AI Tokens
Stock Analysis on Net

Enphase Energy Inc. (NASDAQ:ENPH)

This company has been moved to the archive! The financial data has not been updated since February 9, 2024.

Income Statement
Quarterly Data

Enphase Energy Inc., consolidated income statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Net revenues 302,570 551,082 711,118 726,016 724,652 634,713 530,196 441,292 412,719 351,519 316,057 301,754 264,839 178,503 125,538 205,545 210,032 180,057 134,094 100,150
Cost of revenues (155,908) (289,069) (387,776) (399,645) (413,951) (366,797) (311,191) (264,319) (249,405) (211,161) (188,256) (178,805) (142,901) (83,522) (77,151) (124,870) (132,151) (115,351) (88,775) (66,811)
Gross profit 146,662 262,013 323,342 326,371 310,701 267,916 219,005 176,973 163,314 140,358 127,801 122,949 121,938 94,981 48,387 80,675 77,881 64,706 45,319 33,339
Research and development (55,291) (54,873) (60,043) (57,129) (49,683) (44,188) (39,256) (35,719) (31,589) (29,411) (22,708) (21,818) (15,801) (15,052) (13,192) (11,876) (11,168) (11,085) (9,604) (8,524)
Sales and marketing (53,409) (55,357) (58,405) (64,621) (64,913) (55,257) (53,588) (41,344) (44,470) (39,296) (25,586) (19,622) (14,139) (14,645) (12,371) (11,772) (10,690) (9,551) (9,054) (7,433)
General and administrative (33,379) (33,794) (34,397) (36,265) (37,355) (32,436) (32,125) (38,086) (29,560) (34,300) (20,107) (20,123) (12,884) (13,525) (11,970) (12,315) (10,450) (9,895) (8,583) (9,880)
Restructuring charges (14,814) — (177) (693) (1,790) (594) — — — — — — — — — — (1,131) (469) (631) (368)
Operating expenses (156,893) (144,024) (153,022) (158,708) (153,741) (132,475) (124,969) (115,149) (105,619) (103,007) (68,401) (61,563) (42,824) (43,222) (37,533) (35,963) (33,439) (31,000) (27,872) (26,205)
Income from operations (10,231) 117,989 170,320 167,663 156,960 135,441 94,036 61,824 57,695 37,351 59,400 61,386 79,114 51,759 10,854 44,712 44,442 33,706 17,447 7,134
Interest income 20,493 19,669 16,526 13,040 8,720 3,680 796 460 414 110 98 73 673 110 282 1,091 815 894 593 211
Interest expense (2,268) (2,196) (2,219) (2,156) (2,279) (2,255) (2,168) (2,736) (12,689) (12,628) (12,506) (7,329) (5,901) (5,993) (5,952) (3,155) (2,303) (2,286) (1,351) (3,751)
Other income (expense), net 4,233 1,883 (33) 426 4,777 (2,611) (456) (2,141) 5,236 874 (633) 573 503 (1,031) 653 (924) 1,467 (943) (5,480) (481)
Loss on partial settlement of convertible notes — — — — — — — — (115) — (13) (56,369) (3,037) — — — — — — —
Change in fair value of derivatives — — — — — — — — — — — — — — (59,692) 15,344 — — — —
Other income (expense), net 22,458 19,356 14,274 11,310 11,218 (1,186) (1,828) (4,417) (7,154) (11,644) (13,054) (63,052) (7,762) (6,914) (64,709) 12,356 (21) (2,335) (6,238) (4,021)
Income (loss) before income taxes 12,227 137,345 184,594 178,973 168,178 134,255 92,208 57,407 50,541 25,707 46,346 (1,666) 71,352 44,845 (53,855) 57,068 44,421 31,371 11,209 3,113
Income tax (provision) benefit 8,692 (23,392) (27,403) (32,100) (14,425) (19,443) (15,232) (5,586) 2,050 (3,898) (6,995) 33,364 1,639 (5,483) 6,561 11,868 72,245 (272) (591) (348)
Net income (loss) 20,919 113,953 157,191 146,873 153,753 114,812 76,976 51,821 52,591 21,809 39,351 31,698 72,991 39,362 (47,294) 68,936 116,666 31,099 10,618 2,765

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).


Financial performance from March 2019 through December 2023 is characterized by a period of aggressive expansion followed by a significant contraction in the final year. Revenue grew consistently from 100.15 million US dollars in early 2019 to a peak of 726.02 million US dollars by the end of 2022. However, a sharp downward trend emerged in 2023, with net revenues falling to 302.57 million US dollars by December 31, 2023, representing a substantial decrease from the previous year's peak.

Revenue and Gross Profitability
Gross profit followed a trajectory closely aligned with net revenues, increasing from 33.34 million US dollars in March 2019 to a peak of 326.37 million US dollars in March 2023. The subsequent decline in late 2023 saw gross profit drop to 146.66 million US dollars. Despite the revenue volatility, the cost of revenues generally scaled in proportion to sales, although the precipitous drop in late 2023 indicates a significant reduction in scale of operations.
Operating Expense Analysis
Operating expenses exhibited a steady upward trend as the organization scaled. Research and development costs rose from 8.52 million US dollars in March 2019 to a high of 60.04 million US dollars in June 2023, before stabilizing around 55.29 million US dollars. Sales and marketing expenses and general and administrative costs saw similar expansion. A notable event occurred in December 2023, where restructuring charges of 14.81 million US dollars were recorded, contributing to higher total operating expenses during a period of declining revenue.
Operating Income Trends
Income from operations showed strong growth for several years, peaking at 170.32 million US dollars in June 2023. This growth period reflects successful operational leverage. However, a critical reversal occurred in the final quarter of 2023, with income from operations shifting to a loss of 10.23 million US dollars, marking a transition from high profitability to an operating deficit.
Net Income and Non-Operating Impact
Net income experienced significant volatility due to non-operating items. Large fluctuations are observed in 2019 and 2020, driven by tax benefits and fair value changes of derivatives. By 2022 and 2023, interest income became a more prominent factor, rising from 211 thousand US dollars in early 2019 to 20.49 million US dollars by December 2023. In the final quarter of 2023, this interest income, combined with a tax benefit of 8.69 million US dollars, allowed the company to report a positive net income of 20.92 million US dollars despite the operating loss.

The overall financial trajectory indicates a transition from a high-growth phase to a period of correction. While the company maintained strong profitability through mid-2023, the combination of shrinking revenues and persistent operating expenses, coupled with restructuring costs, severely impacted operational margins by the end of the period. The reliance on non-operating income to sustain positive net income in the final quarter highlights a decoupling of bottom-line results from core operational performance.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?