Stock Analysis on Net

This company has been moved to the archive! The financial data has not been updated since October 25, 2022.

Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

Biogen Inc., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in thousands

Microsoft Excel
Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Current portion of notes payable 999,800 999,500 999,100 998,800 1,501,800 1,495,800 1,495,300 3,300 3,200 573,200 559,900 561,500
Taxes payable 237,300 284,900 317,300 174,700 234,200 230,900 143,100 142,000 119,400 576,700 310,000 71,400 125,600 427,200 238,500 63,500 254,100 223,000 231,900 68,200 121,300 52,600 70,000
Accounts payable 383,200 434,800 398,700 589,200 427,900 375,300 430,400 454,900 398,400 383,900 389,000 530,800 382,200 377,100 378,000 370,500 342,300 295,700 345,800 395,500 298,700 330,300 316,400
Liabilities held for sale 88,600 97,200
Accrued expense and other 3,305,900 3,298,500 2,231,100 2,535,200 2,550,700 2,741,000 2,592,300 3,145,300 3,286,200 2,486,500 2,437,800 2,765,800 2,429,100 2,318,000 2,435,000 2,861,200 2,578,500 2,633,700 2,571,100 2,901,300 2,455,200 2,436,900 2,044,600
Current liabilities 3,926,400 5,018,000 3,946,600 4,298,200 4,211,600 3,347,200 3,165,800 3,742,200 3,804,000 3,447,100 4,638,600 4,863,800 4,432,200 3,210,900 3,148,700 3,295,200 3,174,900 3,152,400 3,152,100 3,368,200 3,448,400 3,379,700 2,992,500
Notes payable, excluding current portion 6,279,200 6,277,400 6,275,700 6,274,000 6,272,300 7,269,200 7,267,200 7,426,200 7,425,000 7,423,800 4,459,900 4,459,000 4,458,200 5,948,500 5,943,200 5,936,500 5,931,100 5,928,400 5,929,400 5,935,000 5,938,300 5,954,000 5,952,700
Deferred tax liability 328,900 480,600 571,200 694,500 774,700 918,900 966,700 1,032,800 1,123,400 1,461,500 2,722,800 2,810,800 2,820,400 2,400,600 1,741,700 1,636,200 1,114,600 1,160,800 1,331,100 122,600 120,700 100,800 94,500
Long-term operating lease liabilities 354,800 274,200 312,300 330,400 348,200 363,900 380,000 402,000 409,100 414,800 403,700 412,700 410,500 423,000 436,100
Other long-term liabilities 1,198,100 1,167,800 1,287,900 1,320,500 1,318,200 1,356,400 1,411,800 1,329,600 1,428,100 1,475,400 1,357,300 1,348,900 1,370,900 1,355,800 1,353,800 1,389,400 1,511,800 1,457,600 1,640,000 1,628,700 716,900 750,900 688,800
Long-term liabilities 8,161,000 8,200,000 8,447,100 8,619,400 8,713,400 9,908,400 10,025,700 10,190,600 10,385,600 10,775,500 8,943,700 9,031,400 9,060,000 10,127,900 9,474,800 8,962,100 8,557,500 8,546,800 8,900,500 7,686,300 6,775,900 6,805,700 6,736,000
Total liabilities 12,087,400 13,218,000 12,393,700 12,917,600 12,925,000 13,255,600 13,191,500 13,932,800 14,189,600 14,222,600 13,582,300 13,895,200 13,492,200 13,338,800 12,623,500 12,257,300 11,732,400 11,699,200 12,052,600 11,054,500 10,224,300 10,185,400 9,728,500
Preferred stock, par value $0.001 per share
Common stock, par value $0.0005 per share 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100
Additional paid-in capital 119,000 68,200 100 47,800 97,800 59,200 19,300
Accumulated other comprehensive loss (163,600) (110,400) (115,200) (106,700) (136,600) (171,800) (174,300) (299,000) (225,500) (181,000) (149,300) (135,200) (92,300) (252,900) (219,800) (240,400) (248,300) (261,600) (303,900) (318,400) (329,400) (338,800) (325,200)
Retained earnings 15,916,100 14,959,900 14,215,500 13,911,700 13,543,500 13,900,700 13,833,500 13,976,300 13,961,000 14,466,700 15,673,100 16,455,400 17,065,200 16,182,800 17,026,700 16,257,000 16,944,100 15,499,500 17,334,600 15,810,400 16,107,700 14,881,700 14,781,200
Treasury stock, at cost (2,977,100) (2,977,100) (2,977,100) (2,977,100) (2,977,100) (2,977,100) (2,977,100) (2,977,100) (2,977,100) (2,977,100) (2,977,100) (2,977,100) (2,977,100) (2,977,100) (2,977,100) (2,977,100) (2,977,100) (2,977,100) (2,977,100) (2,977,100) (2,977,100) (2,977,100) (2,977,100)
Total Biogen Inc. shareholders’ equity 12,775,500 11,872,500 11,242,300 10,896,200 10,429,900 10,751,900 10,682,200 10,700,300 10,758,500 11,308,700 12,546,900 13,343,200 13,995,900 12,952,900 13,829,900 13,039,600 13,766,600 12,260,900 14,053,700 12,612,800 12,860,500 11,585,200 11,479,000
Noncontrolling interests (8,700) (9,100) (21,600) 63,500 451,800 462,900 (19,000) (14,200) (14,000) (19,500) (10,000) (4,100) (4,100) (4,100) (7,900) (8,000) (6,800) (7,200) (16,200) (14,700) (11,600) (11,600) (11,600)
Total equity 12,766,800 11,863,400 11,220,700 10,959,700 10,881,700 11,214,800 10,663,200 10,686,100 10,744,500 11,289,200 12,536,900 13,339,100 13,991,800 12,948,800 13,822,000 13,031,600 13,759,800 12,253,700 14,037,500 12,598,100 12,848,900 11,573,600 11,467,400
Total liabilities and equity 24,854,200 25,081,400 23,614,400 23,877,300 23,806,700 24,470,400 23,854,700 24,618,900 24,934,100 25,511,800 26,119,200 27,234,300 27,484,000 26,287,600 26,445,500 25,288,900 25,492,200 23,952,900 26,090,100 23,652,600 23,073,200 21,759,000 21,195,900

Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).


Current Portion of Notes Payable
The current portion of notes payable shows considerable fluctuation over the periods. Initially, high values around 560,000 US$ were followed by a sharp drop to near 3,200 US$ by the end of 2017. Thereafter, data are missing for several quarters, but in late 2019 it spikes to over 1,495,000 US$ before again dropping in 2022 to just under 1,000,000 US$.
Taxes Payable
Taxes payable reveal volatility with multiple peaks and troughs. After moderate amounts in 2017, a spike occurs in early 2018 reaching above 230,000 US$, then large oscillations follow, including a notable peak above 576,700 US$ in mid-2020, with a downward trend in late 2021 and 2022, ending at approximately 237,300 US$.
Accounts Payable
Accounts payable remain relatively stable but with some increases toward the later periods. The values generally fluctuate in the 300,000 to 400,000 US$ range, with significant rises in 2019 and 2022, notably peaking near 589,200 US$ in early 2022.
Liabilities Held for Sale
Data for liabilities held for sale are only available in the 2019 period, showing values in the range of approximately 88,600 to 97,200 US$. This suggests a possible one-time item or discontinued operation in that timeframe.
Accrued Expense and Other
Accrued expenses and other current liabilities show an upward trend during 2017 to 2018, followed by fluctuations hovering between 2,300,000 and 3,300,000 US$. There is a peak near the end of 2020 at over 3,280,000 US$, indicating increased short-term obligations, before stabilizing around lower values in subsequent quarters.
Current Liabilities
Current liabilities overall trend upward from approximately 2,992,500 US$ in early 2017 to a peak of about 5,018,000 US$ in mid-2022. The increase is gradual with intermittent fluctuations, suggesting expanded short-term financial obligations over the period.
Notes Payable, Excluding Current Portion
Long-term notes payable remain relatively stable, mostly near 5,900,000 US$ until the end of 2019, when a sharp increase to over 7,400,000 US$ occurs in mid-2020. Following this, a decline is observed in later periods with figures settling around 6,270,000 US$ in 2022.
Deferred Tax Liability
Deferred tax liabilities increase substantially from under 120,000 US$ in 2017 to a peak exceeding 2,820,000 US$ in late 2019. Subsequently, a downward trend emerges with levels diminishing to approximately 328,900 US$ by September 2022, indicating reductions in deferred tax obligations.
Long-Term Operating Lease Liabilities
This liability category emerges only in 2019 with values starting near 436,100 US$, followed by a gradual decline to about 274,200 US$ by mid-2022, consistent with the possible amortization or termination of lease obligations over time.
Other Long-Term Liabilities
Other long-term liabilities fluctuate between roughly 1,160,000 US$ and 1,650,000 US$ throughout the period, with no clear directional trend, reflecting relative stability in this liability component.
Long-Term Liabilities
Long-term liabilities overall increase from about 6,736,000 US$ in early 2017 to a peak around 10,775,000 US$ in mid-2020, then gradually decrease to just above 8,160,000 US$ by late 2022. This pattern suggests increased borrowing or obligations during 2018-2020 followed by deleveraging or amortization subsequent to that period.
Total Liabilities
Total liabilities follow a similar trend, increasing from approximately 9,728,500 US$ in early 2017 to nearly 13,895,200 US$ in late 2019, peaking then oscillating around 12,000,000 to 13,200,000 US$ in 2022. This indicates overall growth in liabilities with some moderation later in the time frame.
Common Stock, Par Value
The common stock par value remains constant at 100,000 US$ throughout the entire period, indicating no change in the shares' nominal value.
Additional Paid-in Capital
Additional paid-in capital shows inconsistency with missing data in many periods but contains notable spikes in mid-2017 and 2021, reaching values as high as 119,000 US$. The variability suggests occasional equity issuances or adjustments.
Accumulated Other Comprehensive Loss
The accumulated other comprehensive loss generally declines over time from about -325,200 US$ in early 2017, becoming less negative near -106,700 US$ in late 2021, before fluctuating again. This trajectory indicates a partial recovery in comprehensive income components offsetting accumulated losses.
Retained Earnings
Retained earnings display significant volatility, initially increasing to a peak above 17,300,000 US$ in early 2018, then declining significantly to roughly 13,960,000 US$ at the end of 2020. A recovery occurs in 2022, with retained earnings rising steadily above 15,900,000 US$ by the latest period, reflecting fluctuating profitability and dividend policies.
Treasury Stock, at Cost
Treasury stock remains constant at approximately -2,977,100 US$ across all periods, suggesting no new share buybacks or retirements during the timeframe analyzed.
Total Shareholders’ Equity
Total shareholders’ equity increases from about 11,479,000 US$ in early 2017 to a peak near 14,053,700 US$ in early 2018, followed by a decline reaching a low near 10,758,500 US$ in late 2020. The equity then gradually recovers, concluding around 12,775,500 US$ in late 2022, depicting overall equity fluctuation consistent with retained earnings trends and other equitized components.
Noncontrolling Interests
Noncontrolling interests mostly remain negative or near zero throughout the period, except for anomalous spikes in mid-2021 where they reach a positive 462,900 US$, followed by wide variations. This irregularity may be due to reclassification, acquisition, or divestiture effects.
Total Equity
Total equity mirrors the trends in shareholders' equity, showing increases from approximately 11,467,400 US$ in early 2017 to a peak around 14,037,500 US$ in early 2018, then declining to just above 10,661,000 US$ at the end of 2020. Recovery is observed into 2022, ending near 12,766,800 US$, reflecting similar drivers as previously noted.
Total Liabilities and Equity
The total of liabilities and equity grows steadily from roughly 21,195,900 US$ in early 2017 to a maximum of about 27,484,000 US$ in late 2019. Post-2019, slight decline and fluctuations occur, with figures ending near 24,854,200 US$ in the latest period, indicating consolidation of financial structure after peak expansion years.