084,280 2,079,256 1,200,102 713,223
Solvency Ratio
Debt to assets1 0.38 0.42 0.50 0.28 0.15
Benchmarks
Debt to Assets, Competitors2
Advanced Micro Devices Inc. 0.04 0.04 0.03 0.04 0.08
Analog Devices Inc. 0.14 0.13 0.13 0.24 0.26
Applied Materials Inc. 0.18 0.20 0.21 0.24 0.28
Broadcom Inc. 0.54 0.54 0.53 0.54 0.49
Intel Corp. 0.26 0.23 0.23 0.24 0.21
KLA Corp. 0.42 0.53 0.34 0.37 0.38
Lam Research Corp. 0.27 0.29 0.31 0.40 0.37
Micron Technology Inc. 0.21 0.10 0.12 0.12 0.12
NVIDIA Corp. 0.27 0.25 0.24 0.11 0.15
ON Semiconductor Corp. 0.25 0.27 0.32 0.40 0.43
Qualcomm Inc. 0.30 0.32 0.38 0.44 0.48
Texas Instruments Inc. 0.35 0.32 0.31 0.35 0.32
Debt to Assets, Sector
Semiconductors & Semiconductor Equipment 0.26 0.24 0.27 0.30 0.29
Debt to Assets, Industry
Information Technology 0.26 0.26 0.28 0.30 0.31

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to assets = Total debt ÷ Total assets
= 1,293,738 ÷ 3,383,012 = 0.38

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Enphase Energy Inc. debt to assets ratio improved from 2021 to 2022 and from 2022 to 2023.

Debt to Assets (including Operating Lease Liability)

Enphase Energy Inc., debt to assets (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Debt, current 90,892 86,052 325,967 2,884
Debt, non-current 1,293,738 1,199,465 951,594 4,898 102,659
Total debt 1,293,738 1,290,357 1,037,646 330,865 105,543
Operating lease liabilities, current 5,220 5,371 3,830 4,542 3,170
Operating lease liabilities, non-current (Other liabilities) 18,802 19,077 11,920 15,209 9,542
Total debt (including operating lease liability) 1,317,760 1,314,805 1,053,396 350,616 118,255
 
Total assets 3,383,012 3,084,280 2,079,256 1,200,102 713,223
Solvency Ratio
Debt to assets (including operating lease liability)1 0.39 0.43 0.51 0.29 0.17
Benchmarks
Debt to Assets (including Operating Lease Liability), Competitors2
Advanced Micro Devices Inc. 0.05 0.04 0.06 0.06 0.12
Analog Devices Inc. 0.15 0.14 0.14 0.25 0.26
Applied Materials Inc. 0.20 0.22 0.22 0.26 0.28
Broadcom Inc. 0.54 0.55 0.53 0.55 0.49
Intel Corp. 0.26 0.23 0.23 0.24 0.22
KLA Corp. 0.43 0.54 0.35 0.38 0.38
Lam Research Corp. 0.28 0.30 0.33 0.41 0.37
Micron Technology Inc. 0.22 0.11 0.12 0.13 0.12
NVIDIA Corp. 0.29 0.27 0.27 0.15 0.15
ON Semiconductor Corp. 0.27 0.29 0.34 0.42 0.44
Qualcomm Inc. 0.31 0.33 0.40 0.46 0.48
Texas Instruments Inc. 0.36 0.34 0.33 0.37 0.34
Debt to Assets (including Operating Lease Liability), Sector
Semiconductors & Semiconductor Equipment 0.27 0.25 0.27 0.31 0.29
Debt to Assets (including Operating Lease Liability), Industry
Information Technology 0.28 0.29 0.31 0.33 0.32

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 1,317,760 ÷ 3,383,012 = 0.39

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Enphase Energy Inc. debt to assets ratio (including operating lease liability) improved from 2021 to 2022 and from 2022 to 2023.

Financial Leverage

Enphase Energy Inc., financial leverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Total assets 3,383,012 3,084,280 2,079,256 1,200,102 713,223
Stockholders’ equity 983,624 825,573 430,168 483,993 272,212
Solvency Ratio
Financial leverage1 3.44 3.74 4.83 2.48 2.62
Benchmarks
Financial Leverage, Competitors2
Advanced Micro Devices Inc. 1.21 1.23 1.66 1.54 2.13
Analog Devices Inc. 1.37 1.38 1.38 1.79 1.83
Applied Materials Inc. 1.88 2.19 2.11 2.11 2.32
Broadcom Inc. 3.04 3.23 3.03 3.18 2.71
Intel Corp. 1.81 1.80 1.77 1.89 1.76
KLA Corp. 4.82 8.99 3.04 3.48 3.39
Lam Research Corp. 2.29 2.74 2.64 2.81 2.57
Micron Technology Inc. 1.46 1.33 1.34 1.38 1.36
NVIDIA Corp. 1.86 1.66 1.70 1.42 1.42
ON Semiconductor Corp. 1.70 1.94 2.10 2.45 2.55
Qualcomm Inc. 2.37 2.72 4.14 5.86 6.71
Texas Instruments Inc. 1.91 1.87 1.85 2.11 2.02
Financial Leverage, Sector
Semiconductors & Semiconductor Equipment 1.79 1.79 1.90 2.08 2.02
Financial Leverage, Industry
Information Technology 2.44 2.56 2.72 2.90 2.87

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Financial leverage = Total assets ÷ Stockholders’ equity
= 3,383,012 ÷ 983,624 = 3.44

2 Click competitor name to see calculations.

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Enphase Energy Inc. financial leverage ratio decreased from 2021 to 2022 and from 2022 to 2023.

Interest Coverage

Enphase Energy Inc., interest coverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Net income 438,936 397,362 145,449 133,995 161,148
Add: Income tax expense 74,203 54,686 (24,521) (14,585) (71,034)
Add: Interest expense 8,839 9,438 45,152 21,001 9,691
Earnings before interest and tax (EBIT) 521,978 461,486 166,080 140,411 99,805
Solvency Ratio
Interest coverage1 59.05 48.90 3.68 6.69 10.30
Benchmarks
Interest Coverage, Competitors2
Advanced Micro Devices Inc. 5.79 14.61 109.09 28.23 4.96
Analog Devices Inc. 14.63 16.46 8.19 7.79 7.49
Applied Materials Inc. 33.42 34.33 29.69 18.36 14.79
Broadcom Inc. 10.31 8.16 4.59 2.37 2.54
Intel Corp. 1.87 16.66 37.35 40.87 50.20
KLA Corp. 13.76 22.76 16.00 9.22 11.40
Lam Research Corp. 28.40 29.11 21.95 15.51 21.86
Micron Technology Inc. -13.58 51.66 35.18 16.41 56.09
NVIDIA Corp. 16.96 43.12 24.96 58.12 68.17
ON Semiconductor Corp. 34.90 25.89 9.88 2.05 2.87
Qualcomm Inc. 11.72 31.61 19.38 10.50 12.93
Texas Instruments Inc. 22.01 47.88 49.47 32.67 34.69
Interest Coverage, Sector
Semiconductors & Semiconductor Equipment 10.79 21.31 18.17 13.65 16.41
Interest Coverage, Industry
Information Technology 18.91 24.76 22.93 16.69 15.79

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Interest coverage = EBIT ÷ Interest expense
= 521,978 ÷ 8,839 = 59.05

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Enphase Energy Inc. interest coverage ratio improved from 2021 to 2022 and from 2022 to 2023.

Fixed Charge Coverage

Enphase Energy Inc., fixed charge coverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Net income 438,936 397,362 145,449 133,995 161,148
Add: Income tax expense 74,203 54,686 (24,521) (14,585) (71,034)
Add: Interest expense 8,839 9,438 45,152 21,001 9,691
Earnings before interest and tax (EBIT) 521,978 461,486 166,080 140,411 99,805
Add: Operating lease costs 10,406 8,222 7,049 5,332 4,041
Earnings before fixed charges and tax 532,384 469,708 173,129 145,743 103,846
 
Interest expense 8,839 9,438 45,152 21,001 9,691
Operating lease costs 10,406 8,222 7,049 5,332 4,041
Fixed charges 19,245 17,660 52,201 26,333 13,732
Solvency Ratio
Fixed charge coverage1 27.66 26.60 3.32 5.53 7.56
Benchmarks
Fixed Charge Coverage, Competitors2
Advanced Micro Devices Inc. 3.18 6.82 36.00 13.08 3.48
Analog Devices Inc. 11.89 12.87 6.64 6.48 5.62
Applied Materials Inc. 23.69 24.67 22.50 14.48 12.35
Broadcom Inc. 9.81 6.55 3.70 1.92 2.27
Intel Corp. 1.59 7.34 16.56 25.00 36.69
KLA Corp. 12.19 18.72 13.03 7.74 10.39
Lam Research Corp. 20.49 21.44 17.80 12.52 17.83
Micron Technology Inc. -9.77 31.49 22.49 11.10 32.90
NVIDIA Corp. 10.19 25.61 14.40 18.89 29.23
ON Semiconductor Corp. 20.57 16.23 7.58 1.82 2.46
Qualcomm Inc. 9.29 22.52 14.48 8.30 10.68
Texas Instruments Inc. 18.41 36.70 36.25 24.14 25.27
Fixed Charge Coverage, Sector
Semiconductors & Semiconductor Equipment 8.57 14.45 12.61 10.13 12.91
Fixed Charge Coverage, Industry
Information Technology 12.67 14.28 13.50 10.20 10.46

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Fixed charge coverage = Earnings before fixed charges and tax ÷ Fixed charges
= 532,384 ÷ 19,245 = 27.66

2 Click competitor name to see calculations.

Solvency ratio Description The company
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Enphase Energy Inc. fixed charge coverage ratio improved from 2021 to 2022 and from 2022 to 2023.