Stock Analysis on Net

Biogen Inc. (NASDAQ:BIIB)

$22.49

This company has been moved to the archive! The financial data has not been updated since October 25, 2022.

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Biogen Inc., consolidated cash flow statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Net income
Depreciation and amortization
Impairment of intangible assets
Excess and obsolescence charges related to inventory
Acquired in-process research and development
Share-based compensation
Gain on interest rate swap
Contingent consideration
(Gain) loss on divestiture of Hillerød, Denmark manufacturing operations
Deferred income taxes
(Gain) loss on strategic investments
(Gain) loss on equity method investments
Gain on sale of equity interest in Samsung Bioepis
Gain on sale of building
Other
Accounts receivable
Due from anti-CD20 therapeutic programs
Inventory
Accrued expense and other current liabilities
Income tax assets and liabilities
Other changes in operating assets and liabilities, net
Changes in operating assets and liabilities, net
Adjustments to reconcile net income to net cash flows from operating activities
Net cash flow provided by operating activities
Purchases of property, plant and equipment
Proceeds from sales and maturities of marketable securities
Purchases of marketable securities
Proceeds from sale of equity interest in Samsung Bioepis
Proceeds from sale of building
Contingent consideration paid related to Fumapharm AG acquisition
Acquisition of Nightstar Therapeutics plc, net of cash acquired
Purchase of Sangamo Therapeutics, Inc. stock
Purchase of Denali Therapeutics Inc. stock
Purchase of Sage Therapeutics, Inc. stock
Proceeds from divestiture of Hillerød, Denmark manufacturing operations
Acquired in-process research and development
Acquisitions of intangible assets
Purchase of Ionis Pharmaceuticals, Inc. stock
Proceeds from sales of strategic investments
Investment in Samsung Bioepis
Other
Net cash flow (used in) provided by investing activities
Purchases of treasury stock
Payments related to issuance of stock for share-based compensation arrangements, net
Repayment of borrowings and premiums paid
Proceeds from borrowings
Repayment of borrowings
Cash proceeds from settlement of swap
Net contribution (distribution) to noncontrolling interest
Net cash contribution to Bioverativ Inc.
Contingent consideration payments
Other
Net cash flow used in financing activities
Effect of exchange rate changes on cash and cash equivalents
Net increase (decrease) in cash and cash equivalents

Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).


Net income
Net income exhibited significant volatility over the periods analyzed. It started strong with a peak of over 1.2 billion USD in late 2017, dropped sharply to a negative of 166.3 million USD, then recovered with fluctuations around 1 billion USD most quarters. Notably, there was a steep decline in early 2022 negative 20.5 million USD followed by recovery to over 1 billion USD by mid-2022.
Depreciation and amortization
This expense showed moderate fluctuations, with values generally staying between 100,000 and 350,000 thousand USD. Large spikes occurred in late 2017 and around 2018 Q3, reflecting possibly accelerated amortization or asset impairments.
Impairment of intangible assets
Impairments were absent initially but surged notably from early 2021 through 2022, peaking in late 2021 with over 541 million USD, indicating significant write-downs on intangible assets during that timeframe.
Excess and obsolescence charges related to inventory
This charge appeared only starting in 2021, showing large increases in late 2021 and early 2022, reaching up to nearly 281 million USD, suggesting heightened inventory management challenges or write-downs recently.
Share-based compensation
Share-based compensation demonstrated an upward trend overall, with amounts rising from around 30,000–40,000 thousand USD in 2017 to a peak above 67,000 thousand USD in 2020–2022, reflecting increased equity-based remunerations or grants.
Contingent consideration
The contingent consideration line fluctuated widely, showing both positive and negative values across quarters, with notable large negative values around 2018 to 2022, indicating payments or adjustments related to acquisition liabilities.
Deferred income taxes
Deferred income taxes showed high volatility and saw significant negative spikes, especially in late 2021 with a sharp negative balance near 607.8 million USD, suggesting the impact of tax adjustments or valuation allowances during that period.
Net cash flow provided by operating activities
Operating cash flow remained generally positive and strong, peaking at close to 2 billion USD in several quarters from 2017 through early 2020. However, it dipped into negative territory sharply in late 2020 but rebounded again, maintaining positive cash generation overall.
Net cash flow used in investing activities
Investing cash flows were highly variable, with large negative outflows in many quarters possibly related to acquisitions and purchases of securities or property. Some quarters showed positive inflows, notably tied to divestitures and sales of marketable securities, especially in early 2018 and 2022.
Net cash flow used in financing activities
Financing activities almost consistently resulted in negative cash flow, reflecting significant repurchases of treasury stock, repayments of borrowings, and other financing outflows. Occasional minor positive cash flows occurred but were exceptions.
Inventory
Inventory balances fluctuated with no clear trend; some quarters showed decreases while others showed increases. Notably, inventory declined significantly in several quarters around 2020 and 2021, which may relate to changes in production or demand.
Accounts receivable
Accounts receivable figures were volatile, with alternating positive and negative changes, indicating varied collections or sales volume. Large swings occurred in several quarters without a clear directional trend.
Significant special items and gains/losses
Several one-time or special items affected the financials. Gains on sale of equity interest in Samsung Bioepis and sale of buildings yielded large positive cash inflows in 2022. Divestiture of Denmark manufacturing operations provided substantial cash inflows in 2018. Strategic investments showed large gains and losses, notably a loss spike in 2020, impacting reported results.
Capital expenditures
Purchases of property, plant, and equipment remained relatively stable, with ongoing investments between approximately 40 to 230 million USD per quarter, declining somewhat in more recent quarters.
Overall cash position changes
Net changes in cash and cash equivalents fluctuated markedly, with substantial increases in some periods exceeding 2.5 billion USD and significant decreases in others. This reflects the impact of volatile investing and financing activities alongside operating cash flows.