Stock Analysis on Net
Stock Analysis on Net

Zoetis Inc. (NYSE:ZTS)

This company has been moved to the archive! The financial data has not been updated since May 2, 2024.

Common-Size Income Statement
Quarterly Data

Zoetis Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Revenue 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Cost of sales -29.36 -32.90 -29.66 -27.84 -29.40 -32.01 -30.32 -30.46 -28.65 -30.50 -29.45 -29.16 -29.34 -33.26 -30.57 -29.13 -29.92 -31.66 -30.24 -30.06 -35.60
Gross profit 70.64% 67.10% 70.34% 72.16% 70.60% 67.99% 69.68% 69.54% 71.35% 69.50% 70.55% 70.84% 70.66% 66.74% 69.43% 70.87% 70.08% 68.34% 69.76% 69.94% 64.40%
Selling, general and administrative expenses -24.98 -25.53 -24.41 -25.50 -25.25 -25.20 -25.02 -25.78 -23.41 -30.15 -25.33 -25.41 -21.86 -28.78 -23.74 -25.39 -25.36 -28.20 -24.68 -26.24 -25.36
Research and development expenses -7.40 -7.86 -7.07 -6.70 -7.10 -7.25 -6.69 -6.58 -6.14 -7.02 -6.63 -6.16 -6.31 -7.36 -6.27 -7.17 -6.98 -7.89 -7.07 -7.18 -7.01
Amortization of intangible assets -1.69 -1.67 -1.77 -1.70 -1.85 -1.72 -1.85 -1.80 -2.06 -2.03 -2.01 -2.10 -2.14 -2.21 -2.24 -2.58 -2.61 -2.39 -2.40 -2.52 -2.61
Restructuring charges and certain acquisition-related costs -0.18 -0.36 -0.74 -0.37 -1.05 -0.10 -0.30 -0.05 -0.10 -0.20 -0.45 -1.08 -0.48 -0.17 -0.28 -0.52 -0.59 -1.08 -0.38 -1.42 -0.34
Operating income 36.39% 31.68% 36.36% 37.89% 35.35% 33.73% 35.81% 35.33% 39.63% 30.10% 36.13% 36.09% 39.87% 28.22% 36.90% 35.21% 34.55% 28.79% 35.23% 32.58% 29.07%
Interest expense, net of capitalized interest -2.65 -2.67 -2.74 -2.66 -3.15 -3.04 -2.65 -2.58 -2.67 -2.75 -2.81 -2.93 -3.05 -3.21 -3.47 -3.75 -3.46 -3.35 -3.54 -3.56 -3.85
Other income (deductions), net 0.37 0.36 -0.28 4.77 2.65 -1.67 0.15 -0.10 -0.35 -1.63 -0.20 -0.51 -0.11 -1.77 0.00 -0.32 1.30 0.66 1.64 0.39 0.96
Income before provision for taxes on income 34.11% 29.37% 33.33% 40.00% 34.85% 29.02% 33.32% 32.65% 36.61% 25.72% 33.12% 32.65% 36.72% 23.24% 33.43% 31.14% 32.40% 26.11% 33.33% 29.41% 26.19%
Provision for taxes on income -6.76 -5.74 -5.63 -9.27 -7.30 -6.47 -6.94 -6.87 -6.70 -4.73 -5.38 -6.42 -6.89 -3.43 -6.61 -6.85 -4.82 -3.17 -6.00 -5.43 -4.74
Net income before allocation to noncontrolling interests 27.35% 23.63% 27.71% 30.73% 27.55% 22.55% 26.37% 25.78% 29.91% 21.00% 27.74% 26.23% 29.82% 19.81% 26.82% 24.29% 27.57% 22.94% 27.34% 23.98% 21.44%
Net loss attributable to noncontrolling interests 0.00 0.09 0.00 0.05 0.05 0.05 0.05 0.00 0.05 0.05 0.00 0.05 0.05 0.06 0.00 0.06 0.00 0.00 0.00 0.00 0.00
Net income attributable to Zoetis Inc. 27.35% 23.72% 27.71% 30.78% 27.60% 22.60% 26.42% 25.78% 29.96% 21.05% 27.74% 26.28% 29.88% 19.87% 26.82% 24.35% 27.57% 22.94% 27.34% 23.98% 21.44%

Based on: 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).