Stock Analysis on Net

Enphase Energy Inc. (NASDAQ:ENPH)

This company has been moved to the archive! The financial data has not been updated since February 9, 2024.

Adjusted Financial Ratios

Microsoft Excel

Adjusted Financial Ratios (Summary)

Enphase Energy Inc., adjusted financial ratios

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Activity Ratio
Total Asset Turnover
Reported 0.68 0.76 0.66 0.65 0.88
Adjusted 0.77 0.85 0.74 0.69 1.09
Liquidity Ratio
Current Ratio
Reported 4.59 3.55 3.33 1.75 2.51
Adjusted 6.52 4.43 4.09 1.96 4.66
Solvency Ratios
Debt to Equity
Reported 1.32 1.56 2.41 0.68 0.39
Adjusted 0.93 1.16 1.66 0.57 0.28
Debt to Capital
Reported 0.57 0.61 0.71 0.41 0.28
Adjusted 0.48 0.54 0.62 0.36 0.22
Financial Leverage
Reported 3.44 3.74 4.83 2.48 2.62
Adjusted 2.21 2.55 3.08 1.81 1.53
Profitability Ratios
Net Profit Margin
Reported 19.16% 17.05% 10.52% 17.30% 25.81%
Adjusted 24.00% 23.19% 14.88% 15.43% 22.97%
Return on Equity (ROE)
Reported 44.62% 48.13% 33.81% 27.69% 59.20%
Adjusted 40.70% 50.31% 34.16% 19.33% 38.24%
Return on Assets (ROA)
Reported 12.97% 12.88% 7.00% 11.17% 22.59%
Adjusted 18.43% 19.76% 11.08% 10.66% 25.02%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Financial ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Enphase Energy Inc. adjusted total asset turnover ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.
Adjusted current ratio A liquidity ratio calculated as adjusted current assets divided by adjusted current liabilities. Enphase Energy Inc. adjusted current ratio improved from 2021 to 2022 and from 2022 to 2023.
Adjusted debt-to-equity ratio A solvency ratio calculated as adjusted total debt divided by adjusted total equity. Enphase Energy Inc. adjusted debt-to-equity ratio improved from 2021 to 2022 and from 2022 to 2023.
Adjusted debt-to-capital ratio A solvency ratio calculated as adjusted total debt divided by adjusted total debt plus adjusted total equity. Enphase Energy Inc. adjusted debt-to-capital ratio improved from 2021 to 2022 and from 2022 to 2023.
Adjusted financial leverage A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity.
Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.
Enphase Energy Inc. adjusted financial leverage ratio decreased from 2021 to 2022 and from 2022 to 2023.
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by total revenue. Enphase Energy Inc. adjusted net profit margin ratio improved from 2021 to 2022 and from 2022 to 2023.
Adjusted ROE A profitability ratio calculated as adjusted net income divided by adjusted total equity. Enphase Energy Inc. adjusted ROE improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.
Adjusted ROA A profitability ratio calculated as adjusted net income divided by adjusted total assets. Enphase Energy Inc. adjusted ROA improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.

Enphase Energy Inc., Financial Ratios: Reported vs. Adjusted


Adjusted Total Asset Turnover

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Reported
Selected Financial Data (US$ in thousands)
Net revenues 2,290,786 2,330,853 1,382,049 774,425 624,333
Total assets 3,383,012 3,084,280 2,079,256 1,200,102 713,223
Activity Ratio
Total asset turnover1 0.68 0.76 0.66 0.65 0.88
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net revenues2 2,405,898 2,453,357 1,458,767 765,576 696,290
Adjusted total assets3 3,133,144 2,880,387 1,958,376 1,107,660 639,256
Activity Ratio
Adjusted total asset turnover4 0.77 0.85 0.74 0.69 1.09

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Total asset turnover = Net revenues ÷ Total assets
= 2,290,786 ÷ 3,383,012 = 0.68

2 Adjusted net revenues. See details »

3 Adjusted total assets. See details »

4 2023 Calculation
Adjusted total asset turnover = Adjusted net revenues ÷ Adjusted total assets
= 2,405,898 ÷ 3,133,144 = 0.77

Activity ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Enphase Energy Inc. adjusted total asset turnover ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.

Adjusted Current Ratio

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Reported
Selected Financial Data (US$ in thousands)
Current assets 2,443,518 2,264,271 1,462,461 933,064 499,657
Current liabilities 532,449 638,219 439,796 534,043 199,311
Liquidity Ratio
Current ratio1 4.59 3.55 3.33 1.75 2.51
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted current assets2 2,446,020 2,265,250 1,464,051 933,526 500,221
Adjusted current liabilities3 374,979 511,202 357,731 475,118 107,450
Liquidity Ratio
Adjusted current ratio4 6.52 4.43 4.09 1.96 4.66

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Current ratio = Current assets ÷ Current liabilities
= 2,443,518 ÷ 532,449 = 4.59

2 Adjusted current assets. See details »

3 Adjusted current liabilities. See details »

4 2023 Calculation
Adjusted current ratio = Adjusted current assets ÷ Adjusted current liabilities
= 2,446,020 ÷ 374,979 = 6.52

Liquidity ratio Description The company
Adjusted current ratio A liquidity ratio calculated as adjusted current assets divided by adjusted current liabilities. Enphase Energy Inc. adjusted current ratio improved from 2021 to 2022 and from 2022 to 2023.

Adjusted Debt to Equity

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Reported
Selected Financial Data (US$ in thousands)
Total debt 1,293,738 1,290,357 1,037,646 330,865 105,543
Stockholders’ equity 983,624 825,573 430,168 483,993 272,212
Solvency Ratio
Debt to equity1 1.32 1.56 2.41 0.68 0.39
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted total debt2 1,317,760 1,314,805 1,053,396 350,616 118,255
Adjusted stockholders’ equity3 1,418,608 1,131,029 635,490 611,038 418,195
Solvency Ratio
Adjusted debt to equity4 0.93 1.16 1.66 0.57 0.28

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to equity = Total debt ÷ Stockholders’ equity
= 1,293,738 ÷ 983,624 = 1.32

2 Adjusted total debt. See details »

3 Adjusted stockholders’ equity. See details »

4 2023 Calculation
Adjusted debt to equity = Adjusted total debt ÷ Adjusted stockholders’ equity
= 1,317,760 ÷ 1,418,608 = 0.93

Solvency ratio Description The company
Adjusted debt-to-equity ratio A solvency ratio calculated as adjusted total debt divided by adjusted total equity. Enphase Energy Inc. adjusted debt-to-equity ratio improved from 2021 to 2022 and from 2022 to 2023.

Adjusted Debt to Capital

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Reported
Selected Financial Data (US$ in thousands)
Total debt 1,293,738 1,290,357 1,037,646 330,865 105,543
Total capital 2,277,362 2,115,930 1,467,814 814,858 377,755
Solvency Ratio
Debt to capital1 0.57 0.61 0.71 0.41 0.28
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted total debt2 1,317,760 1,314,805 1,053,396 350,616 118,255
Adjusted total capital3 2,736,368 2,445,834 1,688,886 961,654 536,450
Solvency Ratio
Adjusted debt to capital4 0.48 0.54 0.62 0.36 0.22

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to capital = Total debt ÷ Total capital
= 1,293,738 ÷ 2,277,362 = 0.57

2 Adjusted total debt. See details »

3 Adjusted total capital. See details »

4 2023 Calculation
Adjusted debt to capital = Adjusted total debt ÷ Adjusted total capital
= 1,317,760 ÷ 2,736,368 = 0.48

Solvency ratio Description The company
Adjusted debt-to-capital ratio A solvency ratio calculated as adjusted total debt divided by adjusted total debt plus adjusted total equity. Enphase Energy Inc. adjusted debt-to-capital ratio improved from 2021 to 2022 and from 2022 to 2023.

Adjusted Financial Leverage

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Reported
Selected Financial Data (US$ in thousands)
Total assets 3,383,012 3,084,280 2,079,256 1,200,102 713,223
Stockholders’ equity 983,624 825,573 430,168 483,993 272,212
Solvency Ratio
Financial leverage1 3.44 3.74 4.83 2.48 2.62
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted total assets2 3,133,144 2,880,387 1,958,376 1,107,660 639,256
Adjusted stockholders’ equity3 1,418,608 1,131,029 635,490 611,038 418,195
Solvency Ratio
Adjusted financial leverage4 2.21 2.55 3.08 1.81 1.53

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Financial leverage = Total assets ÷ Stockholders’ equity
= 3,383,012 ÷ 983,624 = 3.44

2 Adjusted total assets. See details »

3 Adjusted stockholders’ equity. See details »

4 2023 Calculation
Adjusted financial leverage = Adjusted total assets ÷ Adjusted stockholders’ equity
= 3,133,144 ÷ 1,418,608 = 2.21

Solvency ratio Description The company
Adjusted financial leverage A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity.
Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.
Enphase Energy Inc. adjusted financial leverage ratio decreased from 2021 to 2022 and from 2022 to 2023.

Adjusted Net Profit Margin

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Reported
Selected Financial Data (US$ in thousands)
Net income 438,936 397,362 145,449 133,995 161,148
Net revenues 2,290,786 2,330,853 1,382,049 774,425 624,333
Profitability Ratio
Net profit margin1 19.16% 17.05% 10.52% 17.30% 25.81%
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net income2 577,308 569,039 217,064 118,099 159,937
Adjusted net revenues3 2,405,898 2,453,357 1,458,767 765,576 696,290
Profitability Ratio
Adjusted net profit margin4 24.00% 23.19% 14.88% 15.43% 22.97%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Net profit margin = 100 × Net income ÷ Net revenues
= 100 × 438,936 ÷ 2,290,786 = 19.16%

2 Adjusted net income. See details »

3 Adjusted net revenues. See details »

4 2023 Calculation
Adjusted net profit margin = 100 × Adjusted net income ÷ Adjusted net revenues
= 100 × 577,308 ÷ 2,405,898 = 24.00%

Profitability ratio Description The company
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by total revenue. Enphase Energy Inc. adjusted net profit margin ratio improved from 2021 to 2022 and from 2022 to 2023.

Adjusted Return on Equity (ROE)

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Reported
Selected Financial Data (US$ in thousands)
Net income 438,936 397,362 145,449 133,995 161,148
Stockholders’ equity 983,624 825,573 430,168 483,993 272,212
Profitability Ratio
ROE1 44.62% 48.13% 33.81% 27.69% 59.20%
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net income2 577,308 569,039 217,064 118,099 159,937
Adjusted stockholders’ equity3 1,418,608 1,131,029 635,490 611,038 418,195
Profitability Ratio
Adjusted ROE4 40.70% 50.31% 34.16% 19.33% 38.24%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
ROE = 100 × Net income ÷ Stockholders’ equity
= 100 × 438,936 ÷ 983,624 = 44.62%

2 Adjusted net income. See details »

3 Adjusted stockholders’ equity. See details »

4 2023 Calculation
Adjusted ROE = 100 × Adjusted net income ÷ Adjusted stockholders’ equity
= 100 × 577,308 ÷ 1,418,608 = 40.70%

Profitability ratio Description The company
Adjusted ROE A profitability ratio calculated as adjusted net income divided by adjusted total equity. Enphase Energy Inc. adjusted ROE improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.

Adjusted Return on Assets (ROA)

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Reported
Selected Financial Data (US$ in thousands)
Net income 438,936 397,362 145,449 133,995 161,148
Total assets 3,383,012 3,084,280 2,079,256 1,200,102 713,223
Profitability Ratio
ROA1 12.97% 12.88% 7.00% 11.17% 22.59%
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net income2 577,308 569,039 217,064 118,099 159,937
Adjusted total assets3 3,133,144 2,880,387 1,958,376 1,107,660 639,256
Profitability Ratio
Adjusted ROA4 18.43% 19.76% 11.08% 10.66% 25.02%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
ROA = 100 × Net income ÷ Total assets
= 100 × 438,936 ÷ 3,383,012 = 12.97%

2 Adjusted net income. See details »

3 Adjusted total assets. See details »

4 2023 Calculation
Adjusted ROA = 100 × Adjusted net income ÷ Adjusted total assets
= 100 × 577,308 ÷ 3,133,144 = 18.43%

Profitability ratio Description The company
Adjusted ROA A profitability ratio calculated as adjusted net income divided by adjusted total assets. Enphase Energy Inc. adjusted ROA improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.