Stock Analysis on Net

Biogen Inc. (NASDAQ:BIIB)

This company has been moved to the archive! The financial data has not been updated since October 25, 2022.

Balance Sheet: Liabilities and Stockholders’ Equity 

Biogen Inc., consolidated balance sheet: liabilities and stockholders’ equity

US$ in thousands

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Current portion of notes payable 999,100 1,495,800 3,200
Taxes payable 174,700 142,000 71,400 63,500 68,200
Accounts payable 589,200 454,900 530,800 370,500 395,500
Revenue-related reserves for discounts and allowances 802,100 1,080,600 1,001,100 874,700 572,000
Collaboration expenses 324,700 389,900 281,600 261,600 183,700
Employee compensation and benefits 345,100 333,800 309,100 320,900 297,700
Royalties and licensing fees 234,700 218,500 220,900 224,700 206,700
Derivative liabilities 10,800 181,500 6,700
Current portion of contingent consideration obligations 149,600 148,400 444,800 844,600
Other 817,800 791,400 798,000 734,500 796,600
Accrued expense and other 2,535,200 3,145,300 2,765,800 2,861,200 2,901,300
Current liabilities 4,298,200 3,742,200 4,863,800 3,295,200 3,368,200
Notes payable, excluding current portion 6,274,000 7,426,200 4,459,000 5,936,500 5,935,000
Deferred tax liability 694,500 1,032,800 2,810,800 1,636,200 122,600
Long-term operating lease liabilities 330,400 402,000 412,700
Other long-term liabilities 1,320,500 1,329,600 1,348,900 1,389,400 1,628,700
Long-term liabilities 8,619,400 10,190,600 9,031,400 8,962,100 7,686,300
Total liabilities 12,917,600 13,932,800 13,895,200 12,257,300 11,054,500
Preferred stock, par value $0.001 per share
Common stock, par value $0.0005 per share 100 100 100 100 100
Additional paid-in capital 68,200 97,800
Accumulated other comprehensive loss (106,700) (299,000) (135,200) (240,400) (318,400)
Retained earnings 13,911,700 13,976,300 16,455,400 16,257,000 15,810,400
Treasury stock, at cost (2,977,100) (2,977,100) (2,977,100) (2,977,100) (2,977,100)
Total Biogen Inc. shareholders’ equity 10,896,200 10,700,300 13,343,200 13,039,600 12,612,800
Noncontrolling interests 63,500 (14,200) (4,100) (8,000) (14,700)
Total equity 10,959,700 10,686,100 13,339,100 13,031,600 12,598,100
Total liabilities and equity 23,877,300 24,618,900 27,234,300 25,288,900 23,652,600

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).


The analysis of the financial data over the five-year period reveals several key trends and fluctuations in the liabilities and equity components.

Current Liabilities
The current portion of notes payable shows significant fluctuation, with a large increase in 2019 and a notable amount again in 2021, while absent in other years. Taxes payable have steadily increased from 68,200 thousand USD in 2017 to 174,700 thousand USD in 2021. Accounts payable exhibits volatility, rising sharply in 2019, dipping in 2020, and increasing again by 2021. Revenue-related reserves for discounts and allowances grew considerably from 572,000 thousand USD in 2017 to a high of over 1,080,600 thousand USD in 2020 before declining to 802,100 thousand USD in 2021.
Expenses and Compensation
Collaboration expenses increased steadily from 183,700 thousand USD in 2017 to a peak in 2020 at 389,900 thousand USD, followed by a decrease in 2021. Employee compensation and benefits have shown a gradual increase over the years, reaching 345,100 thousand USD in 2021. Royalties and licensing fees remained relatively stable with minor fluctuations throughout the period.
Liabilities Components
Derivative liabilities appear only from 2019 onwards, peaking significantly in 2020 at 181,500 thousand USD before falling sharply in 2021. The current portion of contingent consideration obligations decreased notably from 844,600 thousand USD in 2017 to no recorded value in 2021. "Other" current liabilities have maintained a fairly consistent level around the 790,000 to 820,000 thousand USD range. Accrued expenses and other current liabilities show an overall downward trend after peaking in 2020.
Long-Term Liabilities
Notes payable excluding the current portion decreased substantially in 2019 compared to prior years, then surged in 2020 to 7,426,200 thousand USD, before reducing again in 2021. Deferred tax liability exhibited an extraordinary spike in 2018 and 2019, reaching nearly 2,810,800 thousand USD, before dropping significantly in the following years. Long-term operating lease liabilities emerged in 2019 and have gradually declined since. Other long-term liabilities have seen a slight decrease over the period but remain fairly stable.
Total Liabilities and Equity
Total liabilities increased steadily from 11,054,500 thousand USD in 2017 to a peak at nearly 13,933,000 thousand USD in 2020, then declined somewhat in 2021. Total shareholders' equity rose marginally through 2019, then sharply declined in 2020, and showed a slight recovery in 2021. Retained earnings increased from 2017 through 2019 but dropped significantly in 2020 and have remained relatively stable since. The accumulated other comprehensive loss fluctuated, showing improvement in 2019, deterioration in 2020, and partial recovery in 2021. Treasury stock remained constant at a negative 2,977,100 thousand USD throughout the period.
Noncontrolling Interests
Noncontrolling interests were negative and slightly reduced between 2017 and 2019, spiked down in 2020, then became positive in 2021, indicating a change in ownership interests or accounting classifications.

Overall, the company exhibits variability in both current and long-term liabilities, with notable changes in notes payable and tax liability. Equity components reflect considerable volatility, particularly in retained earnings and comprehensive loss, which impacted total equity markedly in 2020. The data suggest financial restructuring activities, shifts in liability management, and fluctuations in profitability or comprehensive income over the reviewed periods.