Stock Analysis on Net

Cisco Systems Inc. (NASDAQ:CSCO)

Balance Sheet: Liabilities and Stockholders’ Equity 

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Cisco Systems Inc., consolidated balance sheet: liabilities and stockholders’ equity

US$ in millions

Microsoft Excel
Jul 27, 2024 Jul 29, 2023 Jul 30, 2022 Jul 31, 2021 Jul 25, 2020 Jul 27, 2019
Short-term debt 11,341 1,733 1,099 2,508 3,005 10,191
Accounts payable 2,304 2,313 2,281 2,362 2,218 2,059
Income taxes payable 1,439 4,235 961 801 839 1,149
Accrued compensation 3,608 3,984 3,316 3,818 3,122 3,221
Deferred revenue 16,249 13,908 12,784 12,148 11,406 10,668
Other current liabilities 5,643 5,136 5,199 4,620 4,741 4,424
Current liabilities 40,584 31,309 25,640 26,257 25,331 31,712
Long-term debt, excluding current portion 19,621 6,658 8,416 9,018 11,578 14,475
Income taxes payable 3,985 5,756 7,725 8,538 8,837 8,927
Deferred revenue 12,226 11,642 10,480 10,016 9,040 7,799
Other long-term liabilities 2,540 2,134 1,968 2,393 2,147 1,309
Long-term liabilities 38,372 26,190 28,589 29,965 31,602 32,510
Total liabilities 78,956 57,499 54,229 56,222 56,933 64,222
Preferred stock, $0.001 par value; none issued and outstanding
Common stock and additional paid-in capital, $0.001 par value 45,800 44,289 42,714 42,346 41,202 40,266
Retained earnings (accumulated deficit) 1,087 1,639 (1,319) (654) (2,763) (5,903)
Accumulated other comprehensive loss (1,430) (1,575) (1,622) (417) (519) (792)
Equity 45,457 44,353 39,773 41,275 37,920 33,571
Total liabilities and equity 124,413 101,852 94,002 97,497 94,853 97,793

Based on: 10-K (reporting date: 2024-07-27), 10-K (reporting date: 2023-07-29), 10-K (reporting date: 2022-07-30), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-25), 10-K (reporting date: 2019-07-27).


The financial data reveals several notable trends across the periods under review. The total liabilities exhibit a general decline from 2019 to 2022, moving from $64,222 million to $54,229 million, followed by an increase in 2023 and a significant jump to $78,956 million in 2024. This volatility suggests fluctuation in the company's liability management and financing structure.

Short-term debt
Short-term debt decreased substantially from $10,191 million in 2019 to a low of $1,099 million in 2022, then rose to $11,341 million in 2024, marking the highest level in the examined period. This increase may indicate a shift towards short-term financing or liquidity challenges in the most recent year.
Accounts payable
Accounts payable remained relatively stable, gently increasing from $2,059 million in 2019 to around $2,300 million in 2024, reflecting consistent operational payables management.
Income taxes payable
Income taxes payable (current) showed fluctuations, dropping from $1,149 million in 2019 to $4235 million in 2023, then decreasing to $1,439 million in 2024, possibly reflecting tax timing differences or changes in taxable income. The long-term portion of income taxes payable steadily declined from $8,927 million in 2019 to $3,985 million in 2024, which may indicate settling of deferred tax obligations.
Accrued compensation
Accrued compensation values fluctuated moderately, with a low of $3,122 million in 2020 and a peak of $3,984 million in 2023, suggesting variations in bonuses, salaries, or benefits payable.
Deferred revenue
Both current and long-term deferred revenue steadily increased throughout the periods, rising from $10,668 million and $7,799 million respectively in 2019 to $16,249 million and $12,226 million in 2024. This upward trend indicates growing prepayments from customers or advance billing, reflecting ongoing revenue recognition deferral.
Other liabilities
Other current liabilities increased moderately from $4,424 million in 2019 to $5,643 million in 2024, while other long-term liabilities rose from $1,309 million to $2,540 million over the same period, indicating increased miscellaneous obligations.
Long-term debt, excluding current portion
Long-term debt decreased steadily from $14,475 million in 2019 to $6,658 million in 2023 but spiked sharply to $19,621 million in 2024, mirroring the short-term debt trend and contributing significantly to the total liabilities increase in 2024.
Equity
Common stock and additional paid-in capital steadily increased from $40,266 million in 2019 to $45,800 million in 2024, indicating ongoing equity financing or capital contributions. Retained earnings improved from a negative balance of -$5,903 million in 2019 to a positive $1,087 million in 2024, demonstrating a recovery in accumulated profitability. The accumulated other comprehensive loss, however, decreased in magnitude (became less negative) over the period, moving from -$792 million to -$1,430 million, showing fluctuations in comprehensive income components such as foreign currency translation adjustments or pension liabilities.
Total liabilities and equity
The total of liabilities and equity exhibited fluctuations, declining from $97,793 million in 2019 to $94,002 million in 2022, then rising to $124,413 million in 2024, reflecting the larger increases in liabilities and equity during the latter years.

In summary, the data illustrates an overall increase in deferred revenues and equity accounts over the period, with significant variability in both short-term and long-term debt, especially a marked increase in the latest year. The company's liabilities generally decreased until 2022 but surged notably in 2024 due to increases in both short-term and long-term debt. Retained earnings showed a positive turnaround, while accumulated comprehensive losses fluctuated within a moderate range. These patterns suggest dynamic changes in the company's capital structure, financing strategies, and operational cash flow timing across these years.