Stock Analysis on Net
Stock Analysis on Net

Zoetis Inc. (NYSE:ZTS)

This company has been moved to the archive! The financial data has not been updated since May 2, 2024.

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin

Microsoft Excel

Two-Component Disaggregation of ROE

Zoetis Inc., decomposition of ROE

Microsoft Excel
ROE = ROA × Financial Leverage
Dec 31, 2023 46.91% = 16.41% × 2.86
Dec 31, 2022 47.99% = 14.16% × 3.39
Dec 31, 2021 44.84% = 14.65% × 3.06
Dec 31, 2020 43.46% = 12.04% × 3.61
Dec 31, 2019 55.39% = 12.99% × 4.26

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


The Return on Equity (ROE) exhibited a significant contraction between 2019 and 2020, decreasing from 55.39% to 43.46%, before stabilizing and fluctuating between 44% and 48% through 2023. A two-component DuPont disaggregation reveals that this trend is the result of opposing movements between operational profitability and financial structure.

Return on Assets (ROA)
An overall upward trend is observed in ROA, which rose from 12.99% in 2019 to 16.41% in 2023. This progression indicates an improvement in the efficiency with which assets are utilized to generate net income, reflecting strengthened fundamental operational performance over the five-year period.
Financial Leverage
Financial leverage has undergone a consistent overall decline, falling from a peak of 4.26 in 2019 to 2.86 in 2023. This reduction suggests a strategic shift toward a less leveraged capital structure, decreasing the reliance on debt to finance assets.
ROE Component Analysis
The divergence between the increasing ROA and the decreasing financial leverage explains the overall trajectory of the ROE. The gain in operational efficiency (ROA) was insufficient to offset the impact of the reduced leverage multiplier. Consequently, while the company became more profitable on an asset basis, the reduction in financial gearing led to a lower magnification of returns for shareholders compared to the 2019 level.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Three-Component Disaggregation of ROE

Zoetis Inc., decomposition of ROE

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Dec 31, 2023 46.91% = 27.43% × 0.60 × 2.86
Dec 31, 2022 47.99% = 26.16% × 0.54 × 3.39
Dec 31, 2021 44.84% = 26.20% × 0.56 × 3.06
Dec 31, 2020 43.46% = 24.54% × 0.49 × 3.61
Dec 31, 2019 55.39% = 23.96% × 0.54 × 4.26

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


The Return on Equity (ROE) experienced a notable decline from a peak of 55.39% in 2019 to 46.91% in 2023. Although the ROE stabilized between 43% and 48% following the initial drop in 2020, the overall trend reflects a shift in the primary drivers of equity returns, moving away from financial gearing toward operational profitability.

Net Profit Margin
A consistent upward trajectory is observed in the net profit margin, which rose from 23.96% in 2019 to 27.43% in 2023. This steady increase indicates an improvement in cost management and pricing power, allowing the company to retain a larger portion of its revenue as net income over the five-year period.
Asset Turnover
Asset utilization remained relatively stable, characterized by minor fluctuations. After a dip to 0.49 in 2020, the ratio recovered and grew to 0.60 by 2023. This suggests a gradual improvement in the efficiency with which assets are employed to generate sales.
Financial Leverage
A significant and sustained downward trend is evident in financial leverage, which decreased from 4.26 in 2019 to 2.86 in 2023. This indicates a strategic reduction in the use of debt relative to equity, effectively lowering the company's financial risk profile.

The DuPont analysis reveals that the contraction in ROE was primarily driven by the reduction in financial leverage rather than operational failure. The gains achieved through expanded profit margins and improved asset turnover were insufficient to fully offset the impact of a more conservative capital structure. Consequently, the current ROE is supported by higher fundamental profitability and asset efficiency than in 2019, despite the reduction in the leverage multiplier.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Five-Component Disaggregation of ROE

Zoetis Inc., decomposition of ROE

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Dec 31, 2023 46.91% = 0.80 × 0.92 × 37.21% × 0.60 × 2.86
Dec 31, 2022 47.99% = 0.80 × 0.92 × 35.64% × 0.54 × 3.39
Dec 31, 2021 44.84% = 0.82 × 0.92 × 34.92% × 0.56 × 3.06
Dec 31, 2020 43.46% = 0.82 × 0.90 × 33.39% × 0.49 × 3.61
Dec 31, 2019 55.39% = 0.83 × 0.89 × 32.33% × 0.54 × 4.26

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


The Return on Equity (ROE) exhibited a general downward trend from a peak of 55.39% in 2019 to 46.91% in 2023. While a significant drop occurred between 2019 and 2020, the metric stabilized and showed signs of recovery through 2022 before a slight dip in the final year. The disaggregated DuPont analysis reveals that this overall movement in ROE was primarily driven by a strategic reduction in financial leverage, which was partially mitigated by consistent improvements in operational profitability.

Operational Efficiency and Profitability
The EBIT Margin demonstrates a consistent and strong upward trajectory, rising from 32.33% in 2019 to 37.21% in 2023. This suggests a steady increase in operating profitability and effective cost management over the five-year period.
Asset Utilization
Asset Turnover remained relatively volatile but ended the period on an upward trend, increasing from 0.54 in 2019 to 0.60 in 2023. This indicates an improved ability to generate revenue from the company's asset base.
Financial Leverage
A significant contraction in financial leverage is observed, decreasing from 4.26 in 2019 to 2.86 in 2023. This substantial reduction in the equity multiplier acted as the primary drag on ROE, suggesting a shift toward a more conservative capital structure with less reliance on debt.
Tax and Interest Burdens
The Tax Burden showed a slight decline from 0.83 to 0.80, indicating a marginally higher effective tax rate over time. Conversely, the Interest Burden improved slightly from 0.89 to 0.92, reflecting a reduction in the impact of interest expenses relative to operating earnings.

In summary, the company has traded a portion of its ROE for a lower-risk financial profile. The decline in leverage has been the dominant factor in the ROE trajectory, but the company's fundamental operational health improved, evidenced by the expanding EBIT margins and enhanced asset turnover.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Two-Component Disaggregation of ROA

Zoetis Inc., decomposition of ROA

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Dec 31, 2023 16.41% = 27.43% × 0.60
Dec 31, 2022 14.16% = 26.16% × 0.54
Dec 31, 2021 14.65% = 26.20% × 0.56
Dec 31, 2020 12.04% = 24.54% × 0.49
Dec 31, 2019 12.99% = 23.96% × 0.54

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


The Return on Assets (ROA) demonstrates an overall upward trajectory from 2019 to 2023, increasing from 12.99% to 16.41%. Although a slight contraction was observed in 2020, the subsequent years indicate a sustained recovery and strengthening of the company's ability to generate earnings from its asset base.

Net Profit Margin
A consistent expansion in profitability is evident, with the margin rising from 23.96% in 2019 to 27.43% in 2023. This steady growth suggests an improvement in operational efficiency and cost management over the five-year period.
Asset Turnover
Asset utilization exhibits more volatility than profitability. After a decline to 0.49 in 2020, the ratio recovered to 0.56 in 2021, fluctuated slightly in 2022, and reached a period high of 0.60 in 2023. This indicates a general improvement in the efficiency of generating revenue from total assets, despite intermittent fluctuations.

The two-component disaggregation of ROA reveals that the growth in asset returns is driven by both increasing profit margins and improved asset turnover. The consistent rise in the Net Profit Margin provided a stable upward push, while the peak in Asset Turnover in 2023 served as a catalyst for the highest recorded ROA of 16.41%.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Four-Component Disaggregation of ROA

Zoetis Inc., decomposition of ROA

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Dec 31, 2023 16.41% = 0.80 × 0.92 × 37.21% × 0.60
Dec 31, 2022 14.16% = 0.80 × 0.92 × 35.64% × 0.54
Dec 31, 2021 14.65% = 0.82 × 0.92 × 34.92% × 0.56
Dec 31, 2020 12.04% = 0.82 × 0.90 × 33.39% × 0.49
Dec 31, 2019 12.99% = 0.83 × 0.89 × 32.33% × 0.54

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


The Return on Assets (ROA) exhibited an overall upward trajectory over the analyzed five-year period, increasing from 12.99% in 2019 to 16.41% by the end of 2023. Despite minor contractions in 2020 and 2022, the long-term trend indicates a significant improvement in the company's ability to generate earnings from its asset base.

Operating Profitability
The EBIT Margin demonstrated consistent and linear growth, rising from 32.33% in 2019 to 37.21% in 2023. This steady expansion identifies operational efficiency and margin improvement as the primary drivers of the overall increase in ROA.
Asset Utilization
Asset Turnover experienced volatility, dipping to 0.49 in 2020 before recovering to a peak of 0.60 in 2023. The improvement in the final year suggests an enhanced efficiency in utilizing assets to generate revenue, contributing positively to the terminal ROA figure.
Interest and Tax Burdens
The Interest Burden remained relatively stable, showing a slight improvement from 0.89 in 2019 to 0.92 in 2023, which indicates a consistent management of interest expenses relative to operating profits. In contrast, the Tax Burden shifted slightly downward from 0.83 to 0.80, suggesting that a marginally larger portion of earnings was allocated to taxes over the period.

The four-component disaggregation reveals that the growth in ROA was predominantly fueled by expanding operating margins, supplemented by improved asset turnover in the final year, while financial and tax burdens remained largely stable.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Disaggregation of Net Profit Margin

Zoetis Inc., decomposition of net profit margin ratio

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Dec 31, 2023 27.43% = 0.80 × 0.92 × 37.21%
Dec 31, 2022 26.16% = 0.80 × 0.92 × 35.64%
Dec 31, 2021 26.20% = 0.82 × 0.92 × 34.92%
Dec 31, 2020 24.54% = 0.82 × 0.90 × 33.39%
Dec 31, 2019 23.96% = 0.83 × 0.89 × 32.33%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


The Net Profit Margin exhibits a positive trajectory over the five-year period, increasing from 23.96% in 2019 to 27.43% by the end of 2023. This growth is characterized by a steady climb, with a brief stabilization between 2021 and 2022, followed by a renewed acceleration in the final year.

Operating Profitability
The EBIT Margin shows a consistent and uninterrupted upward trend, rising from 32.33% in 2019 to 37.21% in 2023. This expansion serves as the primary driver for the overall increase in net profitability, indicating a sustained improvement in operational efficiency and pricing power.
Interest Obligations
The Interest Burden ratio reflects stability and a slight improvement, moving from 0.89 in 2019 to a steady 0.92 from 2021 through 2023. This suggests that interest expenses have remained well-controlled relative to operating income, effectively minimizing the impact of financial leverage on the bottom line.
Taxation Impact
The Tax Burden ratio experienced a marginal decrease from 0.83 in 2019 to 0.80 in 2023. This downward movement indicates a slight increase in the effective tax rate over the period, which acted as a minor drag on the conversion of operating profit to net income.

The disaggregation of the net profit margin reveals that the growth in operational efficiency has been the dominant force in driving profitability. The gains achieved in the EBIT Margin have more than offset the slight compression in the Tax Burden, resulting in a net margin expansion of 3.47 percentage points over the analyzed period.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?