Analysis of Solvency Ratios
Solvency ratios also known as long-term debt ratios measure a company ability to meet long-term obligations.
Solvency Ratios (Summary)
Enphase Energy Inc., solvency ratios
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
The analysis of the financial leverage and debt ratios over the five-year period reveals several notable trends.
- Debt to equity ratios
- The debt to equity ratio increased significantly from 0.39 in 2019 to a peak of 2.41 in 2021, indicating a rising use of debt relative to shareholder equity during this period. From 2021 onwards, this ratio declined to 1.56 in 2022 and further to 1.32 in 2023, suggesting a reduction in financial leverage or an increase in equity base post-2021. When including operating lease liabilities, the pattern closely mirrors these values with marginally higher ratios.
- Debt to capital ratios
- The debt to capital ratio more than doubled from 0.28 in 2019 to 0.71 in 2021, reinforcing the observation of increased leverage. This ratio decreased to 0.61 in 2022 and further to 0.57 in 2023, reflecting a partial deleveraging or improved capital structure in recent years. Including operating leases, the ratios remain nearly identical to those excluding leases.
- Debt to assets ratios
- The debt to assets ratio rose from 0.15 in 2019 to 0.50 in 2021, illustrating a heavier reliance on debt financing relative to total assets. Subsequent years showed improvement with reductions to 0.42 in 2022 and 0.38 in 2023, indicating a strengthening asset base or repayment of debt. The inclusion of operating lease liabilities results in slightly higher but comparable ratios.
- Financial leverage ratio
- The financial leverage ratio, which indicates total assets relative to equity, doubled from 2.62 in 2019 to 4.83 in 2021, implying a substantial increase in asset financing through debt or other liabilities. This ratio then decreased to 3.74 in 2022 and further to 3.44 in 2023, signaling a partial reduction in leverage and potentially improved equity levels.
- Interest coverage ratio
- The interest coverage ratio decreased from 10.3 in 2019 to 3.68 in 2021, reflecting a decline in the ability to cover interest expenses from operating earnings during the increase in leverage. However, from 2021 onwards, there was a remarkable improvement to 48.9 in 2022 and 59.05 in 2023, indicating a substantial increase in earnings available for interest payments and suggesting strong operational performance or reduced interest expense.
- Fixed charge coverage ratio
- Similarly, the fixed charge coverage ratio fell from 7.56 in 2019 to 3.32 in 2021, consistent with escalating debt levels and fixed obligations. This ratio then increased significantly to 26.6 in 2022 and slightly to 27.66 in 2023, demonstrating enhanced capacity to cover all fixed charges including lease and interest expenses.
Overall, the data indicate a period of increased financial leverage culminating in 2021, characterized by heightened debt ratios and reduced coverage ratios, followed by a phase of deleveraging and improved coverage metrics through 2023. The substantial improvements in interest and fixed charge coverage ratios after 2021 suggest stronger earnings performance or more favorable financing costs, contributing to an enhanced financial stability profile in recent years.
Debt Ratios
Coverage Ratios
Debt to Equity
Enphase Energy Inc., debt to equity calculation, comparison to benchmarks
| Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | ||||||
| Debt, current | —) | 90,892) | 86,052) | 325,967) | 2,884) | |
| Debt, non-current | 1,293,738) | 1,199,465) | 951,594) | 4,898) | 102,659) | |
| Total debt | 1,293,738) | 1,290,357) | 1,037,646) | 330,865) | 105,543) | |
| Stockholders’ equity | 983,624) | 825,573) | 430,168) | 483,993) | 272,212) | |
| Solvency Ratio | ||||||
| Debt to equity1 | 1.32 | 1.56 | 2.41 | 0.68 | 0.39 | |
| Benchmarks | ||||||
| Debt to Equity, Competitors2 | ||||||
| Advanced Micro Devices Inc. | 0.04 | 0.05 | 0.04 | 0.06 | — | |
| Analog Devices Inc. | 0.20 | 0.18 | 0.18 | 0.43 | 0.47 | |
| Applied Materials Inc. | 0.35 | 0.45 | 0.45 | 0.52 | 0.65 | |
| Broadcom Inc. | 1.64 | 1.74 | 1.59 | 1.72 | 1.32 | |
| Intel Corp. | 0.47 | 0.41 | 0.40 | 0.45 | — | |
| KLA Corp. | 2.02 | 4.75 | 1.02 | 1.30 | 1.29 | |
| Lam Research Corp. | 0.61 | 0.80 | 0.83 | 1.12 | 0.96 | |
| Micron Technology Inc. | 0.30 | 0.14 | 0.15 | 0.17 | 0.16 | |
| NVIDIA Corp. | 0.50 | 0.41 | 0.41 | 0.16 | — | |
| Qualcomm Inc. | 0.71 | 0.86 | 1.58 | 2.59 | 3.25 | |
| Texas Instruments Inc. | 0.66 | 0.60 | 0.58 | 0.74 | — | |
| Debt to Equity, Sector | ||||||
| Semiconductors & Semiconductor Equipment | 0.47 | 0.43 | 0.50 | 0.62 | — | |
| Debt to Equity, Industry | ||||||
| Information Technology | 0.66 | 0.71 | 0.83 | 0.97 | — | |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
1 2023 Calculation
Debt to equity = Total debt ÷ Stockholders’ equity
= 1,293,738 ÷ 983,624 = 1.32
2 Click competitor name to see calculations.
- Total Debt
- There is a significant upward trend in total debt over the period analyzed. Starting from approximately $105.5 million in 2019, total debt surged to $330.9 million in 2020, representing more than a threefold increase. This rising trajectory continued sharply through 2021 to about $1.04 billion, before growing further to $1.29 billion in 2022 and stabilizing near that same level in 2023. The growth in total debt highlights an increased reliance on external financing over the years, especially between 2019 and 2021.
- Stockholders' Equity
- Stockholders' equity also displayed a general upward movement, though with some fluctuations. From $272.2 million in 2019, equity nearly doubled to $484.0 million in 2020. However, it slightly declined to $430.2 million in 2021 before experiencing a robust recovery and expansion, reaching $825.6 million in 2022 and further increasing to $983.6 million in 2023. The substantial equity growth in the last two years suggests effective capital accumulation or retained earnings growth, enhancing the company’s net asset base.
- Debt to Equity Ratio
- The debt to equity ratio shows notable volatility reflecting the dynamics of liabilities and shareholder funds. Initially, this ratio was relatively low at 0.39 in 2019, indicating modest leverage. It increased to 0.68 in 2020, reflecting a rise in debt relative to equity. The ratio peaked sharply at 2.41 in 2021, signifying a highly leveraged position with total debt more than double the equity base. Following this peak, the ratio decreased to 1.56 in 2022 and further to 1.32 in 2023, indicating a gradual reduction in reliance on debt financing relative to equity, likely due to rapid equity growth outstripping debt increases.
- Summary
- The overall financial leverage increased considerably from 2019 through 2021 due to large increases in debt outpacing equity. However, from 2022 onward, the leverage began to moderate as equity grew at a faster pace than debt, improving the company’s balance sheet strength. While the company remains leveraged, the improving debt to equity ratio in the latest years suggests better financial stability and potentially reduced financial risk compared to the peak leverage period in 2021.
Debt to Equity (including Operating Lease Liability)
Enphase Energy Inc., debt to equity (including operating lease liability) calculation, comparison to benchmarks
| Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | ||||||
| Debt, current | —) | 90,892) | 86,052) | 325,967) | 2,884) | |
| Debt, non-current | 1,293,738) | 1,199,465) | 951,594) | 4,898) | 102,659) | |
| Total debt | 1,293,738) | 1,290,357) | 1,037,646) | 330,865) | 105,543) | |
| Operating lease liabilities, current | 5,220) | 5,371) | 3,830) | 4,542) | 3,170) | |
| Operating lease liabilities, non-current (Other liabilities) | 18,802) | 19,077) | 11,920) | 15,209) | 9,542) | |
| Total debt (including operating lease liability) | 1,317,760) | 1,314,805) | 1,053,396) | 350,616) | 118,255) | |
| Stockholders’ equity | 983,624) | 825,573) | 430,168) | 483,993) | 272,212) | |
| Solvency Ratio | ||||||
| Debt to equity (including operating lease liability)1 | 1.34 | 1.59 | 2.45 | 0.72 | 0.43 | |
| Benchmarks | ||||||
| Debt to Equity (including Operating Lease Liability), Competitors2 | ||||||
| Advanced Micro Devices Inc. | 0.06 | 0.05 | 0.10 | 0.10 | — | |
| Analog Devices Inc. | 0.21 | 0.19 | 0.19 | 0.46 | 0.47 | |
| Applied Materials Inc. | 0.37 | 0.48 | 0.47 | 0.54 | 0.65 | |
| Broadcom Inc. | 1.65 | 1.76 | 1.61 | 1.75 | 1.32 | |
| Intel Corp. | 0.47 | 0.42 | 0.40 | 0.46 | — | |
| KLA Corp. | 2.08 | 4.83 | 1.05 | 1.34 | 1.29 | |
| Lam Research Corp. | 0.64 | 0.83 | 0.86 | 1.16 | 0.96 | |
| Micron Technology Inc. | 0.32 | 0.15 | 0.17 | 0.19 | 0.16 | |
| NVIDIA Corp. | 0.54 | 0.44 | 0.46 | 0.22 | — | |
| Qualcomm Inc. | 0.74 | 0.90 | 1.64 | 2.67 | 3.25 | |
| Texas Instruments Inc. | 0.70 | 0.63 | 0.62 | 0.77 | — | |
| Debt to Equity (including Operating Lease Liability), Sector | ||||||
| Semiconductors & Semiconductor Equipment | 0.48 | 0.45 | 0.52 | 0.64 | — | |
| Debt to Equity (including Operating Lease Liability), Industry | ||||||
| Information Technology | 0.73 | 0.77 | 0.91 | 1.04 | — | |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
1 2023 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Stockholders’ equity
= 1,317,760 ÷ 983,624 = 1.34
2 Click competitor name to see calculations.
- Total Debt (Including Operating Lease Liability)
-
The total debt increased substantially from 2019 through 2021, rising from approximately $118 million to over $1.05 billion. This represents a sharp escalation in leverage over this period.
In 2022, the debt continued to grow, reaching around $1.31 billion, and remained relatively stable in 2023 with a slight increase to roughly $1.32 billion.
- Stockholders’ Equity
-
Stockholders' equity showed an overall upward trend during the period analyzed. It more than doubled from $272 million in 2019 to about $484 million in 2020.
In 2021, equity declined to approximately $430 million but reversed course sharply in 2022, reaching $826 million, and increased further to $984 million in 2023. This indicates a strong recovery and growth in net assets in recent years.
- Debt to Equity Ratio (Including Operating Lease Liability)
-
The debt to equity ratio reveals considerable fluctuation across the years. Starting at 0.43 in 2019, it increased to 0.72 in 2020, indicating rising leverage.
A significant jump occurred in 2021 when the ratio reached 2.45, demonstrating that debt grew much faster than equity and the company became highly leveraged.
Following this peak, leverage decreased in 2022 and 2023 to 1.59 and 1.34, respectively. Although still above the levels of 2019 and 2020, this suggests a reduction in debt relative to equity and a move toward a more balanced capital structure.
Debt to Capital
Enphase Energy Inc., debt to capital calculation, comparison to benchmarks
| Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | ||||||
| Debt, current | —) | 90,892) | 86,052) | 325,967) | 2,884) | |
| Debt, non-current | 1,293,738) | 1,199,465) | 951,594) | 4,898) | 102,659) | |
| Total debt | 1,293,738) | 1,290,357) | 1,037,646) | 330,865) | 105,543) | |
| Stockholders’ equity | 983,624) | 825,573) | 430,168) | 483,993) | 272,212) | |
| Total capital | 2,277,362) | 2,115,930) | 1,467,814) | 814,858) | 377,755) | |
| Solvency Ratio | ||||||
| Debt to capital1 | 0.57 | 0.61 | 0.71 | 0.41 | 0.28 | |
| Benchmarks | ||||||
| Debt to Capital, Competitors2 | ||||||
| Advanced Micro Devices Inc. | 0.04 | 0.04 | 0.04 | 0.05 | — | |
| Analog Devices Inc. | 0.16 | 0.15 | 0.15 | 0.30 | 0.32 | |
| Applied Materials Inc. | 0.26 | 0.31 | 0.31 | 0.34 | 0.39 | |
| Broadcom Inc. | 0.62 | 0.64 | 0.61 | 0.63 | 0.57 | |
| Intel Corp. | 0.32 | 0.29 | 0.29 | 0.31 | — | |
| KLA Corp. | 0.67 | 0.83 | 0.50 | 0.57 | 0.56 | |
| Lam Research Corp. | 0.38 | 0.44 | 0.45 | 0.53 | 0.49 | |
| Micron Technology Inc. | 0.23 | 0.12 | 0.13 | 0.15 | 0.14 | |
| NVIDIA Corp. | 0.33 | 0.29 | 0.29 | 0.14 | — | |
| Qualcomm Inc. | 0.42 | 0.46 | 0.61 | 0.72 | 0.76 | |
| Texas Instruments Inc. | 0.40 | 0.37 | 0.37 | 0.43 | — | |
| Debt to Capital, Sector | ||||||
| Semiconductors & Semiconductor Equipment | 0.32 | 0.30 | 0.33 | 0.38 | — | |
| Debt to Capital, Industry | ||||||
| Information Technology | 0.40 | 0.41 | 0.45 | 0.49 | — | |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
1 2023 Calculation
Debt to capital = Total debt ÷ Total capital
= 1,293,738 ÷ 2,277,362 = 0.57
2 Click competitor name to see calculations.
- Total debt
- The total debt exhibited a significant upward trend over the observed period. From 2019 to 2020, it more than tripled, rising from approximately 105.5 million USD to about 330.9 million USD. This growth accelerated sharply between 2020 and 2021, nearly tripling again to approximately 1.04 billion USD. Although total debt continued to increase in 2022 and 2023, the rate of growth slowed considerably, reaching around 1.29 billion USD in both years.
- Total capital
- Total capital also showed strong growth throughout the years under review. It more than doubled from 2019 to 2020, increasing from roughly 377.8 million USD to 814.9 million USD. This upward trajectory continued with a substantial jump in 2021 when total capital reached nearly 1.47 billion USD. Growth persisted in the subsequent years, albeit at a reduced pace, reaching approximately 2.12 billion USD in 2022 and further increasing to about 2.28 billion USD in 2023.
- Debt to capital ratio
- The debt to capital ratio revealed a marked increase from 2019 to 2021, rising from 0.28 to a peak of 0.71. This indicates a greater reliance on debt financing within the company's capital structure during that period. However, in 2022 and 2023, the ratio declined somewhat to 0.61 and 0.57 respectively, suggesting a gradual reduction in leverage or an improvement in the balance between debt and total capital.
- Summary
- The data illustrates a period of rapid expansion in both total debt and total capital, with particularly strong increases from 2019 through 2021. The company's leverage peaked in 2021, reflecting a high proportion of debt in its capital structure. Subsequently, while debt levels remained elevated, the proportion of debt relative to total capital began to decrease, indicating a shift toward a more balanced capital composition. This trend could suggest efforts to manage financial risk by moderating leverage after a phase of aggressive debt accumulation.
Debt to Capital (including Operating Lease Liability)
Enphase Energy Inc., debt to capital (including operating lease liability) calculation, comparison to benchmarks
| Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | ||||||
| Debt, current | —) | 90,892) | 86,052) | 325,967) | 2,884) | |
| Debt, non-current | 1,293,738) | 1,199,465) | 951,594) | 4,898) | 102,659) | |
| Total debt | 1,293,738) | 1,290,357) | 1,037,646) | 330,865) | 105,543) | |
| Operating lease liabilities, current | 5,220) | 5,371) | 3,830) | 4,542) | 3,170) | |
| Operating lease liabilities, non-current (Other liabilities) | 18,802) | 19,077) | 11,920) | 15,209) | 9,542) | |
| Total debt (including operating lease liability) | 1,317,760) | 1,314,805) | 1,053,396) | 350,616) | 118,255) | |
| Stockholders’ equity | 983,624) | 825,573) | 430,168) | 483,993) | 272,212) | |
| Total capital (including operating lease liability) | 2,301,384) | 2,140,378) | 1,483,564) | 834,609) | 390,467) | |
| Solvency Ratio | ||||||
| Debt to capital (including operating lease liability)1 | 0.57 | 0.61 | 0.71 | 0.42 | 0.30 | |
| Benchmarks | ||||||
| Debt to Capital (including Operating Lease Liability), Competitors2 | ||||||
| Advanced Micro Devices Inc. | 0.05 | 0.05 | 0.09 | 0.09 | — | |
| Analog Devices Inc. | 0.17 | 0.16 | 0.16 | 0.31 | 0.32 | |
| Applied Materials Inc. | 0.27 | 0.32 | 0.32 | 0.35 | 0.39 | |
| Broadcom Inc. | 0.62 | 0.64 | 0.62 | 0.64 | 0.57 | |
| Intel Corp. | 0.32 | 0.30 | 0.29 | 0.31 | — | |
| KLA Corp. | 0.67 | 0.83 | 0.51 | 0.57 | 0.56 | |
| Lam Research Corp. | 0.39 | 0.45 | 0.46 | 0.54 | 0.49 | |
| Micron Technology Inc. | 0.24 | 0.13 | 0.14 | 0.16 | 0.14 | |
| NVIDIA Corp. | 0.35 | 0.31 | 0.31 | 0.18 | — | |
| Qualcomm Inc. | 0.43 | 0.47 | 0.62 | 0.73 | 0.76 | |
| Texas Instruments Inc. | 0.41 | 0.39 | 0.38 | 0.44 | — | |
| Debt to Capital (including Operating Lease Liability), Sector | ||||||
| Semiconductors & Semiconductor Equipment | 0.33 | 0.31 | 0.34 | 0.39 | — | |
| Debt to Capital (including Operating Lease Liability), Industry | ||||||
| Information Technology | 0.42 | 0.44 | 0.48 | 0.51 | — | |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
1 2023 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 1,317,760 ÷ 2,301,384 = 0.57
2 Click competitor name to see calculations.
The financial data reveals significant changes in the company's debt and capital structure over the five-year period from 2019 to 2023. Total debt including operating lease liability demonstrated a substantial increase, rising from $118,255 thousand in 2019 to $1,317,760 thousand in 2023. This represents more than a tenfold increase, with particularly steep growth between 2020 and 2021, where debt surged from $350,616 thousand to $1,053,396 thousand. Following 2021, the increase continued at a slower pace, stabilizing around $1.3 billion in the later years.
Total capital, also including operating lease liability, showed a strong upward trend throughout the timeframe. Beginning at $390,467 thousand in 2019, total capital grew markedly to $2,301,384 thousand by 2023. The growth was consistent across all intervals, with an especially notable expansion between 2020 and 2022. This indicates ongoing investment and capitalization efforts alongside the rising debt levels.
The debt-to-capital ratio, which measures leverage, started at a moderate 0.30 in 2019, indicative of relatively conservative debt use. This ratio increased significantly in 2021 to 0.71, reflecting the company's increased reliance on debt financing during that year. Subsequently, the ratio decreased to 0.61 in 2022 and further to 0.57 in 2023, suggesting a partial deleveraging or an increase in capital outpacing debt growth during these final two years. Despite this reduction, the ratio remains higher than in the initial years, indicating a higher leverage position relative to 2019 and 2020.
Overall, the data points toward an aggressive expansion strategy funded substantially through increased debt, with some moderation in leverage seen in the most recent years. The growth in total capital alongside debt suggests the company has been scaling its financial base considerably, though maintaining elevated levels of leverage relative to earlier years.
Debt to Assets
Enphase Energy Inc., debt to assets calculation, comparison to benchmarks
| Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | ||||||
| Debt, current | —) | 90,892) | 86,052) | 325,967) | 2,884) | |
| Debt, non-current | 1,293,738) | 1,199,465) | 951,594) | 4,898) | 102,659) | |
| Total debt | 1,293,738) | 1,290,357) | 1,037,646) | 330,865) | 105,543) | |
| Total assets | 3,383,012) | 3,084,280) | 2,079,256) | 1,200,102) | 713,223) | |
| Solvency Ratio | ||||||
| Debt to assets1 | 0.38 | 0.42 | 0.50 | 0.28 | 0.15 | |
| Benchmarks | ||||||
| Debt to Assets, Competitors2 | ||||||
| Advanced Micro Devices Inc. | 0.04 | 0.04 | 0.03 | 0.04 | — | |
| Analog Devices Inc. | 0.14 | 0.13 | 0.13 | 0.24 | 0.26 | |
| Applied Materials Inc. | 0.18 | 0.20 | 0.21 | 0.24 | 0.28 | |
| Broadcom Inc. | 0.54 | 0.54 | 0.53 | 0.54 | 0.49 | |
| Intel Corp. | 0.26 | 0.23 | 0.23 | 0.24 | — | |
| KLA Corp. | 0.42 | 0.53 | 0.34 | 0.37 | 0.38 | |
| Lam Research Corp. | 0.27 | 0.29 | 0.31 | 0.40 | 0.37 | |
| Micron Technology Inc. | 0.21 | 0.10 | 0.12 | 0.12 | 0.12 | |
| NVIDIA Corp. | 0.27 | 0.25 | 0.24 | 0.11 | — | |
| Qualcomm Inc. | 0.30 | 0.32 | 0.38 | 0.44 | 0.48 | |
| Texas Instruments Inc. | 0.35 | 0.32 | 0.31 | 0.35 | — | |
| Debt to Assets, Sector | ||||||
| Semiconductors & Semiconductor Equipment | 0.26 | 0.24 | 0.26 | 0.30 | — | |
| Debt to Assets, Industry | ||||||
| Information Technology | 0.26 | 0.26 | 0.29 | 0.31 | — | |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
1 2023 Calculation
Debt to assets = Total debt ÷ Total assets
= 1,293,738 ÷ 3,383,012 = 0.38
2 Click competitor name to see calculations.
Over the five-year period, total debt exhibited a marked upward trajectory, increasing from approximately $105.5 million in 2019 to around $1.29 billion in 2023. This represents more than a twelvefold increase in debt, with the most significant jumps occurring between 2020 and 2021, and continuing through to 2023, although the increase between 2022 and 2023 was marginal.
Total assets also expanded substantially during the same timeframe. Beginning at about $713 million in 2019, assets grew steadily each year to reach approximately $3.38 billion by the end of 2023. This indicates a nearly fivefold growth in total assets over the period, with the most notable asset accumulation happening between 2020 and 2023.
The debt to assets ratio reflects these changes, revealing fluctuations in the company's leverage. Initially, the ratio rose from 0.15 in 2019 to a peak of 0.50 in 2021, indicating that debt constituted half of the company's asset base at that point. However, following 2021, this ratio declined to 0.42 in 2022 and further to 0.38 in 2023, suggesting an improvement in the capital structure with assets growing at a faster rate compared to debt.
In summary, the data indicates aggressive growth in both debt and assets, with a peak in leverage around 2021 followed by a gradual reduction in debt reliance relative to the asset base. This pattern could signify strategic investment financed through increasing debt, followed by efforts to strengthen the balance sheet and reduce financial risk in recent years.
Debt to Assets (including Operating Lease Liability)
Enphase Energy Inc., debt to assets (including operating lease liability) calculation, comparison to benchmarks
| Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | ||||||
| Debt, current | —) | 90,892) | 86,052) | 325,967) | 2,884) | |
| Debt, non-current | 1,293,738) | 1,199,465) | 951,594) | 4,898) | 102,659) | |
| Total debt | 1,293,738) | 1,290,357) | 1,037,646) | 330,865) | 105,543) | |
| Operating lease liabilities, current | 5,220) | 5,371) | 3,830) | 4,542) | 3,170) | |
| Operating lease liabilities, non-current (Other liabilities) | 18,802) | 19,077) | 11,920) | 15,209) | 9,542) | |
| Total debt (including operating lease liability) | 1,317,760) | 1,314,805) | 1,053,396) | 350,616) | 118,255) | |
| Total assets | 3,383,012) | 3,084,280) | 2,079,256) | 1,200,102) | 713,223) | |
| Solvency Ratio | ||||||
| Debt to assets (including operating lease liability)1 | 0.39 | 0.43 | 0.51 | 0.29 | 0.17 | |
| Benchmarks | ||||||
| Debt to Assets (including Operating Lease Liability), Competitors2 | ||||||
| Advanced Micro Devices Inc. | 0.05 | 0.04 | 0.06 | 0.06 | — | |
| Analog Devices Inc. | 0.15 | 0.14 | 0.14 | 0.25 | 0.26 | |
| Applied Materials Inc. | 0.20 | 0.22 | 0.22 | 0.26 | 0.28 | |
| Broadcom Inc. | 0.54 | 0.55 | 0.53 | 0.55 | 0.49 | |
| Intel Corp. | 0.26 | 0.23 | 0.23 | 0.24 | — | |
| KLA Corp. | 0.43 | 0.54 | 0.35 | 0.38 | 0.38 | |
| Lam Research Corp. | 0.28 | 0.30 | 0.33 | 0.41 | 0.37 | |
| Micron Technology Inc. | 0.22 | 0.11 | 0.12 | 0.13 | 0.12 | |
| NVIDIA Corp. | 0.29 | 0.27 | 0.27 | 0.15 | — | |
| Qualcomm Inc. | 0.31 | 0.33 | 0.40 | 0.46 | 0.48 | |
| Texas Instruments Inc. | 0.36 | 0.34 | 0.33 | 0.37 | — | |
| Debt to Assets (including Operating Lease Liability), Sector | ||||||
| Semiconductors & Semiconductor Equipment | 0.27 | 0.25 | 0.27 | 0.31 | — | |
| Debt to Assets (including Operating Lease Liability), Industry | ||||||
| Information Technology | 0.28 | 0.29 | 0.31 | 0.33 | — | |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
1 2023 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 1,317,760 ÷ 3,383,012 = 0.39
2 Click competitor name to see calculations.
The financial data over the five-year period demonstrates key trends in both the company's leverage and asset growth.
- Total Debt (including operating lease liability)
- The total debt increased significantly between 2019 and 2021, rising from approximately $118 million to over $1 billion. This upward trend continued into 2022 and 2023, although the growth rate slowed, with debt stabilizing around $1.3 billion in the last two years. The sharp increase in debt in the early years suggests substantial borrowing or financing activity.
- Total Assets
- Total assets exhibited strong growth throughout the period, nearly quintupling from about $713 million in 2019 to over $3.3 billion in 2023. The growth was particularly pronounced between 2020 and 2022 and then showed a more moderate increase in 2023. This rapid asset expansion indicates significant investments or acquisitions contributing to the company's asset base.
- Debt to Assets Ratio (including operating lease liability)
- The debt to assets ratio rose from 0.17 in 2019 to a peak of 0.51 in 2021, reflecting a disproportionate increase in liabilities relative to asset growth during that time. Following this peak, the ratio declined to 0.43 in 2022 and further to 0.39 in 2023. This declining ratio suggests that asset growth outpaced debt growth in the most recent years, indicating improved balance sheet leverage and potentially greater financial stability.
In summary, the company experienced an aggressive increase in both debt and assets from 2019 through 2021, with debt growing at a faster rate initially. However, from 2022 onward, asset growth accelerated relative to debt, resulting in a gradual reduction in leverage. These trends suggest strategic borrowing to finance growth, followed by efforts to strengthen the balance sheet by increasing asset coverage of liabilities.
Financial Leverage
Enphase Energy Inc., financial leverage calculation, comparison to benchmarks
| Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | ||||||
| Total assets | 3,383,012) | 3,084,280) | 2,079,256) | 1,200,102) | 713,223) | |
| Stockholders’ equity | 983,624) | 825,573) | 430,168) | 483,993) | 272,212) | |
| Solvency Ratio | ||||||
| Financial leverage1 | 3.44 | 3.74 | 4.83 | 2.48 | 2.62 | |
| Benchmarks | ||||||
| Financial Leverage, Competitors2 | ||||||
| Advanced Micro Devices Inc. | 1.21 | 1.23 | 1.66 | 1.54 | — | |
| Analog Devices Inc. | 1.37 | 1.38 | 1.38 | 1.79 | 1.83 | |
| Applied Materials Inc. | 1.88 | 2.19 | 2.11 | 2.11 | 2.32 | |
| Broadcom Inc. | 3.04 | 3.23 | 3.03 | 3.18 | 2.71 | |
| Intel Corp. | 1.81 | 1.80 | 1.77 | 1.89 | — | |
| KLA Corp. | 4.82 | 8.99 | 3.04 | 3.48 | 3.39 | |
| Lam Research Corp. | 2.29 | 2.74 | 2.64 | 2.81 | 2.57 | |
| Micron Technology Inc. | 1.46 | 1.33 | 1.34 | 1.38 | 1.36 | |
| NVIDIA Corp. | 1.86 | 1.66 | 1.70 | 1.42 | — | |
| Qualcomm Inc. | 2.37 | 2.72 | 4.14 | 5.86 | 6.71 | |
| Texas Instruments Inc. | 1.91 | 1.87 | 1.85 | 2.11 | — | |
| Financial Leverage, Sector | ||||||
| Semiconductors & Semiconductor Equipment | 1.79 | 1.79 | 1.89 | 2.08 | — | |
| Financial Leverage, Industry | ||||||
| Information Technology | 2.56 | 2.69 | 2.90 | 3.12 | — | |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
1 2023 Calculation
Financial leverage = Total assets ÷ Stockholders’ equity
= 3,383,012 ÷ 983,624 = 3.44
2 Click competitor name to see calculations.
- Total Assets
- The total assets of the company exhibited a consistent upward trend over the five-year period. Starting at approximately $713 million at the end of 2019, assets nearly doubled to over $1.2 billion by the end of 2020. This rapid growth continued into 2021 with total assets reaching approximately $2.08 billion. The growth pace remained strong in 2022, with total assets increasing to around $3.08 billion, and although the growth rate slightly moderated in 2023, assets further increased to roughly $3.38 billion. This steady expansion reflects significant asset accumulation over the period.
- Stockholders’ Equity
- Stockholders’ equity also demonstrated a general increasing trend, albeit with some fluctuations. From $272 million at the end of 2019, equity jumped to nearly $484 million by the end of 2020, showing robust growth. In 2021, equity declined to about $430 million, indicating a temporary decrease. However, the equity base rebounded significantly in 2022, nearly doubling to approximately $826 million, and continued to grow further in 2023, reaching around $984 million. This pattern suggests stronger capitalization and potential accumulation of retained earnings in the later years after a dip in 2021.
- Financial Leverage
- The financial leverage ratio, which measures the relationship between total assets and stockholders' equity, showed some volatility during the period. It started at 2.62 in 2019 and slightly decreased to 2.48 in 2020, indicating a marginal reduction in leverage. A sharp increase occurred in 2021 when the ratio climbed to 4.83, reflecting a substantial increase in leverage, likely due to the decline in equity or a disproportionate increase in assets. Subsequently, leverage decreased in 2022 to 3.74 and further to 3.44 in 2023, suggesting a trend towards moderate deleveraging as equity grew faster relative to assets during these years.
Interest Coverage
Enphase Energy Inc., interest coverage calculation, comparison to benchmarks
| Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | ||||||
| Net income | 438,936) | 397,362) | 145,449) | 133,995) | 161,148) | |
| Add: Income tax expense | 74,203) | 54,686) | (24,521) | (14,585) | (71,034) | |
| Add: Interest expense | 8,839) | 9,438) | 45,152) | 21,001) | 9,691) | |
| Earnings before interest and tax (EBIT) | 521,978) | 461,486) | 166,080) | 140,411) | 99,805) | |
| Solvency Ratio | ||||||
| Interest coverage1 | 59.05 | 48.90 | 3.68 | 6.69 | 10.30 | |
| Benchmarks | ||||||
| Interest Coverage, Competitors2 | ||||||
| Advanced Micro Devices Inc. | 5.79 | 14.61 | 109.09 | 28.23 | — | |
| Analog Devices Inc. | 14.63 | 16.46 | 8.19 | 7.79 | 7.49 | |
| Applied Materials Inc. | 33.42 | 34.33 | 29.69 | 18.36 | 14.79 | |
| Broadcom Inc. | 10.31 | 8.16 | 4.59 | 2.37 | 2.54 | |
| Intel Corp. | 1.87 | 16.66 | 37.35 | 40.87 | — | |
| KLA Corp. | 13.76 | 22.76 | 16.00 | 9.22 | 11.40 | |
| Lam Research Corp. | 28.40 | 29.11 | 21.95 | 15.51 | 21.86 | |
| Micron Technology Inc. | -13.58 | 51.66 | 35.18 | 16.41 | 56.09 | |
| NVIDIA Corp. | 16.96 | 43.12 | 24.96 | 58.12 | — | |
| Qualcomm Inc. | 11.72 | 31.61 | 19.38 | 10.50 | 12.93 | |
| Texas Instruments Inc. | 22.01 | 47.88 | 49.47 | 32.67 | — | |
| Interest Coverage, Sector | ||||||
| Semiconductors & Semiconductor Equipment | 10.45 | 21.20 | 18.41 | 14.11 | — | |
| Interest Coverage, Industry | ||||||
| Information Technology | 17.69 | 22.65 | 19.92 | 14.14 | — | |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
1 2023 Calculation
Interest coverage = EBIT ÷ Interest expense
= 521,978 ÷ 8,839 = 59.05
2 Click competitor name to see calculations.
The analysis of the annual financial data reveals several significant trends related to the company's earnings before interest and taxes (EBIT), interest expense, and interest coverage ratio over the five-year period ending December 31, 2023.
- Earnings Before Interest and Tax (EBIT)
- The EBIT shows a consistent upward trajectory from 2019 through 2023. Starting at $99.8 million in 2019, it increased to $140.4 million in 2020 and further to $166.1 million in 2021. A notable acceleration is observed in 2022, where EBIT nearly triples to approximately $461.5 million, followed by a further increase to $522.0 million in 2023. This pattern indicates strong growth in operational profitability, especially in the last two years of the period.
- Interest Expense
- Interest expense experienced considerable fluctuation during the period. It nearly doubled from $9.7 million in 2019 to $21.0 million in 2020, then more than doubled again to $45.2 million in 2021. Following this peak, interest expense declined sharply to $9.4 million in 2022 and remained relatively stable at $8.8 million in 2023. These changes suggest an initial increase in debt-related costs or financing activities, followed by successful reduction or refinancing leading to lower interest obligations in the last two years.
- Interest Coverage Ratio
- The interest coverage ratio, which measures the company's ability to meet interest expenses with EBIT, showed a declining trend from 10.3 in 2019 to 3.68 in 2021, indicating decreasing coverage capability over these years despite growing EBIT. However, this trend reversed dramatically in 2022, skyrocketing to 48.9, and further increasing to 59.05 in 2023. The marked improvement in this ratio corresponds with the significant growth in EBIT coupled with the substantial reduction in interest expense, reflecting a strong enhancement in financial stability and reduced risk related to interest-bearing liabilities.
In summary, the data indicate robust operational growth from 2019 to 2023, with EBIT increasing substantially, particularly in the last two years. Interest expenses initially rose considerably but were effectively managed downwards from 2022 onwards. Consequently, the company’s capacity to cover interest payments improved significantly, highlighting improved financial health and lower refinancing risk toward the end of the period.
Fixed Charge Coverage
Enphase Energy Inc., fixed charge coverage calculation, comparison to benchmarks
| Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | ||||||
| Net income | 438,936) | 397,362) | 145,449) | 133,995) | 161,148) | |
| Add: Income tax expense | 74,203) | 54,686) | (24,521) | (14,585) | (71,034) | |
| Add: Interest expense | 8,839) | 9,438) | 45,152) | 21,001) | 9,691) | |
| Earnings before interest and tax (EBIT) | 521,978) | 461,486) | 166,080) | 140,411) | 99,805) | |
| Add: Operating lease costs | 10,406) | 8,222) | 7,049) | 5,332) | 4,041) | |
| Earnings before fixed charges and tax | 532,384) | 469,708) | 173,129) | 145,743) | 103,846) | |
| Interest expense | 8,839) | 9,438) | 45,152) | 21,001) | 9,691) | |
| Operating lease costs | 10,406) | 8,222) | 7,049) | 5,332) | 4,041) | |
| Fixed charges | 19,245) | 17,660) | 52,201) | 26,333) | 13,732) | |
| Solvency Ratio | ||||||
| Fixed charge coverage1 | 27.66 | 26.60 | 3.32 | 5.53 | 7.56 | |
| Benchmarks | ||||||
| Fixed Charge Coverage, Competitors2 | ||||||
| Advanced Micro Devices Inc. | 3.18 | 6.82 | 36.00 | 13.08 | — | |
| Analog Devices Inc. | 11.89 | 12.87 | 6.64 | 6.48 | 5.62 | |
| Applied Materials Inc. | 23.69 | 24.67 | 22.50 | 14.48 | 12.35 | |
| Broadcom Inc. | 9.81 | 6.55 | 3.70 | 1.92 | 2.27 | |
| Intel Corp. | 1.59 | 7.34 | 16.56 | 25.00 | — | |
| KLA Corp. | 12.19 | 18.72 | 13.03 | 7.74 | 10.39 | |
| Lam Research Corp. | 20.49 | 21.44 | 17.80 | 12.52 | 17.83 | |
| Micron Technology Inc. | -9.77 | 31.49 | 22.49 | 11.10 | 32.90 | |
| NVIDIA Corp. | 10.19 | 25.61 | 14.40 | 18.89 | — | |
| Qualcomm Inc. | 9.29 | 22.52 | 14.48 | 8.30 | 10.68 | |
| Texas Instruments Inc. | 18.41 | 36.70 | 36.25 | 24.14 | — | |
| Fixed Charge Coverage, Sector | ||||||
| Semiconductors & Semiconductor Equipment | 8.34 | 14.41 | 12.75 | 10.43 | — | |
| Fixed Charge Coverage, Industry | ||||||
| Information Technology | 11.34 | 13.44 | 12.21 | 9.04 | — | |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
1 2023 Calculation
Fixed charge coverage = Earnings before fixed charges and tax ÷ Fixed charges
= 532,384 ÷ 19,245 = 27.66
2 Click competitor name to see calculations.
- Earnings before fixed charges and tax
- The earnings before fixed charges and tax show a consistently positive trend over the analyzed period. From 2019 to 2021, there was a steady increase from 103,846 thousand USD to 173,129 thousand USD, representing gradual growth. A substantial rise is evident from 2021 to 2022 when earnings surged to 469,708 thousand USD, followed by a further increase to 532,384 thousand USD in 2023. This sharp growth in the later years indicates a significant improvement in operational performance or favorable market conditions.
- Fixed charges
- Fixed charges fluctuated notably over the years. They increased from 13,732 thousand USD in 2019 to a peak of 52,201 thousand USD in 2021, suggesting either higher interest expenses or other fixed financial obligations during this period. Subsequently, fixed charges decreased sharply to 17,660 thousand USD in 2022 and experienced a slight rise to 19,245 thousand USD in 2023. This pattern indicates a reduction in financial burden or refinancing effects after 2021.
- Fixed charge coverage ratio
- The fixed charge coverage ratio declined steadily from 7.56 in 2019 to 3.32 in 2021, reflecting reduced ability to cover fixed charges despite increasing earnings. However, a dramatic improvement occurred in 2022 and 2023, with the ratio escalating to 26.6 and then 27.66, respectively. This indicates a strong capacity to cover fixed financial obligations in the most recent years, likely driven by the sharp increase in earnings and decreased fixed charges.